Interactive Strength Inc. TRNR

2.41 (0.03) (1.23%) as of 25 Sep
Market cap
$4.0M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
P/E ratio
0.00 0.00 0.00 0.00 0.00 —
P/S ratio
0.10 0.11 0.00 218,274,625.58 218,274,625.58 —
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 —
P/Operating CF
(0.53) (0.10) 0.00 (29,898,740.40) (29,898,740.40) —
P/B ratio
0.19 0.08 0.00 136,605,816.78 136,605,816.78 —
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 —
EV/Sales
1.19 2.05 7.62 218,274,630.76 218,274,630.76 —
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 —
EV/Operating CF
(1.31) (0.75) (0.48) (4,798,463.36) (4,798,463.36) —
EV/FCF
(0.23) (0.74) (0.44) (4,063,340.37) (4,063,340.37) —
Quick Ratio
0.32 0.13 0.08 0.16 0.49 0.00
Current Ratio
0.47 0.31 0.25 0.41 0.77 0.14
Net Debt/EBITDA
(1.13) (0.36) (0.15) (0.06) (0.05) (0.57)
Debt/Assets
28.51% 25.08% 52.98% 27.48% 33.75% 158.87%
Debt/Equity
2.09 1.20 (1.60) (2.46) (0.38) (0.69)
Asset Turnover
0.28 0.21 0.05 0.03 0.02 —
Operating CF/Net income
0.43 0.42 0.30 0.61 1.16 1.20
Capex/Depreciation
(5.48) (0.02) (0.18) (1.24) (5.64) 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00
ROE
(355.03%) (4,472.98%) 1,240.14% 519.96% 182.07% 0.00%
ROA
(59.17%) (137.07%) (249.09%) (250.36%) (235.24%) 0.00%
ROIC
(65.82%) (134.42%) (2,218.24%) (21,913.31%) 0.00% 0.00%
Return on Tangible Assets
147.92% 188.35% 326.51% 447.23% 7,619.49% 94.34%
Average Days of Receivables
291.43 96.75 0.38 0.00 (7.91) 0.00
Research and Development Expense of Revenue
25.31% 129.89% 1,044.07% 2,930.98% 5,046.44% 0.00%
Selling, General and Administrative Expense of Revenue
154.84% 360.95% 4,044.49% 3,746.99% 4,954.80% 0.00%
Intangible Assets out of Total Assets
0.50 0.57 0.13 0.16 0.12 0.52
Share Based Compensation of Revenue
26.70% 190.56% 3,112.58% 932.01% 360.37% —
Graham Net Nets
(21.46) (31.47) 0.00 0.00 0.00 —
Graham Number
0.00 0.00 0.00 122.87 0.00 —
Earnings Yield
(2,007.83%) (155,739.17%) (214.81%) 0.00% 0.00% —
Free Cash Flow Yield
(4,888.65%) (2,510.28%) 0.00% 0.00% 0.00% —
Revenue per Share
576.50 17,933.33 0.00 1.40 3.26 0.00
Operating CF per Share
(520.45) (49,373.33) 0.00 (72.99) (386.42) (0.94)
Capex per Share
(2,412.25) (706.67) 0.00 (15.62) (124.84) 0.00
Free Cash Flow per Share
(2,932.70) (50,080.00) 0.00 (88.61) (511.26) (0.94)
Cash per Share
44.45 7,046.67 0.00 7.86 56.98 0.00
Shareholders Equity per Share
319.50 23,716.67 0.00 (5.61) (198.62) (0.94)
Interest Debt per Share
0.00 0.03 0.00 0.00 0.00 0.00
Book value per Share
319.50 23,716.67 0.00 (5.61) (198.62) (0.94)
Free Cash Flow
(58.65) (15.02) (16.85) (43.15) (50.61) (13.42)
Working Capital
(16.58) (18.66) (16.18) (14.34) (2.62) (12.53)
Capital Expenditures
(48.24) (0.21) (1.42) (7.61) (12.36) (3.31)
Net Current Asset Value
(25.75) (18.84) (17.00) (17.36) (32.87) (17.18)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 —
Capex to Sales
4.18 0.04 1.48 11.17 38.26 —
Net Profit Margin
(207.88%) (649.33%) (5,340.23%) (8,549.93%) (10,167.18%) 0.00%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
23.24 97.78 17.84 4.63 1.00 0.20
Cash ROIC
(52.28%) (83.87%) (307.28%) (471.92%) 615.15% 342.83%
Accounts Receivable Turnover
2.17 7.54 (320.67) 0.00 (71.78) —
Accounts Payable Turnover
1.05 0.75 0.71 1.94 1.65 0.00
Inventory Turnover
2.79 2.52 1.81 2.88 4.92 0.00
Average Days of Payables
308.76 499.72 594.01 295.97 149.39 3,054.20
Days of Inventory on Hand
128.85 173.06 146.62 174.57 145.29 32.44
Average Receivables
5.32 0.71 0.00 — 0.00 —
Average Payables
10.08 10.87 9.15 4.93 3.13 —
Average Inventory
3.81 3.24 3.59 3.31 1.05 —
Average Assets
40.51 25.49 20.62 23.26 13.96 —
Average Common Equity
6.75 0.78 (4.14) (11.20) (18.04) —

Fold the line items

Columns are period end dates