The Scotts Miracle-Gro Company SMG

50.89 (0.24) (0.47%) as of 25 Sep
Market cap
$3.0B
P/E
40.7×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17 Sep '16
P/E ratio
22.60 0.00 0.00 0.00 15.91 21.94 12.25 70.39 26.80 15.92
P/S ratio
0.96 1.39 0.75 0.60 1.70 2.06 1.79 1.66 2.21 2.03
P/FCF ratio
11.98 8.44 6.09 0.00 50.80 17.18 30.30 15.86 19.52 27.05
P/Operating CF
18.84 41.56 4.98 4.31 17.49 16.52 18.56 12.81 21.51 18.64
P/B ratio
0.00 0.00 0.00 16.06 8.26 12.12 7.81 12.32 8.83 6.93
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.57 1.99 1.48 1.34 2.12 2.43 2.31 2.41 2.70 2.50
EV/EBITDA
12.35 24.46 0.00 0.00 12.76 14.74 14.60 22.72 13.87 12.04
EV/Operating CF
14.42 10.61 9.88 (40.75) 38.39 17.96 32.12 18.73 19.61 25.72
EV/FCF
19.55 12.13 11.97 (29.33) 63.24 20.22 39.06 22.95 23.80 33.36
Quick Ratio
0.30 0.33 0.43 0.48 0.64 0.54 0.53 0.56 0.75 0.47
Current Ratio
1.27 1.31 1.81 2.06 1.77 1.28 1.68 1.45 1.62 1.46
Net Debt/EBITDA
4.77 7.45 (31.47) (8.77) 2.51 2.21 3.27 7.02 2.49 2.28
Debt/Assets
76.82% 77.54% 76.45% 69.13% 47.80% 45.01% 54.53% 66.01% 51.00% 44.12%
Debt/Equity
(5.89) (5.70) (9.76) 20.11 2.26 2.16 2.28 5.61 2.12 1.66
Asset Turnover
1.22 1.13 0.92 0.86 1.20 1.29 1.04 0.92 0.96 0.95
Operating CF/Net income
2.56 (19.13) (1.40) 0.29 0.53 1.44 0.49 5.38 1.66 0.77
Capex/Depreciation
(1.30) (1.04) (1.00) (0.48) (1.14) (0.66) (0.45) (0.76) (0.80) (0.76)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(38.82%) 10.61% 635.62% (75.37%) 59.72% 54.33% 85.09% 12.47% 31.28% 46.12%
ROA
5.17% (1.11%) (9.86%) (9.62%) 12.53% 12.09% 15.15% 2.20% 7.93% 11.94%
ROIC
13.09% 7.40% (4.72%) (8.95%) 14.75% 16.57% 10.87% 5.31% 13.95% 14.56%
Return on Tangible Assets
17.45% (4.16%) (30.79%) (26.94%) 34.04% 46.89% 47.63% 7.92% 27.12% 40.91%
Average Days of Receivables
19.99 18.16 31.27 35.23 35.83 43.92 35.67 42.55 39.59 43.94
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.68% 15.73% 15.52% 15.62% 15.10% 18.34% 19.05% 20.28% 20.85% 20.67%
Intangible Assets out of Total Assets
0.24 0.23 0.20 0.19 0.27 0.36 0.41 0.46 0.43 0.39
Share Based Compensation of Revenue
2.02% 2.26% 1.94% 0.87% 0.82% 1.40% 1.22% 1.52% 0.95% 0.62%
Graham Net Nets
(0.66) (0.46) (0.86) (0.91) (0.21) (0.17) (0.22) (0.41) (0.21) (0.19)
Graham Number
0.00 9.72 26.96 0.00 60.56 44.49 49.36 12.70 30.33 37.61
Earnings Yield
4.42% (0.70%) (14.22%) (18.48%) 6.29% 4.56% 8.16% 1.42% 3.73% 6.28%
Free Cash Flow Yield
8.35% 11.85% 16.43% (7.55%) 1.97% 5.82% 3.30% 6.31% 5.12% 3.70%
Revenue per Share
59.26 62.55 63.42 70.70 86.10 74.18 56.86 47.39 44.48 41.02
Operating CF per Share
6.45 11.75 9.48 (2.32) 4.75 10.02 4.09 6.09 6.11 3.99
Capex per Share
(1.69) (1.48) (1.66) (0.90) (1.87) (1.12) (0.73) (1.12) (1.08) (0.91)
Free Cash Flow per Share
4.76 10.27 7.83 (3.23) 2.88 8.90 3.36 4.97 5.04 3.08
Cash per Share
0.64 1.26 0.57 1.56 4.27 0.30 0.34 0.60 2.03 0.47
Shareholders Equity per Share
(6.21) (6.88) (4.77) 2.66 17.72 12.62 13.03 6.40 11.14 12.02
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(6.21) (6.88) (4.77) 2.66 17.72 12.62 13.03 6.40 11.14 12.02
Free Cash Flow
273.90 583.50 438.20 (179.20) 164.80 495.70 186.50 279.40 299.30 188.10
Working Capital
200.60 230.10 624.10 1,018.00 883.60 266.20 421.20 273.00 337.20 325.80
Capital Expenditures
(97.40) (84.00) (92.80) (50.20) (106.70) (62.30) (40.30) (63.10) (63.90) (55.90)
Net Current Asset Value
(2,159.20) (2,282.10) (2,283.20) (2,167.20) (1,762.70) (1,461.00) (1,263.80) (1,809.20) (1,203.60) (988.60)
EV/EBIT
14.93 33.91 0.00 0.00 14.42 17.13 17.78 32.24 16.43 14.02
Capex to Sales
0.03 0.02 0.03 0.01 0.02 0.02 0.01 0.02 0.02 0.02
Net Profit Margin
4.25% (0.98%) (10.70%) (11.15%) 10.41% 9.38% 14.60% 2.39% 8.26% 12.58%
Price to Operating Income
9.15 23.59 0.00 0.00 11.58 14.55 13.80 22.28 13.48 11.37
Other line items
Depreciation/Fixed assets
0.12 0.13 0.15 0.17 0.15 0.17 0.16 0.16 0.17 0.17
Cash ROIC
(14.58%) 3.04% (3.34%) (22.93%) (9.87%) (0.09%) (13.34%) (7.81%) (4.79%) (10.15%)
Accounts Receivable Turnover
18.77 14.77 10.40 9.10 10.05 10.26 10.20 8.92 8.98 8.19
Accounts Payable Turnover
9.79 10.28 8.34 5.91 6.91 9.20 11.72 11.85 11.74 9.90
Inventory Turnover
4.01 3.68 2.60 2.47 3.95 4.79 4.18 4.05 4.16 4.06
Average Days of Payables
35.32 34.40 34.20 50.55 64.36 51.25 36.60 30.54 33.47 29.82
Days of Inventory on Hand
91.34 79.36 111.03 160.72 118.98 81.52 92.31 97.68 89.09 89.71
Average Receivables
181.85 240.50 341.50 431.10 490.25 402.75 309.45 298.55 294.15 306.15
Average Payables
241.95 262.95 346.90 516.00 500.20 302.60 182.35 151.80 142.15 162.15
Average Inventory
590.15 733.90 1,111.90 1,235.05 874.25 581.10 510.85 444.45 401.10 395.25
Average Assets
2,806.95 3,142.80 3,855.25 4,548.40 4,090.25 3,204.60 3,041.60 2,900.75 2,751.40 2,641.50
Average Common Equity
(374.05) (328.95) (59.80) 580.50 858.10 713.05 541.40 510.65 698.00 683.70

Fold the line items

Columns are period end dates