PLDT Inc. PHI

17.20 (0.25) (1.43%) as of 25 Sep
Market cap
$3.8B
P/E
8.1×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
9.38 8.45 10.56 26.45 14.29 12.57 9.92 12.80 24.29 14.26
P/S ratio
1.24 1.26 1.33 1.36 1.97 1.65 1.31 1.48 2.07 1.73
P/FCF ratio
7.51 15.89 9.41 7.01 0.00 20.90 23.46 17.26 16.69 33.87
P/Operating CF
11.98 20.09 13.86 11.14 16.48 15.68 21.89 12.68 11.46 18.60
P/B ratio
2.12 2.35 2.56 2.45 2.99 2.51 1.97 2.09 2.99 2.65
Price to Tangible BV
4.27 5.28 6.18 5.69 5.90 5.55 5.03 5.11 8.06 7.58
EV/Sales
2.53 2.51 2.46 2.45 3.14 2.65 2.39 2.21 2.94 2.60
EV/EBITDA
5.23 4.73 5.00 4.94 6.36 5.23 6.36 5.21 6.66 6.03
EV/Operating CF
5.60 6.66 6.06 6.59 6.59 5.64 3.97 5.97 8.37 8.76
EV/FCF
15.38 31.60 17.38 12.65 (65.04) 33.59 42.79 25.89 23.67 50.80
Quick Ratio
0.27 0.23 0.22 0.21 0.21 0.30 0.24 0.41 0.40 0.37
Current Ratio
0.44 0.34 0.36 0.33 0.33 0.41 0.37 0.52 0.53 0.47
Net Debt/EBITDA
2.68 2.35 2.29 2.20 2.37 1.98 1.93 1.74 1.96 2.01
Debt/Assets
46.48% 45.18% 41.80% 39.99% 40.32% 38.68% 36.68% 36.51% 37.57% 38.94%
Debt/Equity
2.30 2.41 2.31 2.19 1.98 1.86 1.66 1.51 1.55 1.70
Asset Turnover
0.35 0.35 0.34 0.31 0.32 0.34 0.34 0.34 0.33 0.35
Operating CF/Net income
3.45 2.53 3.23 7.31 3.50 3.50 3.09 3.24 4.22 2.46
Capex/Depreciation
(0.92) (1.01) (0.89) (0.33) (1.80) (1.38) (2.12) (0.97) (0.69) (1.15)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
23.40% 28.13% 23.52% 8.23% 21.43% 21.14% 19.52% 16.29% 11.79% 17.63%
ROA
4.53% 5.16% 4.26% 1.59% 4.39% 4.51% 4.49% 3.92% 2.76% 4.20%
ROIC
6.33% 8.84% 8.09% 0.11% 6.91% 8.44% 9.83% 5.73% 4.45% 8.88%
Return on Tangible Assets
12.01% 16.67% 16.54% 8.20% 17.26% 18.02% 21.75% 18.32% 12.27% 18.62%
Average Days of Receivables
52.42 53.21 45.14 46.69 41.15 44.47 48.40 53.29 77.05 53.97
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
34.70% 36.11% 38.81% 41.56% 40.52% 41.58% 20.60% 21.16% 20.42% 19.00%
Intangible Assets out of Total Assets
0.10 0.10 0.11 0.10 0.10 0.11 0.13 0.14 0.15 0.15
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.62) (1.62) (1.53) (1.54) (1.12) (1.24) (1.49) (1.10) (0.78) (0.98)
Graham Number
23.15 23.56 21.37 13.96 25.90 23.59 0.00 19.59 16.89 21.57
Earnings Yield
10.66% 11.83% 9.47% 3.78% 7.00% 7.95% 10.09% 7.81% 4.12% 7.02%
Free Cash Flow Yield
13.31% 6.30% 10.63% 14.27% (2.45%) 4.79% 4.26% 5.80% 5.99% 2.95%
Revenue per Share
17.59 17.56 17.57 17.48 18.16 16.92 15.11 14.49 14.66 16.14
Operating CF per Share
7.95 6.62 7.15 6.49 8.64 7.95 6.20 5.37 5.14 4.78
Capex per Share
(4.76) (4.93) (4.36) (2.81) (9.51) (6.61) (7.86) (4.13) (3.32) (3.96)
Free Cash Flow per Share
3.19 1.69 2.79 3.68 (0.87) 1.35 (1.66) 1.25 1.82 0.82
Cash per Share
0.97 0.89 1.38 2.18 2.47 3.87 2.45 4.80 3.14 4.10
Shareholders Equity per Share
10.32 9.46 9.20 9.71 11.98 11.19 10.39 10.26 10.19 10.60
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.32 9.46 9.20 9.71 11.98 11.19 10.39 10.26 10.19 10.60
Free Cash Flow
689.06 365.07 602.46 795.43 (186.92) 290.94 (359.56) 269.67 392.93 178.23
Working Capital
(1,561.30) (2,181.09) (2,277.90) (3,048.38) (3,051.96) (2,547.20) (2,487.21) (1,767.65) (1,552.76) (2,026.63)
Capital Expenditures
(1,028.98) (1,065.22) (941.31) (606.65) (2,053.91) (1,427.59) (1,698.82) (891.54) (718.13) (855.16)
Net Current Asset Value
(7,609.58) (7,747.46) (7,722.18) (7,891.24) (8,626.12) (7,448.61) (6,429.99) (5,063.69) (5,120.12) (5,921.04)
EV/EBIT
13.27 9.93 11.51 829.05 15.50 11.80 17.25 16.70 26.43 12.00
Capex to Sales
0.27 0.28 0.25 0.16 0.52 0.39 0.52 0.28 0.23 0.25
Net Profit Margin
13.10% 14.87% 12.59% 5.08% 13.61% 13.42% 13.28% 11.45% 8.32% 12.07%
Price to Operating Income
6.48 4.99 6.23 459.43 9.71 7.34 9.46 11.13 18.64 8.00
Other line items
Depreciation/Fixed assets
0.20 0.19 0.20 0.35 0.19 0.20 0.18 0.25 0.28 0.17
Cash ROIC
(52.68%) (57.74%) (52.74%) (55.65%) (51.88%) (45.80%) (48.39%) (38.80%) (41.12%) (45.95%)
Accounts Receivable Turnover
6.92 7.42 7.97 8.16 8.84 8.32 7.34 5.56 5.35 6.56
Accounts Payable Turnover
0.47 0.37 0.16 0.19 0.19 0.18 0.43 0.52 0.58 0.77
Inventory Turnover
11.14 8.23 4.32 5.42 4.41 3.93 10.38 10.35 8.58 9.71
Average Days of Payables
714.67 878.27 1,959.32 1,861.85 2,136.10 2,083.01 876.85 754.60 648.97 465.28
Days of Inventory on Hand
23.36 43.52 80.78 63.16 78.45 103.25 38.43 29.11 42.23 32.90
Average Receivables
549.50 511.38 476.32 462.71 443.90 439.24 445.04 562.77 592.03 531.68
Average Payables
1,074.31 1,312.94 1,696.85 1,979.86 1,844.51 1,583.58 1,460.00 1,307.20 1,157.03 1,138.09
Average Inventory
44.96 58.99 62.89 69.99 78.43 74.18 60.27 66.28 78.44 90.25
Average Assets
10,976.66 10,939.33 11,227.96 12,099.52 12,173.28 10,882.56 9,652.64 9,134.62 9,561.00 10,018.55
Average Common Equity
2,126.85 2,005.85 2,032.63 2,332.34 2,492.06 2,320.74 2,220.76 2,199.15 2,235.35 2,386.95

Fold the line items

Columns are period end dates