Papa John's International, Inc. PZZA

19.55 (0.67) (3.31%) as of 25 Sep
Market cap
$675.3M
P/E
24.1×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
30.83 19.88 1,990.50 0.00 66.29 0.00 41.86 30.34 16.11 42.30
P/S ratio
1.85 1.15 0.77 1.23 1.52 2.26 1.34 1.17 0.65 0.62
P/FCF ratio
33.48 24.99 25.33 83.10 18.24 40.24 71.24 21.46 39.35 24.07
P/Operating CF
110.07 102.63 (101.54) 170.01 153.75 (522.11) 68.07 37.78 26.48 63.83
P/B ratio
323.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.02 1.40 1.12 1.45 1.64 2.48 1.62 1.52 1.01 0.96
EV/EBITDA
16.81 12.86 34.13 32.65 21.31 23.62 21.15 15.40 9.18 10.88
EV/Operating CF
22.99 18.54 20.17 37.97 16.00 27.76 28.92 16.85 19.47 15.66
EV/FCF
36.48 30.38 36.99 97.54 19.78 44.15 86.44 27.95 60.79 37.57
Quick Ratio
0.61 0.68 0.68 0.49 0.77 0.56 0.60 0.48 0.51 0.50
Current Ratio
1.14 1.28 1.04 0.87 1.06 0.89 0.95 0.76 0.83 0.82
Net Debt/EBITDA
1.38 2.28 7.54 4.83 1.65 2.09 3.72 3.51 3.21 3.91
Debt/Assets
58.49% 83.98% 104.24% 51.31% 41.46% 59.26% 74.79% 89.32% 86.00% 89.10%
Debt/Equity
30.59 (4.40) (2.04) (1.18) (1.36) (3.04) (2.39) (1.76) (1.85) (1.72)
Asset Turnover
3.40 3.34 2.89 2.44 2.26 2.35 2.40 2.46 2.34 2.38
Operating CF/Net income
1.46 1.31 37.37 (8.09) 4.47 45.34 1.75 2.35 1.28 4.26
Capex/Depreciation
(1.36) (1.20) (0.91) (0.80) (0.72) (1.40) (1.51) (1.20) (1.04) (0.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
395.97% (214.84%) (1.21%) 2.46% (14.30%) (1.85%) (30.40%) (22.99%) (19.43%) (6.97%)
ROA
20.46% 19.34% 0.43% (1.15%) 5.21% 0.46% 7.70% 9.44% 9.45% 3.43%
ROIC
34.97% 27.90% 6.95% 50.52% 0.00% 37.32% 20.76% 30.93% 31.35% 20.22%
Return on Tangible Assets
41.52% 38.05% 1.06% (4.12%) 19.11% 2.13% 28.58% 39.24% 36.88% 14.95%
Average Days of Receivables
13.22 14.03 20.69 16.79 18.40 16.02 19.33 18.26 18.41 19.42
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.23% 8.46% 11.64% 13.80% 11.26% 10.26% 17.66% 17.14% 17.23% 20.06%
Intangible Assets out of Total Assets
0.17 0.16 0.14 0.11 0.09 0.09 0.08 0.09 0.08 0.08
Share Based Compensation of Revenue
0.59% 0.58% 0.60% 0.95% 0.90% 0.82% 0.87% 0.84% 0.47% 0.73%
Graham Net Nets
(0.11) (0.24) (0.55) (0.43) (0.30) (0.17) (0.31) (0.44) (0.80) (0.82)
Graham Number
4.04 0.00 0.00 7.50 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
3.24% 5.03% 0.05% (0.40%) 1.51% 0.00% 2.39% 3.30% 6.21% 2.36%
Free Cash Flow Yield
2.99% 4.00% 3.95% 1.20% 5.48% 2.49% 1.40% 4.66% 2.54% 4.15%
Revenue per Share
46.00 49.42 51.83 51.19 55.93 59.09 59.22 64.85 62.95 62.52
Operating CF per Share
4.03 3.74 2.88 1.95 5.75 5.28 3.32 5.86 3.26 3.84
Capex per Share
(1.49) (1.46) (1.31) (1.19) (1.10) (1.96) (2.21) (2.33) (2.22) (2.24)
Free Cash Flow per Share
2.54 2.28 1.57 0.76 4.65 3.32 1.11 3.54 1.04 1.60
Cash per Share
0.42 0.62 1.04 0.88 4.02 2.02 1.33 1.23 1.16 1.12
Shareholders Equity per Share
0.26 (2.94) (9.48) (10.01) (8.23) (4.93) (7.62) (13.47) (12.66) (13.20)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.26 (2.94) (9.48) (10.01) (8.23) (4.93) (7.62) (13.47) (12.66) (13.20)
Free Cash Flow
94.70 82.38 50.43 24.04 150.79 116.12 39.42 116.44 34.15 52.53
Working Capital
17.55 37.13 7.38 (26.40) 17.54 (32.41) (14.12) (73.58) (47.36) (53.56)
Capital Expenditures
(55.55) (52.59) (42.03) (37.71) (35.65) (68.56) (78.39) (76.62) (72.48) (73.47)
Net Current Asset Value
(357.19) (491.51) (703.63) (865.83) (833.30) (803.15) (883.85) (1,087.60) (1,072.56) (1,033.74)
EV/EBIT
21.00 16.57 59.11 95.56 33.05 30.47 31.25 22.11 13.25 22.14
Capex to Sales
0.03 0.03 0.03 0.02 0.02 0.03 0.04 0.04 0.04 0.04
Net Profit Margin
6.01% 5.79% 0.15% (0.47%) 2.30% 0.20% 3.20% 3.84% 4.05% 1.44%
Price to Operating Income
19.27 13.63 40.48 81.42 30.48 27.77 25.76 16.98 8.57 14.18
Other line items
Depreciation/Fixed assets
0.18 0.19 0.20 0.22 0.25 0.22 0.21 0.23 0.25 0.37
Cash ROIC
(24.67%) (25.94%) (38.37%) (174.06%) (6.42%) (9.26%) (31.20%) (23.71%) (42.92%) (35.85%)
Accounts Receivable Turnover
27.28 27.31 20.43 19.19 21.86 22.71 20.81 19.58 19.55 19.27
Accounts Payable Turnover
28.57 34.70 39.00 38.95 35.93 40.50 34.46 22.71 21.62 23.74
Inventory Turnover
52.74 46.50 39.87 40.03 41.34 40.63 40.80 40.21 41.43 41.98
Average Days of Payables
12.66 9.01 8.58 9.71 11.42 7.74 14.60 17.55 15.27 15.30
Days of Inventory on Hand
7.45 8.62 8.61 9.17 9.25 9.63 9.70 8.46 8.70 8.58
Average Receivables
62.83 65.31 81.41 84.38 82.95 91.08 101.03 109.07 105.36 106.57
Average Payables
43.10 37.35 29.56 28.12 33.26 32.73 45.20 68.63 68.40 61.53
Average Inventory
23.35 27.88 28.91 27.37 28.90 32.62 38.18 38.75 35.69 34.79
Average Assets
503.31 534.06 575.73 663.31 801.75 879.24 874.97 869.62 881.98 863.23
Average Common Equity
26.00 (48.08) (204.98) (310.33) (291.80) (219.70) (221.56) (357.14) (428.92) (423.94)

Fold the line items

Columns are period end dates