Restaurant Brands International Inc. QSR

71.64 0.73 1.03% as of 25 Sep
Market cap
$33.4B
P/E
19.2×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
28.79 20.31 20.17 19.60 22.39 37.96 26.57 21.35 23.83 31.76
P/S ratio
2.38 2.47 3.42 3.04 3.28 3.71 3.05 2.43 3.23 2.64
P/FCF ratio
15.10 15.56 19.34 14.12 11.50 22.62 12.02 11.98 10.72 8.86
P/Operating CF
40.45 43.23 59.50 46.81 39.94 58.96 30.25 26.47 27.06 31.28
P/B ratio
4.35 4.29 5.07 4.64 4.88 4.96 4.01 3.60 3.24 3.14
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.70 3.98 5.14 4.90 5.41 5.98 4.94 4.53 5.64 4.39
EV/EBITDA
13.73 12.04 15.86 15.40 14.77 18.60 12.41 11.29 13.16 9.59
EV/Operating CF
20.34 22.24 27.29 21.41 18.00 32.27 18.77 20.82 18.57 14.35
EV/FCF
23.45 25.02 29.12 22.75 18.99 36.42 19.48 22.31 18.71 14.74
Quick Ratio
0.68 0.86 0.88 0.85 0.87 1.31 1.21 0.97 0.96 1.54
Current Ratio
0.98 0.97 1.01 0.97 0.97 1.41 1.29 1.07 1.06 1.73
Net Debt/EBITDA
4.89 4.55 5.33 5.84 5.83 7.05 4.76 5.23 5.62 3.83
Debt/Assets
53.01% 56.69% 56.72% 58.37% 57.41% 56.30% 54.33% 60.28% 57.12% 45.61%
Debt/Equity
2.63 2.88 2.80 3.11 3.46 3.45 2.85 3.36 2.66 1.29
Asset Turnover
0.38 0.35 0.30 0.28 0.25 0.22 0.26 0.26 0.23 0.22
Operating CF/Net income
2.21 1.47 1.11 1.48 2.06 1.90 2.30 1.90 2.22 3.67
Capex/Depreciation
(0.70) (0.58) (0.38) (0.40) (0.39) (0.49) (0.25) (0.37) (0.05) (0.16)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
15.52% 21.33% 26.45% 24.82% 22.13% 12.18% 16.33% 14.97% 15.55% 10.80%
ROA
3.09% 4.25% 5.16% 4.38% 3.64% 2.15% 3.03% 2.96% 3.10% 1.84%
ROIC
7.83% 8.65% 7.60% 7.25% 7.29% 5.93% 8.43% 8.07% 6.96% 7.42%
Return on Tangible Assets
34.61% 47.40% 60.07% 53.56% 42.47% 18.04% 25.72% 29.31% 28.10% 11.75%
Average Days of Receivables
30.72 30.31 38.93 34.45 34.79 39.38 34.33 30.80 39.00 35.52
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.25% 24.54% 28.15% 26.26% 25.61% 25.70% 22.56% 22.66% 9.09% 7.68%
Intangible Assets out of Total Assets
0.68 0.69 0.72 0.73 0.75 0.72 0.73 0.79 0.79 0.73
Share Based Compensation of Revenue
1.60% 2.05% 2.76% 2.09% 1.78% 1.69% 1.21% 0.90% 1.05% 0.85%
Graham Net Nets
(0.79) (0.84) (0.69) (0.83) (0.93) (0.91) (0.93) (1.15) (1.01) (0.94)
Graham Number
28.92 33.11 36.05 32.08 27.53 21.13 29.29 28.30 33.68 22.33
Earnings Yield
3.47% 4.92% 4.96% 5.10% 4.47% 2.63% 3.76% 4.68% 4.20% 3.15%
Free Cash Flow Yield
6.62% 6.43% 5.17% 7.08% 8.70% 4.42% 8.32% 8.35% 9.33% 11.29%
Revenue per Share
28.67 26.35 22.51 21.19 18.51 16.45 20.91 21.51 19.31 17.80
Operating CF per Share
5.21 4.71 4.24 4.85 5.57 3.05 5.51 4.68 5.87 5.45
Capex per Share
(0.69) (0.52) (0.27) (0.29) (0.29) (0.35) (0.20) (0.31) (0.05) (0.14)
Free Cash Flow per Share
4.52 4.19 3.97 4.57 5.28 2.70 5.31 4.37 5.82 5.30
Cash per Share
3.54 4.18 3.65 3.84 3.51 5.17 5.72 3.67 4.63 6.27
Shareholders Equity per Share
15.68 15.18 15.16 13.90 12.43 12.32 15.89 14.53 19.24 29.14
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
15.68 15.18 15.16 13.90 12.43 12.32 15.89 14.53 19.24 29.14
Free Cash Flow
1,487.00 1,336.00 1,240.00 1,402.00 1,636.00 816.00 1,422.00 1,087.00 1,380.00 1,235.30
Working Capital
(61.00) (82.00) 29.00 (68.00) (62.00) 663.00 493.00 92.00 95.00 886.30
Capital Expenditures
(227.00) (167.00) (83.00) (88.00) (90.00) (105.00) (54.00) (78.00) (11.00) (33.70)
Net Current Asset Value
(17,626.00) (17,507.00) (16,488.00) (16,430.00) (17,577.00) (16,792.00) (15,905.00) (15,023.00) (14,913.00) (10,242.30)
EV/EBIT
15.75 13.43 17.54 17.21 16.57 21.49 13.73 12.51 14.78 10.79
Capex to Sales
0.02 0.02 0.01 0.01 0.02 0.02 0.01 0.01 0.00 0.01
Net Profit Margin
8.23% 12.15% 16.95% 15.50% 14.60% 9.78% 11.48% 11.42% 13.68% 8.34%
Price to Operating Income
10.19 8.60 11.69 10.43 10.01 12.98 8.52 6.79 8.53 6.57
Other line items
Depreciation/Fixed assets
0.14 0.13 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10
Cash ROIC
(2.96%) (3.64%) (3.29%) (2.46%) (1.69%) (6.13%) (2.96%) (4.98%) (4.17%) (4.63%)
Accounts Receivable Turnover
12.65 11.62 10.30 11.21 10.60 9.35 11.45 11.39 10.25 10.04
Accounts Payable Turnover
5.99 5.21 3.81 4.13 4.41 3.84 4.07 4.44 5.38 5.97
Inventory Turnover
28.14 26.31 19.71 24.72 24.78 23.61 29.60 29.28 31.08 28.50
Average Days of Payables
64.73 68.91 97.85 97.76 94.20 79.70 99.90 83.59 77.77 61.88
Days of Inventory on Hand
15.32 12.79 20.56 17.15 14.73 16.49 13.03 12.22 12.23 12.01
Average Receivables
746.00 723.50 681.50 580.50 541.50 531.50 489.50 470.50 446.25 412.75
Average Payables
815.50 777.50 774.00 686.00 539.00 554.00 578.50 504.50 432.90 365.65
Average Inventory
173.50 154.00 149.50 114.50 96.00 90.00 79.50 76.50 74.90 76.55
Average Assets
25,123.50 24,011.50 23,068.50 22,996.00 23,011.50 22,568.50 21,250.50 20,682.50 20,174.45 18,768.00
Average Common Equity
5,001.00 4,786.50 4,499.00 4,060.50 3,787.00 3,990.00 3,938.50 4,089.50 4,024.80 3,200.65

Fold the line items

Columns are period end dates