Stellantis N.V. STLA

4.60 0.13 2.91% as of 25 Sep
Market cap
$13.1B
P/E
0.7×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
7.43 7.26 5.30 7.35 120.60 2.55 1.34 1.90 1.08 0.90
P/S ratio
0.12 0.23 0.17 0.19 0.29 0.25 0.13 0.19 0.11 0.09
P/FCF ratio
7.16 14.07 4.12 9.63 37.72 2.30 1.72 2.20 2.03 4.53
P/Operating CF
2.59 7.05 4.65 4.65 4.00 3.97 4.26 4.95 7.78 (13.16)
P/B ratio
0.67 1.19 0.76 0.72 0.96 0.93 0.60 0.86 0.46 0.41
Price to Tangible BV
0.00 0.00 0.00 10.41 86.74 5.53 2.03 2.55 1.32 1.27
EV/Sales
0.17 0.27 0.19 0.16 0.25 0.16 0.06 0.12 0.08 0.11
EV/EBITDA
1.75 2.44 1.94 1.70 2.89 1.18 0.39 0.72 0.51 0.67
EV/Operating CF
1.79 2.88 2.05 1.69 2.32 1.00 0.50 0.88 0.76 1.47
EV/FCF
10.45 16.79 4.44 8.32 32.30 1.51 0.80 1.35 1.55 5.45
Quick Ratio
0.52 0.45 0.44 0.52 0.78 0.85 0.84 0.78 0.60 0.50
Current Ratio
0.80 0.77 0.82 0.81 1.03 1.15 1.27 1.24 1.09 1.02
Net Debt/EBITDA
0.55 0.40 0.14 (0.27) (0.49) (0.83) (0.85) (0.69) (0.06) (0.91)
Debt/Assets
23.05% 18.66% 15.00% 13.16% 21.17% 19.55% 14.59% 14.58% 17.93% 23.54%
Debt/Equity
1.24 0.86 0.58 0.45 0.82 0.60 0.38 0.36 0.45 0.85
Asset Turnover
1.06 1.12 1.17 1.08 0.89 1.11 0.95 0.99 0.77 0.78
Operating CF/Net income
5.88 2.97 2.76 1.58 316.66 1.31 1.19 1.21 0.73 0.21
Capex/Depreciation
(1.47) (1.46) (0.97) (1.53) (1.66) (1.67) (1.25) (1.14) (1.45) (1.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.11% 17.48% 16.04% 24.11% 0.11% 34.94% 24.78% 24.37% 6.66% (33.75%)
ROA
1.72% 3.52% 3.82% 6.62% 0.03% 10.59% 8.86% 9.70% 2.67% (11.36%)
ROIC
12.05% 15.35% 11.93% 11.96% 6.27% 25.84% 27.01% 23.52% 4.17% (20.49%)
Return on Tangible Assets
8.72% 19.37% 19.91% 32.80% 0.10% 31.26% 31.02% 33.65% 10.65% (49.98%)
Average Days of Receivables
24.59 26.66 25.15 23.62 23.73 8.02 11.12 13.92 16.09 16.31
Research and Development Expense of Revenue
2.95% 2.91% 2.76% 3.34% 3.44% 3.00% 2.90% 2.96% 3.69% 7.26%
Selling, General and Administrative Expense of Revenue
6.82% 6.66% 6.63% 5.97% 6.35% 6.11% 5.00% 5.03% 5.93% 5.84%
Intangible Assets out of Total Assets
0.26 0.26 0.27 0.27 0.26 0.27 0.27 0.26 0.26 0.23
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.48) (1.56) (1.78) (1.68) (1.36) (0.79) (0.67) (0.40) (0.99) (1.55)
Graham Number
20.19 29.71 34.16 30.40 7.96 57.90 77.34 0.00 0.00 72.84
Earnings Yield
13.46% 13.78% 18.88% 13.61% 0.83% 39.16% 74.79% 52.54% 92.80% 111.21%
Free Cash Flow Yield
13.96% 7.11% 24.28% 10.38% 2.65% 43.40% 58.00% 45.49% 49.16% 22.08%
Revenue per Share
81.20 81.63 84.21 77.47 62.98 57.78 60.26 66.01 57.55 60.17
Operating CF per Share
7.75 7.64 7.59 7.49 6.67 7.21 6.70 7.83 1.47 (1.82)
Capex per Share
(6.42) (6.33) (4.08) (5.97) (6.19) (3.80) (2.84) (2.99) (3.84) (3.49)
Free Cash Flow per Share
1.33 1.31 3.51 1.53 0.48 3.41 3.86 4.84 (2.37) (5.32)
Cash per Share
13.22 9.66 9.96 11.23 17.95 19.93 17.03 17.59 13.93 12.59
Shareholders Equity per Share
14.15 15.44 18.99 20.53 18.79 21.78 24.29 28.60 30.12 21.17
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.15 15.44 18.99 20.53 18.79 21.78 24.29 28.60 30.12 21.17
Free Cash Flow
2,008.48 2,011.94 5,436.15 2,385.60 753.92 10,444.40 12,105.86 15,036.40 (6,994.69) (15,345.18)
Working Capital
(10,786.03) (12,427.65) (9,662.94) (9,432.64) 1,160.58 11,757.64 18,913.17 19,026.82 6,916.78 2,035.40
Capital Expenditures
(9,714.84) (9,726.23) (6,312.44) (9,331.84) (9,735.82) (11,615.68) (8,922.94) (9,299.12) (11,331.75) (10,084.17)
Net Current Asset Value
(50,093.58) (44,124.66) (39,773.72) (38,569.44) (38,628.04) (48,109.54) (30,552.31) (30,832.51) (47,519.35) (68,578.70)
EV/EBIT
3.89 4.71 4.06 3.58 9.54 15.07 8.33 17.39 12.25 16.11
Capex to Sales
0.08 0.08 0.05 0.08 0.10 0.07 0.05 0.05 0.07 0.06
Net Profit Margin
1.62% 3.15% 3.27% 6.12% 0.03% 9.50% 9.35% 9.81% 3.49% (14.57%)
Price to Operating Income
2.66 3.95 3.77 4.14 11.14 23.03 17.98 28.34 16.05 13.39
Other line items
Depreciation/Fixed assets
0.20 0.20 0.21 0.19 0.19 0.17 0.19 0.20 0.16 0.16
Cash ROIC
(32.27%) (35.77%) (31.16%) (31.69%) (25.67%) (11.91%) (10.81%) (9.38%) (26.06%) (36.04%)
Accounts Receivable Turnover
17.66 14.38 14.38 14.40 13.87 34.26 39.22 30.20 22.18 22.78
Accounts Payable Turnover
4.31 4.26 4.72 4.45 3.64 4.99 4.56 4.74 4.35 5.33
Inventory Turnover
8.11 7.58 8.24 8.87 8.62 12.51 9.58 7.90 6.45 7.39
Average Days of Payables
86.77 85.21 73.87 84.69 98.87 85.76 80.23 79.58 79.46 70.36
Days of Inventory on Hand
46.43 50.19 41.08 38.09 38.89 34.57 43.90 51.63 55.84 51.96
Average Receivables
6,957.99 8,716.98 9,070.78 8,411.93 7,137.86 5,159.92 4,824.18 6,793.56 7,653.88 7,623.71
Average Payables
24,452.38 24,933.84 23,753.55 23,459.69 23,856.94 28,422.45 33,383.73 34,575.54 33,922.81 33,030.97
Average Inventory
13,008.63 14,009.42 13,617.68 11,759.13 10,067.21 11,343.49 15,865.85 20,733.44 22,875.03 23,818.80
Average Assets
116,051.20 112,156.40 111,626.90 112,108.15 111,865.45 158,569.00 199,675.20 207,448.55 221,707.30 222,723.80
Average Common Equity
19,732.79 22,568.82 26,566.03 30,763.22 30,828.51 48,078.92 71,439.25 82,570.08 88,867.56 74,976.69

Fold the line items

Columns are period end dates