Sofgen Pharma S.A PROCF

0.00 0.00 NaN as of 24 Sep
Market cap
$114.0M
P/E
0.0×
Dec '24 Dec '23 Dec '22 Sep '22 Dec '21 Sep '21 Dec '20 Sep '20 Dec '19 Sep '19
P/E ratio
5.76 10.54 13.38 11.57 0.00 0.00 0.00 — 985.00 —
P/S ratio
0.56 1.02 1.17 1.63 2.34 1.85 0.00 — 0.00 —
P/FCF ratio
3.16 5.78 0.00 0.00 70.51 0.00 0.00 — 0.00 —
P/Operating CF
6.44 11.78 (72.80) 122.96 (70.14) 28.64 (1.75) — (142.51) —
P/B ratio
0.00 0.00 0.00 0.00 0.00 28.19 0.00 — 9.85 —
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 279.51 0.00 — 9.85 —
EV/Sales
1.26 1.72 1.83 2.16 2.80 2.10 0.00 — 0.00 —
EV/EBITDA
5.91 8.08 27.63 10.62 13.40 3.70 1.93 — 0.00 —
EV/Operating CF
4.95 6.77 47.37 111.55 30.74 53.21 (1,855.61) — (132.69) —
EV/FCF
7.13 9.74 (43.61) (49.59) 84.48 (666.08) (71.16) — (132.69) —
Quick Ratio
0.26 0.34 0.39 0.53 1.01 1.01 0.42 6.61 — 0.12
Current Ratio
0.52 0.64 0.72 0.81 1.59 1.59 0.77 7.28 — 0.12
Net Debt/EBITDA
(7.21) 3.29 9.88 4.27 2.22 2.12 5.92 1.10 0.00 1.83
Debt/Assets
66.83% 67.88% 69.23% 62.13% 56.65% 54.83% 132.15% 0.00% 0.00% 0.00%
Debt/Equity
(5.28) (435.78) (8.25) (303.86) (6.83) (6.77) (1.87) 0.00 — 0.00
Asset Turnover
0.85 0.93 0.89 0.89 0.89 1.00 1.18 0.00 2,694.25 0.00
Operating CF/Net income
(1.29) 2.67 0.43 0.10 (0.37) (0.20) (6.86) 0.06 (4.02) 1.00
Capex/Depreciation
(1.25) (1.80) (1.93) 0.00 (1.57) 0.00 (1.05) — (0.74) 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
258.60% (213.06%) (189.76%) (216.59%) 266.34% 69.07% 8.37% (501.00%) 0.00% 562.96%
ROA
(15.45%) 8.82% 8.00% 9.22% (21.83%) (24.55%) (3.72%) (12.40%) (14,108.67%) (6.30%)
ROIC
(17.51%) 15.21% 2.71% 0.00% 29.10% 0.00% 18.23% (13.41%) 0.00% 0.00%
Return on Tangible Assets
64.76% (60.27%) (99.25%) 101.17% (55.20%) (45.25%) (67.80%) (1,382.41%) 0.00% 7.47%
Average Days of Receivables
76.48 107.54 96.33 136.47 104.62 105.65 106.25 — 0.00 —
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% — 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
59.67% 45.63% 49.03% 48.66% 40.33% 40.33% 38.69% — 44.66% —
Intangible Assets out of Total Assets
0.07 0.09 0.09 0.08 0.08 0.08 0.10 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% — 0.00% —
Graham Net Nets
(0.84) (0.46) (0.42) (0.25) (0.21) (0.12) (8.26) — (3.97) —
Graham Number
— 0.00 0.00 0.00 3.01 0.00 41.18 — 0.00 —
Earnings Yield
17.36% 9.49% 7.47% 8.64% (10.54%) (24.88%) (14.23%) — 0.10% —
Free Cash Flow Yield
31.67% 17.31% (3.57%) (2.67%) 1.42% (0.17%) (14.13%) — (0.73%) —
Revenue per Share
3.73 4.20 3.99 4.05 4.17 3.63 3.41 0.00 3.34 0.00
Operating CF per Share
0.88 1.07 0.15 0.04 0.38 0.18 0.74 (0.15) 0.70 0.00
Capex per Share
(0.25) (0.32) (0.32) 0.00 (0.24) 0.00 (0.18) 0.00 (0.12) 0.00
Free Cash Flow per Share
0.63 0.74 (0.17) 0.04 0.14 0.18 0.56 (0.15) 0.58 0.00
Cash per Share
0.30 0.24 0.43 0.43 0.73 0.64 0.04 0.19 0.00 0.01
Shareholders Equity per Share
(0.52) (0.01) (0.37) (0.01) (0.39) (0.33) (2.62) 1.00 0.00 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.52) (0.01) (0.37) (0.01) (0.39) (0.33) (2.62) 1.00 0.00 0.00
Free Cash Flow
63.46 74.84 (16.89) 4.08 13.57 19.88 54.41 (0.77) 56.19 (0.02)
Working Capital
(199.18) (157.92) (106.98) (70.93) 110.10 110.10 (54.93) 0.91 — (0.20)
Capital Expenditures
(24.97) (32.79) (32.44) (31.57) (23.73) (24.52) (17.29) — (12.11) 0.00
Net Current Asset Value
(247.03) (197.59) (200.36) (164.62) (202.42) (202.42) (429.51) (196.32) — (0.20)
EV/EBIT
7.40 10.12 75.06 12.65 16.27 33.16 38.55 — 0.00 —
Capex to Sales
0.07 0.08 0.08 0.00 0.06 0.00 0.05 — 0.04 0.00
Net Profit Margin
(18.27%) 9.52% 8.96% 10.38% (24.62%) (24.62%) (3.15%) 0.00% (5.24%) 0.00%
Price to Operating Income
3.28 6.00 48.22 9.54 13.58 3.46 0.20 — 0.00 —
Other line items
Depreciation/Fixed assets
0.21 0.20 0.24 0.15 0.21 0.13 0.23 — 0.00 0.00
Cash ROIC
(2.09%) 4.84% (17.63%) (33.20%) (11.95%) (32.26%) 0.61% (13.01%) 0.00% (40.43%)
Accounts Receivable Turnover
3.68 3.66 3.11 3.03 3.47 3.81 0.00 — 0.00 —
Accounts Payable Turnover
0.00 0.00 0.00 2.25 0.00 0.00 0.00 — 0.00 —
Inventory Turnover
2.04 1.84 1.71 1.93 2.19 2.42 0.00 — 0.00 —
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 —
Days of Inventory on Hand
153.24 200.06 216.65 207.48 166.59 166.59 167.41 — 0.00 —
Average Receivables
101.59 115.64 129.84 135.36 118.02 107.54 — — — —
Average Payables
— — — 75.82 — — — — — —
Average Inventory
89.18 100.79 98.30 88.13 79.43 71.86 — — — —
Average Assets
442.10 457.51 451.36 461.16 462.14 410.84 280.96 101.19 0.12 0.24
Average Common Equity
(26.41) (18.93) (19.04) (19.64) (37.87) (146.04) (124.84) 2.50 — 0.00

Fold the line items

Columns are period end dates