The Scotts Miracle-Gro Company SMG

50.89 (0.24) (0.47%) as of 25 Sep
Market cap
$3.0B
P/E
40.7×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
P/E ratio
15.92 26.80 70.39 12.25 21.94 15.91 0.00 0.00 0.00 22.60
P/S ratio
2.03 2.21 1.66 1.79 2.06 1.70 0.60 0.75 1.39 0.96
P/FCF ratio
27.05 19.52 15.86 30.30 17.18 50.80 0.00 6.09 8.44 11.98
P/Operating CF
18.64 21.51 12.81 18.56 16.52 17.49 4.31 4.98 41.56 18.84
P/B ratio
6.93 8.83 12.32 7.81 12.12 8.26 16.06 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.50 2.70 2.41 2.31 2.43 2.12 1.34 1.48 1.99 1.57
EV/EBITDA
12.04 13.87 22.72 14.60 14.74 12.76 0.00 0.00 24.46 12.35
EV/Operating CF
25.72 19.61 18.73 32.12 17.96 38.39 (40.75) 9.88 10.61 14.42
EV/FCF
33.36 23.80 22.95 39.06 20.22 63.24 (29.33) 11.97 12.13 19.55
Quick Ratio
0.47 0.75 0.56 0.53 0.54 0.64 0.48 0.43 0.33 0.30
Current Ratio
1.46 1.62 1.45 1.68 1.28 1.77 2.06 1.81 1.31 1.27
Net Debt/EBITDA
2.28 2.49 7.02 3.27 2.21 2.51 (8.77) (31.47) 7.45 4.77
Debt/Assets
44.12% 51.00% 66.01% 54.53% 45.01% 47.80% 69.13% 76.45% 77.54% 76.82%
Debt/Equity
1.66 2.12 5.61 2.28 2.16 2.26 20.11 (9.76) (5.70) (5.89)
Asset Turnover
0.95 0.96 0.92 1.04 1.29 1.20 0.86 0.92 1.13 1.22
Operating CF/Net income
0.77 1.66 5.38 0.49 1.44 0.53 0.29 (1.40) (19.13) 2.56
Capex/Depreciation
(0.76) (0.80) (0.76) (0.45) (0.66) (1.14) (0.48) (1.00) (1.04) (1.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
46.12% 31.28% 12.47% 85.09% 54.33% 59.72% (75.37%) 635.62% 10.61% (38.82%)
ROA
11.94% 7.93% 2.20% 15.15% 12.09% 12.53% (9.62%) (9.86%) (1.11%) 5.17%
ROIC
14.56% 13.95% 5.31% 10.87% 16.57% 14.75% (8.95%) (4.72%) 7.40% 13.09%
Return on Tangible Assets
40.91% 27.12% 7.92% 47.63% 46.89% 34.04% (26.94%) (30.79%) (4.16%) 17.45%
Average Days of Receivables
43.94 39.59 42.55 35.67 43.92 35.83 35.23 31.27 18.16 19.99
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
20.67% 20.85% 20.28% 19.05% 18.34% 15.10% 15.62% 15.52% 15.73% 17.68%
Intangible Assets out of Total Assets
0.39 0.43 0.46 0.41 0.36 0.27 0.19 0.20 0.23 0.24
Share Based Compensation of Revenue
0.62% 0.95% 1.52% 1.22% 1.40% 0.82% 0.87% 1.94% 2.26% 2.02%
Graham Net Nets
(0.19) (0.21) (0.41) (0.22) (0.17) (0.21) (0.91) (0.86) (0.46) (0.66)
Graham Number
37.61 30.33 12.70 49.36 44.49 60.56 0.00 26.96 9.72 0.00
Earnings Yield
6.28% 3.73% 1.42% 8.16% 4.56% 6.29% (18.48%) (14.22%) (0.70%) 4.42%
Free Cash Flow Yield
3.70% 5.12% 6.31% 3.30% 5.82% 1.97% (7.55%) 16.43% 11.85% 8.35%
Revenue per Share
41.02 44.48 47.39 56.86 74.18 86.10 70.70 63.42 62.55 59.26
Operating CF per Share
3.99 6.11 6.09 4.09 10.02 4.75 (2.32) 9.48 11.75 6.45
Capex per Share
(0.91) (1.08) (1.12) (0.73) (1.12) (1.87) (0.90) (1.66) (1.48) (1.69)
Free Cash Flow per Share
3.08 5.04 4.97 3.36 8.90 2.88 (3.23) 7.83 10.27 4.76
Cash per Share
0.47 2.03 0.60 0.34 0.30 4.27 1.56 0.57 1.26 0.64
Shareholders Equity per Share
12.02 11.14 6.40 13.03 12.62 17.72 2.66 (4.77) (6.88) (6.21)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.02 11.14 6.40 13.03 12.62 17.72 2.66 (4.77) (6.88) (6.21)
Free Cash Flow
188.10 299.30 279.40 186.50 495.70 164.80 (179.20) 438.20 583.50 273.90
Working Capital
325.80 337.20 273.00 421.20 266.20 883.60 1,018.00 624.10 230.10 200.60
Capital Expenditures
(55.90) (63.90) (63.10) (40.30) (62.30) (106.70) (50.20) (92.80) (84.00) (97.40)
Net Current Asset Value
(988.60) (1,203.60) (1,809.20) (1,263.80) (1,461.00) (1,762.70) (2,167.20) (2,283.20) (2,282.10) (2,159.20)
EV/EBIT
14.02 16.43 32.24 17.78 17.13 14.42 0.00 0.00 33.91 14.93
Capex to Sales
0.02 0.02 0.02 0.01 0.02 0.02 0.01 0.03 0.02 0.03
Net Profit Margin
12.58% 8.26% 2.39% 14.60% 9.38% 10.41% (11.15%) (10.70%) (0.98%) 4.25%
Price to Operating Income
11.37 13.48 22.28 13.80 14.55 11.58 0.00 0.00 23.59 9.15
Other line items
Depreciation/Fixed assets
0.17 0.17 0.16 0.16 0.17 0.15 0.17 0.15 0.13 0.12
Cash ROIC
(10.15%) (4.79%) (7.81%) (13.34%) (0.09%) (9.87%) (22.93%) (3.34%) 3.04% (14.58%)
Accounts Receivable Turnover
8.19 8.98 8.92 10.20 10.26 10.05 9.10 10.40 14.77 18.77
Accounts Payable Turnover
9.90 11.74 11.85 11.72 9.20 6.91 5.91 8.34 10.28 9.79
Inventory Turnover
4.06 4.16 4.05 4.18 4.79 3.95 2.47 2.60 3.68 4.01
Average Days of Payables
29.82 33.47 30.54 36.60 51.25 64.36 50.55 34.20 34.40 35.32
Days of Inventory on Hand
89.71 89.09 97.68 92.31 81.52 118.98 160.72 111.03 79.36 91.34
Average Receivables
306.15 294.15 298.55 309.45 402.75 490.25 431.10 341.50 240.50 181.85
Average Payables
162.15 142.15 151.80 182.35 302.60 500.20 516.00 346.90 262.95 241.95
Average Inventory
395.25 401.10 444.45 510.85 581.10 874.25 1,235.05 1,111.90 733.90 590.15
Average Assets
2,641.50 2,751.40 2,900.75 3,041.60 3,204.60 4,090.25 4,548.40 3,855.25 3,142.80 2,806.95
Average Common Equity
683.70 698.00 510.65 541.40 713.05 858.10 580.50 (59.80) (328.95) (374.05)

Fold the line items

Columns are period end dates