Container Store (The) TCSGQ

0.14 (0.06) (30.00%) as of 28 Jan
Market cap
$9.2M
P/E
0.0×
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 Mar '19 Mar '18 Mar '17 Mar '16 Feb '16
P/E ratio
0.00 0.00 4.92 13.87 7.71 19.83 13.81 13.65 19.21 33.53
P/S ratio
0.07 0.16 0.37 0.82 0.13 0.48 0.31 0.25 0.33 0.32
P/FCF ratio
8.09 0.00 17.08 6.76 0.00 19.42 7.67 12.59 4.64 17.34
P/Operating CF
2.85 4.20 9.76 40.46 3.65 11.59 11.65 9.78 6.12 7.91
P/B ratio
0.36 0.65 0.94 2.28 0.42 1.62 1.07 0.92 1.36 1.25
Price to Tangible BV
4.34 9.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.25 0.32 0.50 0.97 0.42 0.77 0.63 0.62 0.70 0.70
EV/EBITDA
0.00 0.00 3.46 7.15 4.68 7.87 7.53 6.52 7.17 8.75
EV/Operating CF
4.56 5.58 9.69 7.00 12.50 12.56 8.72 11.42 6.03 10.40
EV/FCF
30.02 (67.88) 23.34 8.00 (122.39) 31.17 15.66 31.61 9.72 37.95
Quick Ratio
0.25 0.18 0.20 0.22 0.49 0.24 0.27 0.34 0.37 0.37
Current Ratio
1.19 1.21 1.11 0.95 1.22 1.16 1.22 1.44 1.26 1.26
Net Debt/EBITDA
(2.58) (1.81) 0.93 1.11 3.27 2.97 3.84 3.92 5.21 5.22
Debt/Assets
18.88% 17.04% 13.56% 15.39% 28.58% 35.72% 38.05% 41.67% 0.00% 42.50%
Debt/Equity
1.11 0.64 0.38 0.47 1.23 1.01 1.15 1.43 1.56 1.56
Asset Turnover
0.88 0.96 0.96 0.88 0.96 1.20 1.13 2.15 2.10 1.04
Operating CF/Net income
(0.45) (0.37) 0.70 2.34 2.10 2.53 3.20 2.99 8.23 8.23
Capex/Depreciation
(0.90) (1.65) (0.97) (0.49) (0.87) (0.90) (0.73) (0.77) (1.35) (1.35)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(48.97%) (46.03%) 20.91% 18.64% 5.40% 8.45% 8.26% 6.97% 2.48% 2.51%
ROA
(10.75%) (14.56%) 7.18% 5.19% 1.51% 2.89% 2.57% 3.93% 1.36% 0.67%
ROIC
(20.75%) (18.85%) 13.61% 12.33% 4.97% 6.11% 4.05% 4.85% 3.02% 3.01%
Return on Tangible Assets
(53.55%) (79.98%) 49.50% 48.45% 7.56% 12.34% 10.44% 6.95% 2.50% 2.49%
Average Days of Receivables
11.68 9.32 10.65 10.71 11.73 10.84 10.88 12.24 13.32 13.32
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
52.06% 46.77% 43.49% 43.89% 48.42% 48.47% 48.27% 47.56% 49.75% 49.75%
Intangible Assets out of Total Assets
0.16 0.25 0.37 0.40 0.36 0.57 0.58 0.56 0.00 0.57
Share Based Compensation of Revenue
0.22% 0.32% 0.39% 0.79% 0.34% 0.32% 0.24% 0.24% 0.20% 0.20%
Graham Net Nets
(9.51) (2.90) (1.26) (0.65) (5.66) (0.74) (1.31) (1.86) (1.44) (1.56)
Graham Number
0.00 0.00 269.60 210.29 92.85 111.86 102.32 85.12 0.00 0.00
Earnings Yield
(180.08%) (94.70%) 20.31% 7.21% 12.97% 5.04% 7.24% 7.32% 5.21% 2.98%
Free Cash Flow Yield
12.37% (2.87%) 5.86% 14.79% (2.70%) 5.15% 13.05% 7.94% 21.56% 5.77%
Revenue per Share
256.89 316.94 331.73 305.82 281.29 278.77 267.41 256.12 248.27 248.27
Operating CF per Share
14.18 17.95 17.28 42.21 9.36 17.10 19.40 13.94 13.22 13.22
Capex per Share
(12.03) (19.42) (10.10) (5.29) (10.32) (10.21) (8.59) (8.90) (14.44) (14.44)
Free Cash Flow per Share
2.15 (1.48) 7.18 36.93 (0.96) 6.89 10.80 5.04 (1.23) (1.23)
Cash per Share
6.36 2.11 4.32 5.46 20.81 2.29 2.62 3.35 4.37 4.25
Shareholders Equity per Share
48.39 79.35 129.80 109.24 83.44 82.44 77.58 69.28 64.67 64.69
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
48.39 79.35 129.80 109.24 83.44 82.44 77.58 69.28 64.67 64.69
Free Cash Flow
7.10 (4.87) 23.67 119.55 (3.11) 22.13 34.63 16.13 (3.92) (3.92)
Working Capital
37.46 39.91 24.90 (11.59) 44.00 23.09 27.66 49.63 30.00 30.43
Capital Expenditures
(39.69) (64.18) (33.32) (17.11) (33.60) (32.77) (27.55) (28.51) (46.23) (46.23)
Net Current Asset Value
(546.13) (492.76) (509.07) (521.48) (652.94) (319.68) (346.47) (377.36) (405.00) (404.62)
EV/EBIT
0.00 0.00 4.40 9.66 8.91 13.44 15.91 12.42 18.51 18.61
Capex to Sales
0.05 0.06 0.03 0.02 0.04 0.04 0.03 0.03 0.06 0.06
Net Profit Margin
(12.18%) (15.17%) 7.47% 5.89% 1.58% 2.42% 2.27% 1.82% 0.65% 0.65%
Price to Operating Income
0.00 0.00 3.22 8.16 2.70 8.37 7.79 4.95 5.93 8.50
Other line items
Depreciation/Fixed assets
0.29 0.25 0.24 0.26 0.26 0.24 0.24 0.22 0.19 0.19
Cash ROIC
(30.38%) (22.74%) (13.76%) 0.89% (17.39%) (18.11%) (17.74%) (21.97%) (24.62%) (24.65%)
Accounts Receivable Turnover
31.48 35.72 35.90 33.86 32.70 34.35 32.33 29.03 27.40 28.89
Accounts Payable Turnover
6.38 6.53 6.00 6.87 6.81 7.25 8.14 13.59 14.36 7.43
Inventory Turnover
2.18 2.46 2.83 3.29 3.29 3.61 3.59 6.80 7.84 3.89
Average Days of Payables
60.87 43.05 67.01 59.63 51.19 57.72 44.28 47.51 6.44 44.40
Days of Inventory on Hand
161.08 139.55 153.68 113.62 118.53 106.77 98.67 109.46 (2.13) 95.29
Average Receivables
26.93 29.32 30.48 29.24 28.01 26.06 26.52 28.25 29.00 27.51
Average Payables
56.26 68.35 76.30 61.10 56.19 51.21 44.23 25.30 23.06 44.59
Average Inventory
164.54 181.71 161.70 127.41 116.43 103.01 100.24 50.60 42.25 85.08
Average Assets
960.77 1,091.38 1,138.02 1,122.64 957.78 749.06 755.60 380.92 379.06 763.59
Average Common Equity
210.94 345.14 390.88 312.69 268.20 256.70 235.25 214.40 207.03 204.47

Fold the line items

Columns are period end dates