Smith Micro Software, Inc. SMSI

2.71 0.01 0.37% as of 25 Sep
Market cap
$15.1M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 12.78 56.03 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.72 1.64 1.53 3.17 4.31 4.31 2.56 1.40 0.79 0.64
P/FCF ratio
0.00 0.00 0.00 16.49 30.14 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(5.79) (21.88) 257.58 26.62 (628.35) (16.59) (25.96) (55.85) (3.29) (5.09)
P/B ratio
6.64 8.27 1.95 2.82 3.77 2.51 1.63 0.76 0.40 0.61
Price to Tangible BV
0.00 95.61 2.41 3.78 6.55 11.01 24.74 5.28 2.65 0.00
EV/Sales
0.73 1.67 1.18 2.54 3.90 4.12 2.33 1.27 0.74 0.66
EV/EBITDA
0.00 0.00 0.00 9.61 28.19 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(1.80) (5.16) (10.78) 11.01 25.27 (18.62) (5.87) (7.43) (1.06) (1.59)
EV/FCF
(1.72) (5.11) (10.17) 13.20 27.29 (18.26) (6.04) (8.09) (1.08) (1.61)
Quick Ratio
1.31 1.53 5.70 6.85 4.55 2.85 1.18 1.97 1.51 0.54
Current Ratio
1.44 1.65 5.94 6.99 4.69 3.06 1.28 2.21 1.77 0.74
Net Debt/EBITDA
(0.03) (0.13) 62.04 (2.39) (2.95) 0.54 0.47 1.53 0.07 0.06
Debt/Assets
18.10% 19.87% 0.00% 1.45% 6.59% 3.90% 2.87% 0.00% 0.00% 0.00%
Debt/Equity
0.85 0.60 0.00 0.02 0.08 0.04 0.04 0.00 0.00 0.00
Asset Turnover
1.46 1.63 1.35 1.00 0.77 0.62 0.44 0.43 0.31 0.48
Operating CF/Net income
0.75 1.11 1.05 0.94 1.90 0.42 0.66 0.29 0.29 0.24
Capex/Depreciation
(0.32) (0.06) (0.17) (0.96) (0.27) (0.07) (0.01) 0.00 0.03 (0.02)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(179.61%) (174.69%) (21.81%) 30.62% 7.76% (38.98%) (33.10%) (32.15%) (83.85%) (101.77%)
ROA
(79.13%) (47.27%) (14.02%) 24.54% 6.21% (33.13%) (26.85%) (25.79%) (72.89%) (82.44%)
ROIC
(290.66%) (69.26%) (9.03%) 29.65% 5.83% (21.74%) (29.59%) (16.53%) (81.34%) (107.31%)
Return on Tangible Assets
(363.58%) (153.51%) (15.60%) 29.17% 12.59% (141.19%) (402.35%) (241.04%) (997.28%) 2,390.47%
Average Days of Receivables
64.14 81.74 99.01 91.73 87.85 66.16 79.01 70.67 101.59 38.20
Research and Development Expense of Revenue
56.33% 38.97% 32.73% 26.95% 34.64% 44.84% 60.58% 41.96% 68.52% 61.73%
Selling, General and Administrative Expense of Revenue
70.68% 64.15% 54.75% 40.23% 42.68% 50.50% 58.52% 58.41% 94.67% 92.08%
Intangible Assets out of Total Assets
0.31 0.30 0.16 0.20 0.34 0.68 0.69 0.75 0.72 0.74
Share Based Compensation of Revenue
5.41% 5.10% 3.56% 3.45% 5.97% 8.30% 10.20% 11.83% 21.91% 20.79%
Graham Net Nets
(0.16) (0.04) 0.38 0.20 0.11 0.06 (0.01) 0.12 0.17 (0.18)
Graham Number
0.00 0.00 0.00 125.78 70.79 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(71.18%) (16.36%) (11.67%) 7.83% 1.78% (11.79%) (24.55%) (42.05%) (361.07%) (279.63%)
Free Cash Flow Yield
(59.07%) (19.85%) (7.58%) 6.06% 3.32% (5.22%) (15.09%) (11.20%) (87.14%) (63.66%)
Revenue per Share
94.49 68.13 47.10 50.24 50.28 45.61 35.01 25.18 8.31 4.21
Operating CF per Share
(38.50) (22.00) (5.15) 11.58 7.77 (10.08) (13.90) (4.30) (5.78) (1.75)
Capex per Share
(1.67) (0.23) (0.31) (1.49) (0.94) (0.50) (0.04) 0.00 0.07 (0.02)
Free Cash Flow per Share
(40.17) (22.23) (5.46) 10.08 6.83 (10.58) (13.94) (4.30) (5.71) (1.77)
Cash per Share
7.46 6.54 21.79 32.76 25.24 12.55 10.12 4.39 1.14 0.36
Shareholders Equity per Share
10.24 13.54 36.84 56.43 57.55 78.51 55.12 46.45 16.48 4.46
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.24 13.54 36.84 56.43 57.55 78.51 55.12 46.45 16.48 4.46
Free Cash Flow
(12.00) (7.50) (3.05) 8.70 6.97 (13.55) (19.31) (6.98) (14.12) (7.28)
Working Capital
2.41 3.11 16.70 34.24 30.92 19.29 5.78 9.24 4.35 (1.59)
Capital Expenditures
(0.50) (0.08) (0.17) (1.29) (0.96) (0.64) (0.05) 0.00 0.18 (0.09)
Net Current Asset Value
(3.33) (1.38) 15.44 27.45 25.10 14.70 (0.69) 6.69 2.71 (2.05)
EV/EBIT
0.00 0.00 0.00 10.88 56.87 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.00 0.01 0.03 0.02 0.01 0.00 0.00 (0.01) 0.01
Net Profit Margin
(54.34%) (28.99%) (10.42%) 24.46% 8.12% (53.14%) (60.35%) (59.70%) (236.91%) (173.33%)
Price to Operating Income
0.00 0.00 0.00 13.59 62.82 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.86 1.12 1.18 0.64 1.65 3.46 5.04 15.16 11.71 17.03
Cash ROIC
(169.00%) (90.75%) (11.43%) 10.12% 6.45% (12.89%) (22.23%) (9.52%) (34.05%) (37.84%)
Accounts Receivable Turnover
4.30 4.55 4.28 4.81 4.41 5.09 4.60 4.44 3.02 4.61
Accounts Payable Turnover
4.18 3.14 3.48 2.45 2.40 4.55 4.35 3.67 2.88 2.45
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
92.02 95.74 97.72 190.54 160.49 94.89 83.12 87.18 103.55 156.94
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
6.56 5.05 6.14 9.01 11.62 11.47 10.55 9.21 6.82 3.77
Average Payables
1.81 1.62 1.25 1.61 2.17 2.79 3.27 2.88 2.13 1.84
Average Assets
19.39 14.09 19.54 43.20 67.05 93.71 109.05 94.58 66.81 36.51
Average Common Equity
8.54 3.81 12.57 34.62 53.70 79.64 88.47 75.88 58.07 29.57

Fold the line items

Columns are period end dates