Telephone and Data Systems, Inc. TDS

35.85 (0.48) (1.32%) as of 25 Sep
Market cap
$3.9B
P/E
11.7×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 19.56 9.43 23.99 27.12 20.23 77.95
P/S ratio
3.84 2.99 1.51 0.23 0.43 0.41 0.56 0.71 0.61 0.65
P/FCF ratio
24.19 5.10 5.54 0.00 0.00 12.91 53.69 15.12 34.06 22.90
P/Operating CF
241.23 18.23 9.39 4.94 9.66 5.78 20.42 17.78 19.99 23.22
P/B ratio
1.13 0.81 0.42 0.23 0.41 0.38 0.54 0.69 0.63 0.70
Price to Tangible BV
1.95 2.89 55.34 15.89 2.83 0.96 1.36 1.56 1.66 1.85
EV/Sales
3.90 4.60 4.37 0.86 0.92 0.79 0.92 1.01 0.96 0.95
EV/EBITDA
18.80 44.35 0.00 4.42 4.23 3.52 4.28 4.73 4.85 5.10
EV/Operating CF
8.11 5.20 5.19 4.02 4.43 2.69 4.69 5.06 6.23 6.25
EV/FCF
24.52 7.83 16.02 (7.49) (3.60) 25.09 88.15 21.35 53.16 33.49
Quick Ratio
1.99 0.42 1.11 1.02 1.44 2.37 1.69 2.33 1.83 1.99
Current Ratio
2.10 1.56 1.40 1.34 1.73 2.62 2.00 2.65 2.14 2.32
Net Debt/EBITDA
0.25 15.50 (10.39) 3.23 2.22 1.71 1.68 1.38 1.74 1.61
Debt/Assets
9.87% 17.88% 29.50% 25.77% 21.74% 27.38% 21.57% 24.93% 26.43% 25.88%
Debt/Equity
0.16 0.42 0.68 0.57 0.44 0.61 0.43 0.46 0.50 0.51
Asset Turnover
0.11 0.09 0.10 0.39 0.41 0.45 0.50 0.54 0.54 0.55
Operating CF/Net income
(7.82) (11.82) (2.00) (165.00) 9.43 6.78 8.40 7.53 5.07 18.19
Capex/Depreciation
(1.12) (1.18) (2.49) (1.91) (2.75) (1.50) (1.03) (0.90) (0.62) (0.75)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(1.68%) (2.00%) (10.89%) (0.13%) 2.08% 4.11% 2.26% 2.65% 3.17% 0.91%
ROA
(0.68%) (0.70%) (4.00%) (0.05%) 0.90% 1.94% 1.18% 1.42% 1.63% 0.46%
ROIC
(1.14%) (1.50%) (4.32%) 0.76% 1.75% 2.13% 1.54% 1.89% (1.02%) 1.07%
Return on Tangible Assets
(2.19%) (2.78%) (10.28%) (0.13%) 2.24% 3.87% 2.70% 2.81% 3.42% 0.91%
Average Days of Receivables
32.68 27.73 290.36 79.64 91.44 90.74 81.80 79.37 69.69 60.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
35.42% 37.53% 36.07% 32.66% 31.47% 32.17% 33.17% 33.16% 33.49% 34.18%
Intangible Assets out of Total Assets
0.21 0.25 0.35 0.37 0.36 0.27 0.30 0.30 0.32 0.31
Share Based Compensation of Revenue
2.21% 1.41% 1.45% 0.78% 0.92% 1.01% 1.14% 1.06% 0.91% 0.81%
Graham Net Nets
(0.47) (1.58) (3.06) (4.72) (2.03) (1.85) (1.19) (0.59) (0.79) (0.79)
Graham Number
0.00 0.00 0.00 0.00 33.77 46.63 33.62 35.72 36.99 19.46
Earnings Yield
(1.59%) (2.49%) (27.81%) (0.64%) 5.11% 10.61% 4.17% 3.69% 4.94% 1.28%
Free Cash Flow Yield
4.13% 19.63% 18.05% (49.40%) (58.52%) 7.75% 1.86% 6.61% 2.94% 4.37%
Revenue per Share
10.66 11.41 12.02 47.48 46.34 45.83 45.40 45.62 45.44 46.86
Operating CF per Share
5.12 10.08 10.12 10.13 9.59 13.44 8.91 9.08 6.99 7.11
Capex per Share
(3.43) (3.38) (6.84) (15.57) (21.38) (12.00) (8.44) (7.09) (6.17) (5.78)
Free Cash Flow per Share
1.69 6.69 3.28 (5.44) (11.79) 1.44 0.47 1.99 0.82 1.33
Cash per Share
6.65 3.20 2.09 3.16 3.19 12.56 4.08 8.38 6.48 8.18
Shareholders Equity per Share
45.73 51.60 53.18 57.92 58.56 49.06 47.40 47.26 44.07 43.18
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
45.73 51.60 53.18 57.92 58.56 49.06 47.40 47.26 44.07 43.18
Free Cash Flow
195.19 761.23 369.49 (620.00) (1,356.00) 164.00 54.00 223.00 91.00 146.00
Working Capital
483.16 605.50 476.00 514.00 864.00 1,873.00 959.00 1,451.00 1,048.00 1,172.00
Capital Expenditures
(394.70) (384.64) (771.66) (1,775.00) (2,459.00) (1,368.00) (962.00) (794.00) (685.00) (636.00)
Net Current Asset Value
(2,207.48) (6,119.03) (6,265.00) (5,919.00) (4,715.00) (3,906.00) (3,456.00) (2,160.00) (2,437.00) (2,637.00)
EV/EBIT
0.00 0.00 0.00 38.07 18.71 15.88 26.59 25.10 0.00 45.27
Capex to Sales
0.32 0.30 0.57 0.33 0.46 0.26 0.19 0.16 0.14 0.12
Net Profit Margin
(6.14%) (7.47%) (42.01%) (0.13%) 2.20% 4.33% 2.34% 2.64% 3.03% 0.83%
Price to Operating Income
0.00 0.00 0.00 10.29 8.88 8.17 16.20 17.78 0.00 30.96
Other line items
Depreciation/Fixed assets
0.12 0.11 0.06 0.20 0.21 0.23 0.26 0.26 0.32 0.24
Cash ROIC
(34.62%) (19.94%) (37.93%) (33.65%) (32.47%) (23.34%) (30.64%) (26.86%) (32.82%) (34.26%)
Accounts Receivable Turnover
11.78 2.20 1.20 4.30 4.05 4.25 4.56 4.93 5.53 5.95
Accounts Payable Turnover
5.28 2.71 1.59 5.20 5.00 5.34 6.32 6.37 6.44 6.80
Inventory Turnover
124.05 5.57 2.89 11.50 14.89 14.58 14.65 15.84 15.94 15.72
Average Days of Payables
84.00 46.30 190.79 72.00 71.02 78.77 58.41 57.03 56.94 54.85
Days of Inventory on Hand
2.95 2.51 110.23 38.14 26.28 23.88 26.40 23.44 22.44 22.69
Average Receivables
104.27 588.28 1,129.50 1,258.00 1,317.00 1,229.50 1,135.50 1,037.00 912.00 867.00
Average Payables
95.34 217.43 433.00 493.50 494.50 441.00 369.50 366.50 366.50 357.00
Average Inventory
4.06 106.03 238.00 223.00 166.00 161.50 159.50 147.50 148.00 154.50
Average Assets
11,040.27 13,801.62 14,235.50 14,021.50 13,009.00 11,653.00 10,282.00 9,539.00 9,370.50 9,434.00
Average Common Equity
4,493.72 4,858.02 5,225.50 5,594.50 5,626.50 5,498.50 5,348.50 5,092.50 4,820.50 4,726.00

Fold the line items

Columns are period end dates