National Steel Company SID

1.10 0.00 0.00% as of 25 Sep
Market cap
$1.5B
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 77.80 9.28 2.54 11.23 9.16 2.15 103.50 0.00
P/S ratio
0.26 0.24 0.57 0.42 0.67 1.41 0.74 0.48 0.62 0.98
P/FCF ratio
0.00 3.74 10.25 0.00 1.79 8.39 7.07 12.38 0.00 0.00
P/Operating CF
201.53 2.79 16.86 9.02 35.94 6.93 6.17 7.51 (595.53) (62.63)
P/B ratio
0.75 0.67 1.31 0.84 1.38 3.76 1.65 1.10 1.39 2.27
Price to Tangible BV
4.46 2.05 3.33 1.85 2.05 11.80 4.55 3.98 11.34 132.87
EV/Sales
1.11 0.98 1.17 1.03 0.95 2.12 1.69 1.60 1.99 2.42
EV/EBITDA
5.88 5.65 6.46 6.20 2.12 7.82 8.72 4.54 8.52 12.98
EV/Operating CF
(51.08) 4.97 7.27 (423.46) 1.94 6.67 8.83 16.61 64.51 150.65
EV/FCF
(6.79) 15.60 21.10 (5.60) 2.52 12.66 16.20 41.30 (75.65) (30.73)
Quick Ratio
0.67 1.13 0.90 0.83 0.96 1.24 0.50 0.46 0.60 1.39
Current Ratio
1.08 1.58 1.32 1.36 1.43 1.59 1.10 1.05 1.11 2.26
Net Debt/EBITDA
4.48 4.29 3.32 2.67 0.59 2.64 4.91 3.18 5.86 7.75
Debt/Assets
52.62% 54.77% 49.01% 47.94% 40.95% 55.98% 54.98% 60.91% 65.28% 68.94%
Debt/Equity
3.36 3.68 2.28 1.88 1.39 3.13 2.46 2.88 3.56 4.12
Asset Turnover
0.43 0.43 0.52 0.55 0.66 0.46 0.50 0.46 0.43 0.36
Operating CF/Net income
0.49 (3.34) (22.92) 1.31 1.21 2.52 2.72 0.44 55.67 (0.30)
Capex/Depreciation
(1.43) (1.45) (1.30) (1.16) (1.29) (0.67) (1.46) (1.04) (0.73) (1.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(12.62%) (14.11%) (1.56%) 7.04% 69.74% 29.08% 16.14% 52.04% 0.14% (11.20%)
ROA
(1.92%) (2.56%) (0.37%) 1.93% 16.87% 5.86% 3.51% 10.24% 0.02% (1.95%)
ROIC
5.01% 4.96% 6.44% 9.39% 34.77% 10.75% 6.00% 11.92% 5.34% 3.65%
Return on Tangible Assets
(5.54%) (5.75%) (0.88%) 4.50% 38.35% 13.37% 8.60% 27.25% 0.05% (3.73%)
Average Days of Receivables
30.75 35.66 40.28 41.95 32.40 54.30 29.39 33.02 44.85 42.51
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.42% 14.44% 9.88% 7.33% 6.18% 8.35% 11.22% 12.01% 12.04% 12.92%
Intangible Assets out of Total Assets
0.13 0.10 0.13 0.14 0.10 0.12 0.14 0.15 0.16 0.16
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(4.60) (4.72) (1.51) (1.79) (0.65) (0.67) (1.43) (2.30) (2.17) (1.45)
Graham Number
0.00 0.00 1.83 4.56 11.27 4.34 4.20 6.77 1.05 0.00
Earnings Yield
(15.00%) (27.29%) 1.29% 10.78% 39.41% 8.91% 10.92% 46.59% 0.97% (5.19%)
Free Cash Flow Yield
(61.82%) 26.75% 9.76% (44.49%) 56.02% 11.92% 14.14% 8.08% (4.23%) (8.07%)
Revenue per Share
6.05 6.11 6.86 6.48 6.45 4.23 4.67 4.58 4.28 3.62
Operating CF per Share
(0.13) 1.21 1.10 0.30 1.99 1.35 0.89 0.44 0.13 0.06
Capex per Share
(0.80) (0.77) (0.67) (0.49) (0.39) (0.24) (0.41) (0.26) (0.24) (0.34)
Free Cash Flow per Share
(0.93) 0.44 0.44 (0.19) 1.61 1.11 0.49 0.18 (0.11) (0.29)
Cash per Share
2.03 3.39 2.66 1.96 2.60 1.93 0.68 0.63 0.96 1.19
Shareholders Equity per Share
2.13 2.16 2.97 3.18 3.15 1.58 2.09 2.00 1.91 1.56
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.13 2.16 2.97 3.18 3.15 1.58 2.09 2.00 1.91 1.56
Free Cash Flow
(1,237.42) 585.15 577.76 (253.63) 2,210.36 1,531.25 673.03 243.18 (152.92) (388.74)
Working Capital
404.09 2,719.67 1,614.54 1,576.18 1,932.82 1,680.14 280.22 157.58 379.43 1,992.06
Capital Expenditures
(1,063.12) (1,018.65) (882.95) (649.32) (530.83) (326.66) (561.50) (360.96) (332.02) (467.84)
Net Current Asset Value
(9,762.45) (9,021.90) (7,765.07) (6,377.76) (3,897.29) (5,502.71) (6,786.44) (6,921.97) (7,842.60) (6,973.74)
EV/EBIT
11.57 11.25 10.97 6.20 2.23 11.32 12.60 5.38 12.83 22.10
Capex to Sales
0.13 0.13 0.10 0.08 0.06 0.06 0.09 0.06 0.06 0.10
Net Profit Margin
(4.47%) (5.93%) (0.70%) 3.50% 25.59% 12.62% 7.03% 22.09% 0.06% (5.45%)
Price to Operating Income
2.76 2.69 5.33 2.49 1.58 7.50 5.50 1.61 4.01 8.91
Other line items
Depreciation/Fixed assets
0.12 0.12 0.12 0.11 0.10 0.13 0.08 0.07 0.08 0.07
Cash ROIC
(41.68%) (22.54%) (25.13%) (31.93%) (8.96%) (16.83%) (34.45%) (37.73%) (41.46%) (41.10%)
Accounts Receivable Turnover
10.94 9.02 9.14 9.68 10.72 8.41 11.85 9.81 9.03 9.33
Accounts Payable Turnover
3.18 2.80 2.81 3.36 4.50 4.37 5.10 5.12 6.67 8.05
Inventory Turnover
3.05 3.08 3.27 2.85 3.23 3.26 3.22 3.17 3.36 2.74
Average Days of Payables
113.41 113.34 130.29 144.64 91.08 91.98 63.70 78.73 66.06 50.92
Days of Inventory on Hand
117.77 119.11 104.21 132.69 154.60 91.94 111.69 114.21 119.85 114.47
Average Receivables
733.59 897.81 995.95 887.88 827.92 693.34 543.77 640.75 642.76 527.22
Average Payables
1,822.40 2,117.51 2,388.52 1,789.15 1,064.81 849.20 856.92 860.58 638.11 450.13
Average Inventory
1,904.05 1,924.96 2,050.55 2,107.31 1,481.25 1,136.63 1,358.74 1,388.54 1,267.39 1,322.55
Average Assets
18,638.67 18,798.85 17,433.27 15,621.05 13,465.69 12,556.35 12,919.54 13,554.29 13,409.30 13,755.84
Average Common Equity
2,842.25 3,404.50 4,084.32 4,278.52 3,257.03 2,530.95 2,809.40 2,667.78 2,356.51 2,392.07

Fold the line items

Columns are period end dates