Optex Systems Holdings Inc. OPXS
10.42
(0.03)
(0.29%)
as of 25 Sep
- Market cap
- $72.7M
- P/E
- 18.6×
Follow OPXS
Growth Flags
show if company had growth for consecutive years
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 14.58 | 2.79 | 13.22 | 12.31 | 16.55 | 11.71 | 13.63 | 17.19 |
P/S ratio |
0.07 | 0.44 | 0.71 | 0.55 | 0.60 | 0.89 | 0.92 | 1.03 | 1.52 | 2.14 |
P/FCF ratio |
0.00 | 0.00 | 17.07 | 536.90 | 4.17 | 78.43 | 11.57 | 0.00 | 46.90 | 13.81 |
P/Operating CF |
(2.12) | 23.01 | 448.53 | 76.70 | 7.64 | (25.57) | 135.82 | 23.83 | 68.52 | 56.62 |
P/B ratio |
0.16 | 1.36 | 2.33 | 1.10 | 1.12 | 1.03 | 1.66 | 1.77 | 2.74 | 3.64 |
Price to Tangible BV |
0.17 | 1.40 | 2.40 | 1.12 | 1.13 | 1.04 | 1.69 | 1.79 | 2.89 | 3.77 |
EV/Sales |
(0.06) | 0.36 | 0.67 | 0.52 | 0.45 | 0.72 | 1.03 | 1.04 | 1.53 | 2.02 |
EV/EBITDA |
1.84 | 12.43 | 7.72 | 3.57 | 3.70 | 0.00 | 11.81 | 8.54 | 9.81 | 10.93 |
EV/Operating CF |
1.94 | 420.37 | 13.48 | 78.98 | 2.96 | 27.21 | 11.30 | (90.36) | 29.24 | 12.06 |
EV/FCF |
1.83 | (73.11) | 16.15 | 505.50 | 3.08 | 63.23 | 12.93 | (39.80) | 47.35 | 13.05 |
Quick Ratio |
1.94 | 1.07 | 1.26 | 1.25 | 1.54 | 3.53 | 1.14 | 1.18 | 0.96 | 2.40 |
Current Ratio |
4.58 | 2.79 | 3.99 | 4.53 | 3.36 | 7.43 | 3.97 | 4.30 | 4.05 | 5.64 |
Net Debt/EBITDA |
4.01 | (2.55) | (0.46) | (0.23) | (1.25) | 1.03 | 1.24 | 0.13 | 0.00 | (0.84) |
Debt/Assets |
2.35% | 2.14% | 2.36% | 1.42% | 3.90% | 17.55% | 18.15% | 7.29% | 3.92% | 0.00% |
Debt/Equity |
0.04 | 0.05 | 0.05 | 0.02 | 0.06 | 0.23 | 0.27 | 0.11 | 0.05 | 0.00 |
Asset Turnover |
1.42 | 1.38 | 1.56 | 1.62 | 1.37 | 0.88 | 1.14 | 1.26 | 1.42 | 1.49 |
Operating CF/Net income |
0.38 | (0.03) | 1.12 | 0.04 | 3.19 | 0.33 | 1.59 | (0.13) | 0.47 | 1.35 |
Capex/Depreciation |
(0.09) | (0.32) | (0.51) | (0.40) | (0.61) | (1.04) | (0.84) | (1.09) | (3.55) | (0.98) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (18.33%) | (7.74%) | 15.13% | 40.97% | 9.37% | 9.91% | 9.12% | 16.60% | 22.38% | 23.88% | |
| (11.61%) | (3.81%) | 6.96% | 25.13% | 6.47% | 7.14% | 6.51% | 11.11% | 15.79% | 18.52% | |
ROIC |
(11.45%) | 2.79% | 16.85% | 17.54% | 17.89% | (2.00%) | 6.94% | 11.40% | 16.03% | 24.90% |
Return on Tangible Assets |
(13.77%) | (5.39%) | 9.50% | 29.67% | 9.64% | 10.55% | 11.68% | 15.65% | 22.96% | 22.80% |
Average Days of Receivables |
44.25 | 61.50 | 43.02 | 45.62 | 41.63 | 63.76 | 47.42 | 51.55 | 40.41 | 40.34 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
22.93% | 17.31% | 14.53% | 12.46% | 12.38% | 16.54% | 14.52% | 14.93% | 13.85% | 11.91% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
Share Based Compensation of Revenue |
1.11% | 1.19% | 0.73% | 0.46% | 0.76% | 1.25% | 0.72% | 0.96% | 1.25% | 0.93% |
Graham Net Nets |
4.60 | 0.55 | 0.34 | 0.72 | 0.66 | 0.60 | 0.35 | 0.39 | 0.26 | 0.23 |
Graham Number |
0.00 | 0.00 | 1.42 | 4.33 | 2.28 | 2.62 | 2.30 | 4.15 | 5.92 | 7.73 |
Earnings Yield |
(17.95%) | (3.84%) | 6.86% | 35.87% | 7.56% | 8.12% | 6.04% | 8.54% | 7.34% | 5.82% |
Free Cash Flow Yield |
(47.77%) | (1.14%) | 5.86% | 0.19% | 24.00% | 1.28% | 8.65% | (2.55%) | 2.13% | 7.24% |
Revenue per Share |
11.17 | 2.32 | 2.47 | 2.92 | 3.06 | 2.21 | 2.75 | 3.88 | 5.03 | 6.02 |
Operating CF per Share |
(0.35) | 0.00 | 0.12 | 0.02 | 0.46 | 0.06 | 0.25 | (0.04) | 0.26 | 1.01 |
Capex per Share |
(0.02) | (0.01) | (0.02) | (0.02) | (0.02) | (0.03) | (0.03) | (0.06) | (0.26) | (0.07) |
Free Cash Flow per Share |
(0.37) | (0.01) | 0.10 | 0.00 | 0.44 | 0.03 | 0.22 | (0.10) | 0.01 | 0.94 |
Cash per Share |
1.66 | 0.21 | 0.13 | 0.13 | 0.56 | 0.47 | 0.11 | 0.18 | 0.15 | 0.93 |
Shareholders Equity per Share |
4.68 | 0.74 | 0.75 | 1.46 | 1.65 | 1.91 | 1.53 | 2.25 | 2.78 | 3.54 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.68 | 0.74 | 0.75 | 1.46 | 1.65 | 1.91 | 1.53 | 2.25 | 2.78 | 3.54 |
Free Cash Flow |
(0.57) | (0.09) | 0.87 | 0.03 | 3.76 | 0.21 | 1.79 | (0.67) | 0.05 | 6.43 |
Working Capital |
8.59 | 8.01 | 8.49 | 11.71 | 11.72 | 12.92 | 10.01 | 13.46 | 15.12 | 21.15 |
Capital Expenditures |
(0.03) | (0.11) | (0.17) | (0.13) | (0.15) | (0.27) | (0.26) | (0.38) | (1.73) | (0.50) |
Net Current Asset Value |
5.48 | 4.40 | 4.99 | 9.67 | 10.30 | 9.79 | 7.25 | 10.18 | 13.36 | 19.94 |
EV/EBIT |
1.15 | 32.97 | 9.42 | 3.95 | 4.02 | 0.00 | 14.01 | 9.60 | 10.80 | 11.72 |
Capex to Sales |
0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 | 0.01 |
Net Profit Margin |
(8.17%) | (2.75%) | 4.46% | 15.49% | 4.74% | 8.07% | 5.73% | 8.82% | 11.08% | 12.45% |
Price to Operating Income |
0.00 | 39.58 | 9.96 | 4.20 | 5.43 | 0.00 | 12.54 | 9.45 | 10.70 | 12.41 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.21 | 0.23 | 0.25 | 0.31 | 0.25 | 0.26 | 0.32 | 0.35 | 0.38 | 0.36 |
Cash ROIC |
(21.67%) | (18.21%) | (3.36%) | (6.96%) | 14.92% | (2.30%) | 6.43% | (7.32%) | 2.35% | 17.94% |
Accounts Receivable Turnover |
6.97 | 7.11 | 7.47 | 8.88 | 8.60 | 5.94 | 7.35 | 7.86 | 9.20 | 9.92 |
Accounts Payable Turnover |
22.21 | 14.64 | 14.18 | 13.17 | 14.86 | 22.69 | 27.82 | 25.12 | 24.63 | 21.67 |
Inventory Turnover |
2.39 | 2.19 | 2.14 | 2.01 | 2.05 | 1.92 | 2.08 | 1.78 | 1.81 | 2.01 |
Average Days of Payables |
18.11 | 32.85 | 21.07 | 36.61 | 15.35 | 12.81 | 14.74 | 15.53 | 17.56 | 19.01 |
Days of Inventory on Hand |
159.41 | 183.65 | 170.66 | 210.39 | 162.04 | 176.27 | 192.29 | 232.98 | 221.74 | 178.54 |
Average Receivables |
2.48 | 2.61 | 2.79 | 2.76 | 3.01 | 3.07 | 3.05 | 3.27 | 3.69 | 4.17 |
Average Payables |
0.64 | 1.03 | 1.15 | 1.39 | 1.33 | 0.69 | 0.63 | 0.76 | 0.99 | 1.35 |
Average Inventory |
5.96 | 6.91 | 7.63 | 9.09 | 9.66 | 8.19 | 8.40 | 10.68 | 13.51 | 14.59 |
Average Assets |
12.15 | 13.39 | 13.36 | 15.12 | 18.95 | 20.60 | 19.70 | 20.38 | 23.87 | 27.79 |
Average Common Equity |
7.70 | 6.59 | 6.15 | 9.28 | 13.09 | 14.85 | 14.06 | 13.63 | 16.83 | 21.55 |
Columns are period end dates