Dave & Buster's Entertainment, Inc. PLAY

6.62 0.00 0.00% as of 25 Sep
Market cap
$230.6M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 Jan '19 Jan '18 Jan '17
P/E ratio
0.00 18.19 18.85 15.32 15.84 0.00 15.25 17.21 16.04 25.10
P/S ratio
0.33 0.49 1.05 1.07 1.32 3.42 1.09 1.59 1.70 2.27
P/FCF ratio
0.00 0.00 65.88 9.94 8.99 0.00 23.96 16.51 43.26 44.99
P/Operating CF
6.76 9.53 23.79 14.66 20.34 (85.38) 20.76 19.97 30.50 40.24
P/B ratio
7.63 7.12 9.21 5.12 6.25 9.73 8.71 5.18 4.60 5.20
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.48 27.68 26.01
EV/Sales
1.05 1.18 1.62 1.60 1.67 4.86 1.55 1.88 2.01 2.52
EV/EBITDA
6.02 5.49 6.93 7.30 6.68 0.00 7.49 8.53 8.52 10.59
EV/Operating CF
7.57 8.06 9.80 7.09 7.67 (43.11) 7.27 7.05 8.64 10.93
EV/FCF
(21.88) (11.57) 101.66 14.90 11.34 (16.10) 34.06 19.56 51.00 49.80
Quick Ratio
0.16 0.08 0.19 0.52 0.29 0.30 0.09 0.10 0.11 0.15
Current Ratio
0.29 0.22 0.32 0.67 0.47 0.44 0.27 0.37 0.46 0.43
Net Debt/EBITDA
4.12 3.23 2.44 2.43 1.38 (5.54) 2.22 1.33 1.29 1.02
Debt/Assets
36.97% 37.01% 34.44% 32.74% 20.31% 27.30% 27.33% 30.90% 30.60% 25.09%
Debt/Equity
16.69 10.19 5.15 3.00 1.73 4.19 3.82 1.01 0.87 0.60
Asset Turnover
0.52 0.55 0.59 0.64 0.56 0.18 0.74 1.02 1.01 0.98
Operating CF/Net income
(5.97) 5.36 2.87 3.24 2.61 0.24 2.88 2.88 2.19 2.55
Capex/Depreciation
(1.40) (2.22) (1.58) (1.38) (0.66) (0.59) (1.72) (1.83) (2.14) (2.04)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(41.10%) 29.37% 38.36% 39.97% 50.71% (128.20%) 35.97% 28.96% 28.09% 23.11%
ROA
(1.20%) 1.50% 3.38% 4.49% 4.63% (8.76%) 5.50% 9.49% 10.75% 8.83%
ROIC
3.37% 8.48% 12.72% 11.24% 16.12% (20.15%) 11.68% 13.24% 13.47% 13.76%
Return on Tangible Assets
(3.46%) 4.50% 12.27% 13.23% 17.74% (31.25%) 14.56% 17.98% 19.71% 17.99%
Average Days of Receivables
9.46 5.00 7.41 8.77 18.17 58.59 0.63 0.54 1.56 2.14
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
31.04% 29.21% 29.01% 30.92% 27.82% 37.73% 28.97% 28.33% 27.75% 28.18%
Intangible Assets out of Total Assets
0.22 0.23 0.25 0.25 0.15 0.15 0.15 0.28 0.29 0.33
Share Based Compensation of Revenue
0.93% 0.22% 0.73% 1.02% 0.96% 1.60% 0.51% 0.59% 0.78% 0.58%
Graham Net Nets
(5.60) (3.64) (1.46) (1.45) (1.12) (1.39) (1.44) (0.40) (0.35) (0.24)
Graham Number
0.00 11.07 19.28 23.22 17.06 0.00 18.18 25.85 25.95 22.62
Earnings Yield
(7.02%) 5.50% 5.31% 6.53% 6.31% (14.04%) 6.56% 5.81% 6.23% 3.98%
Free Cash Flow Yield
(14.45%) (20.96%) 1.52% 10.06% 11.13% (8.83%) 4.17% 6.06% 2.31% 2.22%
Revenue per Share
60.65 54.59 51.05 40.51 27.09 10.02 40.50 32.40 27.61 23.96
Operating CF per Share
8.39 7.99 8.43 9.16 5.88 (1.13) 8.64 8.65 6.41 5.51
Capex per Share
(11.29) (13.56) (7.62) (4.80) (1.90) (1.90) (6.79) (5.53) (5.33) (4.30)
Free Cash Flow per Share
(2.90) (5.57) 0.81 4.36 3.98 (3.03) 1.84 3.12 1.09 1.21
Cash per Share
0.48 0.18 0.86 3.75 0.54 0.27 0.74 0.55 0.46 0.48
Shareholders Equity per Share
2.63 3.73 5.81 8.47 5.72 3.52 5.07 9.93 10.22 10.48
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.63 3.73 5.81 8.47 5.72 3.52 5.07 9.93 10.22 10.48
Free Cash Flow
(100.60) (217.50) 35.10 211.50 191.70 (131.78) 61.66 121.70 44.85 50.78
Working Capital
(310.50) (339.50) (298.10) (144.30) (165.94) (152.76) (211.89) (153.30) (112.92) (102.19)
Capital Expenditures
(391.40) (529.80) (329.10) (232.90) (91.50) (82.55) (227.29) (215.92) (219.82) (180.55)
Net Current Asset Value
(3,901.30) (3,775.60) (3,365.70) (3,056.80) (1,924.76) (2,080.72) (2,121.51) (794.26) (680.48) (537.68)
EV/EBIT
25.57 11.42 11.64 12.01 11.61 0.00 14.18 14.79 13.80 16.80
Capex to Sales
0.19 0.25 0.15 0.12 0.07 0.19 0.17 0.17 0.19 0.18
Net Profit Margin
(2.32%) 2.73% 5.75% 6.98% 8.34% (47.42%) 7.40% 9.26% 10.61% 9.03%
Price to Operating Income
8.09 4.71 7.54 8.01 9.20 0.00 9.98 12.48 11.70 15.18
Other line items
Depreciation/Fixed assets
0.16 0.15 0.16 0.14 0.18 0.17 0.15 0.15 0.14 0.15
Cash ROIC
(87.63%) (80.69%) (61.24%) (40.36%) (63.69%) (107.03%) (72.65%) (58.25%) (57.24%) (51.89%)
Accounts Receivable Turnover
50.25 57.64 47.94 35.04 19.32 12.06 643.41 375.07 211.70 200.09
Accounts Payable Turnover
2.31 2.49 3.47 4.39 4.14 1.47 3.71 3.83 3.58 3.68
Inventory Turnover
7.54 8.17 8.55 7.54 6.39 2.57 7.55 8.03 7.96 8.71
Average Days of Payables
152.54 156.03 122.63 95.65 111.32 177.37 102.25 100.13 101.38 111.91
Days of Inventory on Hand
48.50 46.21 38.46 51.27 71.82 116.01 53.94 45.26 51.15 44.25
Average Receivables
41.85 37.00 46.00 56.06 67.49 36.20 2.11 3.37 5.38 5.02
Average Payables
129.95 126.50 101.65 73.60 49.45 50.88 62.89 57.53 54.95 49.06
Average Inventory
39.85 38.50 41.30 42.86 32.06 29.14 30.90 27.44 24.71 20.69
Average Assets
4,066.20 3,885.10 3,757.70 3,053.40 2,349.31 2,361.48 1,821.66 1,235.11 1,124.88 1,028.22
Average Common Equity
118.50 198.50 330.85 342.98 214.35 161.44 278.74 404.74 430.55 392.90

Fold the line items

Columns are period end dates