Peloton Interactive, Inc. PTON

4.92 0.13 2.71% as of 25 Sep
Market cap
$2.1B
P/E
35.1×
Growth Flags show if company had growth for consecutive years
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19 Jun '18 Jun '17
P/E ratio
42.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.03 1.09 0.44 0.95 0.83 9.06 6.99 0.65 0.65 0.65
P/FCF ratio
6.65 8.36 0.00 0.00 0.00 0.00 58.05 0.00 0.00 0.00
P/Operating CF
27.55 23.12 36.33 (48.12) (8.65) (60.85) 39.00 (17.89) (17.89) (17.89)
P/B ratio
0.00 0.00 0.00 0.00 4.99 20.78 7.61 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 5.80 28.12 7.87 0.00 0.00 0.00
EV/Sales
1.06 1.27 0.74 1.26 0.91 8.89 6.31 0.23 0.23 0.23
EV/EBITDA
11.45 50.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
6.71 9.51 (30.11) (9.13) (1.62) (149.08) 30.60 (1.95) (1.95) (1.95)
EV/FCF
6.89 9.78 (23.20) (7.53) (1.38) (62.68) 52.38 (1.11) (1.11) (1.11)
Quick Ratio
2.46 1.42 1.17 1.20 1.21 1.35 2.32 1.36 0.94 2.48
Current Ratio
2.84 1.79 1.85 2.15 2.38 2.27 2.80 2.00 1.20 2.83
Net Debt/EBITDA
0.41 7.34 (1.98) (0.82) (0.13) 6.44 31.25 1.28 3.67 2.27
Debt/Assets
63.19% 70.53% 68.65% 60.90% 38.76% 19.88% 17.04% 17.00% 0.00% 0.00%
Debt/Equity
(9.30) (3.62) (2.89) (5.71) 2.63 0.51 0.30 0.37 0.00 0.00
Asset Turnover
1.17 1.16 1.09 0.82 0.84 1.08 0.95 1.61 3.21 0.93
Operating CF/Net income
6.13 (2.80) 0.12 0.31 0.71 1.27 (5.26) 0.44 (1.04) 0.11
Capex/Depreciation
(0.15) (0.09) (0.16) (0.60) (0.98) (4.30) (3.84) (3.80) (4.24) (2.68)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(22.84%) 25.49% 135.54% (847.63%) (240.96%) (11.01%) (12.57%) 57.53% 16.03% 54.65%
ROA
3.02% (5.52%) (22.28%) (37.12%) (66.42%) (5.06%) (3.72%) (43.27%) (35.32%) (69.53%)
ROIC
0.00% (49.51%) (116.66%) (129.58%) (189.77%) (11.30%) (11.70%) (73.77%) 0.00% 0.00%
Return on Tangible Assets
5.60% (13.62%) (59.06%) (95.40%) (132.14%) (8.72%) (4.40%) (45.45%) (68.62%) (123.79%)
Average Days of Receivables
12.31 14.83 14.00 12.67 8.52 6.48 6.92 7.38 7.89 6.68
Research and Development Expense of Revenue
9.93% 9.40% 11.29% 11.37% 10.04% 6.16% 4.88% 5.99% 5.38% 5.95%
Selling, General and Administrative Expense of Revenue
33.96% 38.10% 48.51% 51.65% 55.34% 34.56% 45.35% 58.03% 49.15% 60.20%
Intangible Assets out of Total Assets
0.03 0.02 0.03 0.02 0.02 0.10 0.02 0.03 0.11 0.00
Share Based Compensation of Revenue
8.12% 9.22% 11.54% 14.46% 9.17% 4.82% 4.86% 9.78% 1.95% 4.71%
Graham Net Nets
(0.28) (0.41) (1.21) (0.53) (0.27) 0.00 0.07 0.20 0.20 0.20
Graham Number
0.00 2.73 6.95 8.36 0.00 0.00 0.00 67.20 0.00 0.00
Earnings Yield
2.37% (4.50%) (46.46%) (47.46%) (93.57%) (0.50%) (2.39%) (33.14%) (33.14%) (33.14%)
Free Cash Flow Yield
15.05% 11.96% (7.22%) (17.63%) (80.20%) (1.56%) 1.72% (32.46%) (32.46%) (32.46%)
Revenue per Share
5.76 6.39 7.39 8.08 11.11 13.68 8.26 39.94 19.83 7.98
Operating CF per Share
0.91 0.85 (0.18) (1.12) (6.27) (0.82) 1.70 (4.74) 2.27 (0.68)
Capex per Share
(0.02) (0.02) (0.05) (0.24) (1.10) (1.12) (0.71) (3.65) (1.28) (0.37)
Free Cash Flow per Share
0.89 0.83 (0.23) (1.36) (7.36) (1.94) 1.00 (8.39) 0.99 (1.05)
Cash per Share
2.84 2.67 1.91 2.35 3.89 5.47 7.94 16.50 6.87 5.66
Shareholders Equity per Share
(0.33) (1.06) (1.42) (0.85) 1.84 5.97 7.59 17.57 4.14 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.33) (1.06) (1.42) (0.85) 1.84 5.97 7.59 17.57 4.14 0.00
Free Cash Flow
377.70 323.70 (85.80) (470.00) (2,373.30) (570.10) 219.90 (192.20) 21.70 (28.80)
Working Capital
964.40 633.70 580.80 877.70 1,529.10 1,575.10 1,386.40 290.90 33.60 117.00
Capital Expenditures
(9.90) (9.30) (19.70) (82.40) (353.30) (330.40) (156.50) (83.60) (28.00) (10.20)
Net Current Asset Value
(706.20) (1,101.50) (1,438.30) (1,425.10) (801.00) 86.60 854.80 119.70 23.30 181.00
EV/EBIT
16.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.01 0.03 0.10 0.08 0.09 0.09 0.06 0.05
Net Profit Margin
2.58% (4.77%) (20.44%) (45.06%) (78.94%) (4.70%) (3.92%) (26.85%) (11.01%) (74.75%)
Price to Operating Income
15.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.41 0.41 0.35 0.31 0.59 0.13 0.17 0.09 0.18 0.25
Cash ROIC
9.43% 4.42% (25.01%) (37.75%) (77.19%) (19.55%) 3.40% (38.63%) 5.59% (21.27%)
Accounts Receivable Turnover
26.63 24.32 26.90 30.98 46.22 75.88 68.77 65.59 64.93 33.63
Accounts Payable Turnover
3.39 3.04 3.28 2.94 3.23 3.80 4.35 8.84 13.60 8.04
Inventory Turnover
6.80 4.57 3.51 2.31 2.83 4.35 5.19 6.57 11.88 7.06
Average Days of Payables
97.98 111.28 105.62 93.04 100.93 140.62 133.60 63.32 41.80 20.18
Days of Inventory on Hand
42.63 61.39 80.55 101.64 139.80 133.22 90.31 93.81 37.63 40.36
Average Receivables
91.85 102.40 100.40 90.40 77.50 53.00 26.55 13.95 6.70 6.50
Average Payables
341.95 402.50 455.35 637.90 893.25 675.40 226.95 60.15 18.05 18.00
Average Inventory
170.50 267.65 426.15 813.55 1,020.80 590.80 190.55 80.95 20.65 20.50
Average Assets
2,090.60 2,155.25 2,477.15 3,398.80 4,257.05 3,733.70 1,923.15 567.85 135.60 235.00
Average Common Equity
(276.70) (466.45) (407.20) 148.85 1,173.50 1,716.05 569.70 (427.10) (298.80) (299.00)

Fold the line items

Columns are period end dates