Blue Owl Capital Inc. OWL

9.32 0.07 0.76% as of 25 Sep
Market cap
$14.5B
P/E
77.7×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue 190.85 249.82 823.88 1,369.72 1,731.61 2,295.43 2,870.18
Revenue Growth (23.60%) 30.90% 229.80% 66.25% 26.42% 32.56% 25.04%
Gross Profit 190.85 249.82 823.88 1,369.72 1,731.61 2,295.43 2,870.18
SG&A Expenses 163.48 308.54 1,637.26 1,115.30 1,113.45 1,430.41 2,054.98
Operating Income 27.37 (58.73) (927.27) (2.48) 317.82 606.76 456.25
Non-operating Income/Expense (6.66) (23.82) (940.21) (47.13) (71.43) (137.53) (108.34)
Non-operating Interest Expenses 6.66 23.82 27.66 60.07 75.70 121.89 163.76
EBT 20.71 (82.54) (1,867.48) (49.61) 246.38 469.23 347.91
Income Tax Provision 0.24 (0.10) (65.21) (9.38) 25.61 48.78 42.42
Income after Tax 20.47 (82.44) (1,802.27) (40.23) 220.78 420.45 305.49
Dividends (Preferred) — — 0.00 0.00 0.00 0.00 0.00
Non-Controlling Interest (2.49) (4.61) (1,426.09) (30.95) 166.43 310.86 226.65
Net Income Common 22.96 (77.83) (376.17) (9.29) 54.34 109.58 78.83
EPS (Basic) — (0.01) (1.27) (0.02) 0.12 0.20 0.12
EPS (Diluted) — (2.26) (1.34) (0.02) 0.10 0.20 0.10
Shares (Basic, Weighted) — 34.00 354.95 433.43 463.23 549.01 654.79
Shares (Diluted, Weighted) — 34.00 1,315.19 433.43 478.01 558.43 661.89
Gross Margin 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin 14.34% (23.51%) (112.55%) (0.18%) 18.35% 26.43% 15.90%
EBT margin 10.85% (33.04%) (226.67%) (3.62%) 14.23% 20.44% 12.12%
Net Profit Margin 12.03% (31.16%) (45.66%) (0.68%) 3.14% 4.77% 2.75%
Free Cash Flow Margin 22.47% 1.83% 33.55% 48.40% 50.89% 40.75% 41.75%
EBITDA 28.42 (57.27) (809.15) 261.12 633.37 888.88 846.48
EBIT 27.37 (58.73) (927.27) (2.48) 317.82 606.76 456.25
Income from Continuous Operations 20.47 (82.44) (1,802.27) (40.23) 220.78 420.45 305.49
Consolidated Net Income/Loss 20.47 (82.44) (1,802.27) (40.23) 220.78 420.45 305.49
EPS (Basic, from Continuous Ops) — (0.81) (5.08) (0.09) 0.48 0.77 0.47
EPS (Basic, Consolidated) — (0.81) (5.08) (0.09) 0.48 0.77 0.47
EPS (Diluted, from Cont. Ops) — (0.81) (1.37) (0.09) 0.46 0.75 0.46
Shares (Diluted, Average) — — 1,315.19 433.43 478.01 558.43 661.89
EPS (Diluted, Consolidated) — (0.81) (1.37) (0.09) 0.46 0.75 0.46
EBITDA Margin 14.89% (22.92%) (98.21%) 19.06% 36.58% 38.72% 29.49%
Operating Cash Flow Margin 23.09% 2.10% 34.19% 53.18% 54.81% 43.55% 43.76%

Fold the line items

In millions of $ except per-share values · columns are period end dates