Royal Caribbean Cruises Ltd. RCL

242.70 3.72 1.56% as of 25 Sep
Market cap
$64.9B
P/E
14.9×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.03 15.88 11.34 14.88 0.00 0.00 0.00 18.12 20.97 17.73
P/S ratio
2.13 2.94 2.17 2.55 7.25 12.65 1.41 2.21 3.65 4.21
P/FCF ratio
809.11 10.17 0.00 40.42 0.00 0.00 0.00 53.03 30.15 61.15
P/Operating CF
35.03 61.52 28.12 45.89 (19.40) (94.42) 21.57 27.56 41.04 46.57
P/B ratio
1.98 2.41 1.85 2.30 1.83 3.81 4.33 6.28 7.78 7.38
Price to Tangible BV
2.05 2.48 2.12 2.59 2.01 4.53 6.03 7.52 8.69 8.01
EV/Sales
3.22 3.79 3.27 3.54 14.33 24.65 3.83 3.72 4.85 5.36
EV/EBITDA
11.27 12.13 10.42 11.42 0.00 0.00 42.14 11.64 13.76 14.29
EV/Operating CF
10.86 11.57 8.93 10.43 (8.48) (20.11) 70.43 11.55 15.18 14.87
EV/FCF
1,223.62 13.09 (171.83) 56.02 (5.58) (9.61) (15.20) 89.16 40.01 77.76
Quick Ratio
0.10 0.09 0.09 0.07 0.87 0.43 0.29 0.10 0.08 0.09
Current Ratio
0.17 0.19 0.17 0.15 0.95 0.49 0.37 0.19 0.17 0.18
Net Debt/EBITDA
3.82 2.71 3.52 3.18 (4.94) (7.90) 26.69 4.72 3.39 3.05
Debt/Assets
42.08% 33.72% 38.91% 36.39% 59.54% 65.38% 69.25% 61.06% 54.16% 51.29%
Debt/Equity
1.03 0.70 0.97 0.91 2.21 4.15 8.15 4.38 2.60 2.08
Asset Turnover
0.39 0.39 0.38 0.38 0.07 0.05 0.27 0.40 0.46 0.46
Operating CF/Net income
1.96 1.77 1.92 1.98 0.64 0.36 (0.22) 2.64 1.83 1.51
Capex/Depreciation
(2.63) (0.34) (3.37) (2.31) (1.35) (1.33) (1.73) (2.49) (1.92) (2.88)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
14.94% 16.40% 16.61% 16.15% (55.41%) (75.98%) (54.21%) 43.69% 45.54% 47.47%
ROA
5.96% 7.28% 7.24% 6.48% (18.47%) (16.25%) (6.53%) 4.93% 7.97% 10.85%
ROIC
5.02% 6.02% 5.48% 5.67% (11.78%) (10.30%) (1.97%) 6.96% 9.36% 9.98%
Return on Tangible Assets
7.79% 10.29% 10.29% 10.06% (23.17%) (23.67%) (9.72%) 7.54% 12.13% 16.51%
Average Days of Receivables
12.54 13.25 12.48 10.19 46.96 97.22 21.92 10.63 8.21 6.45
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.05% 13.51% 13.73% 14.24% 54.31% 89.43% 17.91% 12.89% 12.89% 12.39%
Intangible Assets out of Total Assets
0.01 0.01 0.05 0.05 0.02 0.03 0.02 0.02 0.02 0.02
Share Based Compensation of Revenue
0.38% 0.79% 0.49% 0.69% 1.80% 4.18% 0.41% 0.91% 1.62% 0.98%
Graham Net Nets
(0.69) (0.42) (0.75) (0.61) (1.21) (1.22) (2.23) (0.92) (0.46) (0.39)
Graham Number
75.48 92.22 101.14 108.28 0.00 0.00 0.00 53.43 85.64 115.67
Earnings Yield
7.13% 6.30% 8.81% 6.72% (36.31%) (27.14%) (17.37%) 5.52% 4.77% 5.64%
Free Cash Flow Yield
0.12% 9.83% (0.88%) 2.47% (35.41%) (20.29%) (17.95%) 1.89% 3.32% 1.64%
Revenue per Share
39.45 40.90 45.09 52.29 10.31 6.08 34.67 54.30 63.16 66.18
Operating CF per Share
11.68 13.39 16.52 17.75 (17.41) (7.45) 1.89 17.49 20.17 23.86
Capex per Share
(11.58) (1.56) (17.38) (14.44) (9.04) (8.15) (10.63) (15.22) (12.52) (19.30)
Free Cash Flow per Share
0.10 11.84 (0.86) 3.30 (26.45) (15.60) (8.74) 2.27 7.65 4.56
Cash per Share
0.62 0.56 1.37 1.16 17.19 10.72 7.59 1.94 1.49 3.04
Shareholders Equity per Share
42.35 49.87 52.74 58.09 40.87 20.18 11.25 19.14 29.64 37.80
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
42.35 49.87 52.74 58.09 40.87 20.18 11.25 19.14 29.64 37.80
Free Cash Flow
22.33 2,540.43 (180.89) 691.70 (5,668.99) (3,932.00) (2,229.00) 580.00 1,997.00 1,236.00
Working Capital
(3,693.30) (3,947.24) (5,870.12) (6,790.27) (225.37) (3,685.41) (5,368.00) (7,609.00) (8,112.00) (9,844.00)
Capital Expenditures
(2,494.36) (334.14) (3,660.03) (3,024.66) (1,937.33) (2,054.00) (2,710.00) (3,897.00) (3,268.00) (5,229.00)
Net Current Asset Value
(12,440.60) (10,750.98) (15,350.77) (16,993.81) (19,392.77) (23,572.53) (27,702.00) (28,440.00) (27,630.00) (29,163.00)
EV/EBIT
18.49 19.07 16.40 18.61 0.00 0.00 0.00 17.97 19.45 19.57
Capex to Sales
0.29 0.04 0.39 0.28 0.88 1.34 0.31 0.28 0.20 0.29
Net Profit Margin
15.11% 18.51% 19.08% 17.16% (262.47%) (343.34%) (24.39%) 12.21% 17.45% 23.80%
Price to Operating Income
12.23 14.81 10.87 13.42 0.00 0.00 0.00 10.69 14.66 15.39
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.05 0.05 0.05
Cash ROIC
(94.65%) (91.82%) (90.15%) (92.78%) (91.20%) (96.22%) (95.99%) (95.49%) (94.21%) (90.18%)
Accounts Receivable Turnover
32.01 28.75 29.52 34.75 7.49 4.43 18.83 29.70 42.48 52.14
Accounts Payable Turnover
16.52 14.72 12.41 11.53 6.03 6.09 11.09 10.81 10.11 9.70
Inventory Turnover
42.61 43.43 39.72 38.41 19.69 20.37 35.36 32.94 33.73 34.34
Average Days of Payables
22.22 26.84 33.86 33.94 46.65 72.76 35.69 37.18 38.77 38.30
Days of Inventory on Hand
8.30 8.30 10.65 9.76 15.67 20.02 12.36 11.64 11.18 10.61
Average Receivables
265.44 305.27 321.57 315.16 294.99 346.11 469.53 468.00 388.00 344.00
Average Payables
303.69 332.71 424.16 525.96 458.56 449.70 596.49 719.50 855.50 936.00
Average Inventory
117.71 112.74 132.48 157.84 140.41 134.46 187.11 236.00 256.50 264.50
Average Assets
21,546.18 22,335.63 25,029.60 29,009.28 31,392.74 32,361.78 33,017.18 34,453.50 36,100.50 39,344.50
Average Common Equity
8,592.23 9,911.86 10,903.88 11,634.66 10,462.26 6,923.11 3,977.28 3,884.00 6,317.00 8,990.00

Fold the line items

Columns are period end dates