Revolve Group, Inc. RVLV

21.20 0.52 2.51% as of 25 Sep
Market cap
$1.5B
P/E
20.8×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
94.44 94.44 94.44 0.00 38.01 40.61 28.11 43.84 47.84 34.70
P/S ratio
0.00 0.00 0.00 0.24 1.07 4.56 1.50 1.14 2.10 1.76
P/FCF ratio
41.27 41.27 41.27 4.22 8.66 67.59 90.25 31.05 131.78 48.46
P/Operating CF
89.54 89.54 89.54 9.96 (252.27) (666.39) (149.69) (313.60) 605.57 (211.29)
P/B ratio
22.00 22.00 22.00 1.08 3.09 12.82 4.34 3.16 5.42 4.20
Price to Tangible BV
22.00 22.00 22.00 1.11 3.15 12.95 4.39 3.19 5.47 4.24
EV/Sales
0.00 0.00 0.00 0.13 0.81 4.31 1.28 0.91 1.87 1.51
EV/EBITDA
0.00 0.00 0.00 1.47 7.18 35.02 18.15 35.63 37.40 22.93
EV/Operating CF
33.10 33.10 33.10 1.66 6.41 61.71 60.34 22.38 79.28 31.13
EV/FCF
40.80 40.80 40.80 2.27 6.62 63.96 77.40 24.78 117.52 41.63
Quick Ratio
0.24 0.26 0.26 0.70 1.53 1.41 1.34 1.37 1.37 1.39
Current Ratio
1.26 1.39 1.69 1.96 2.62 2.75 2.86 2.79 2.86 2.81
Net Debt/EBITDA
2.37 (0.45) (0.37) (1.26) (2.22) (1.99) (3.01) (9.01) (4.53) (3.76)
Debt/Assets
26.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
2.60 6.88 6.15 3.05 2.16 2.27 2.08 1.80 1.77 1.71
Operating CF/Net income
(0.95) 3.08 0.87 (8.94) 1.30 0.62 0.40 1.54 0.54 0.96
Capex/Depreciation
0.00 (0.79) (1.06) (3.15) (0.48) (0.49) (1.08) (0.82) (1.68) (2.34)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.15% 17.54% 62.35% (5.27%) 34.33% 38.62% 16.85% 7.36% 12.04% 12.99%
ROA
1.31% 9.21% 37.87% (2.61%) 21.11% 25.40% 11.08% 4.74% 7.78% 8.63%
ROIC
0.00% 0.00% 41.17% 46.00% 70.61% 66.77% 31.56% 9.90% 17.74% 22.17%
Return on Tangible Assets
6.26% 15.31% 48.86% (4.62%) 31.13% 34.60% 16.96% 8.12% 13.25% 14.29%
Average Days of Receivables
7.63 8.59 3.91 3.35 9.62 3.28 2.78 4.79 3.73 5.44
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
44.14% 43.34% 44.81% 45.57% 42.06% 43.14% 47.14% 49.79% 47.96% 47.44%
Intangible Assets out of Total Assets
0.03 0.00 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.23% 0.28% 0.34% 0.58% 0.54% 0.53% 0.55% 0.89% 0.86%
Graham Net Nets
0.10 0.10 0.10 0.69 0.28 0.07 0.19 0.25 0.14 0.18
Graham Number
0.00 0.00 0.00 0.00 13.63 11.65 9.65 6.72 9.87 11.86
Earnings Yield
1.06% 1.06% 1.06% (1.04%) 2.63% 2.46% 3.56% 2.28% 2.09% 2.88%
Free Cash Flow Yield
2.42% 2.42% 2.42% 23.71% 11.54% 1.48% 1.11% 3.22% 0.76% 2.06%
Revenue per Share
4.56 9.53 11.89 77.86 29.24 12.29 15.02 14.65 15.95 17.19
Operating CF per Share
(0.02) 0.39 0.64 5.97 3.71 0.86 0.32 0.59 0.38 0.83
Capex per Share
0.00 (0.05) (0.07) (1.61) (0.12) (0.03) (0.07) (0.06) (0.12) (0.21)
Free Cash Flow per Share
(0.02) 0.34 0.56 4.35 3.60 0.83 0.25 0.54 0.25 0.62
Cash per Share
0.17 0.25 0.39 8.47 7.35 3.01 3.20 3.36 3.62 4.25
Shareholders Equity per Share
0.62 0.00 1.90 16.94 10.07 4.37 5.18 5.28 6.18 7.19
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.62 0.00 1.90 16.94 10.07 4.37 5.18 5.28 6.18 7.19
Free Cash Flow
(1.49) 14.22 23.61 33.60 71.45 60.12 18.27 39.14 18.01 44.42
Working Capital
19.42 29.53 56.90 97.82 171.24 279.62 337.13 338.97 364.99 416.48
Capital Expenditures
(3.03) (2.26) (3.04) (12.45) (2.32) (2.19) (5.17) (4.20) (8.69) (14.98)
Net Current Asset Value
19.42 105.52 56.90 97.82 171.24 276.44 318.47 304.84 333.33 394.56
EV/EBIT
0.00 0.00 0.00 1.59 7.75 36.52 19.33 43.83 41.15 24.90
Capex to Sales
0.00 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.01 0.01
Net Profit Margin
0.50% 1.34% 6.15% (0.86%) 9.78% 11.20% 5.33% 2.63% 4.39% 5.03%
Price to Operating Income
0.00 0.00 0.00 2.95 10.14 38.59 22.54 54.92 46.14 28.98
Other line items
Depreciation/Fixed assets
0.42 0.53 0.49 0.29 0.43 0.50 0.54 0.66 0.58 0.42
Cash ROIC
(8.53%) 104.60% 21.57% 16.59% 18.08% 9.97% 2.36% 5.64% 2.56% 5.40%
Accounts Receivable Turnover
39.18 50.17 67.66 110.79 55.77 76.44 134.25 95.32 88.40 82.23
Accounts Payable Turnover
9.66 11.78 12.26 11.15 7.96 8.57 9.68 10.44 11.55 11.23
Inventory Turnover
2.20 2.68 2.55 2.70 2.76 3.01 2.63 2.46 2.48 2.37
Average Days of Payables
36.99 31.65 31.61 39.00 52.14 49.40 36.41 33.92 30.67 36.13
Days of Inventory on Hand
156.86 143.86 159.83 136.37 126.28 155.66 154.31 144.42 155.92 161.30
Average Receivables
7.96 7.96 7.37 5.42 10.41 11.66 8.20 11.21 12.78 14.91
Average Payables
17.48 17.48 19.04 25.02 34.58 46.84 52.57 49.31 46.46 50.75
Average Inventory
76.84 76.84 91.69 103.24 99.76 133.27 193.24 209.41 216.42 240.54
Average Assets
120.03 58.04 81.04 197.18 269.02 393.08 529.87 594.10 637.22 715.27
Average Common Equity
30.48 30.48 49.21 97.79 165.41 258.54 348.29 382.36 411.46 475.16

Fold the line items

Columns are period end dates