Orion Office REIT Inc. ONL

2.51 (0.01) (0.40%) as of 25 Sep
Market cap
$143.8M
P/E
0.0×

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
53.47 53.47 79.73 208.12 195.04 164.86 147.65
Revenue Growth
(0.02%) 0.02% 49.10% 161.03% (6.28%) (15.47%) (10.44%)
Cost of Revenue
5.90 5.77 13.41 61.52 60.78 65.15 64.83
Gross Profit
47.57 47.70 66.32 146.60 134.26 99.71 82.82
SG&A Expenses
2.04 2.05 3.83 15.91 18.72 20.09 20.31
Operating Income
18.60 1.03 (39.20) (67.71) (27.19) (69.29) (96.51)
Non-operating Income/Expense
(3.32) (2.93) (8.10) (29.55) (29.67) (33.47) (42.51)
Non-operating Interest Expenses
3.32 2.93 4.27 30.17 29.67 32.64 31.53
EBT
15.28 (1.90) (47.31) (97.26) (56.85) (102.76) (139.03)
Income Tax Provision
— — 0.16 0.21 0.46 0.21 0.26
Income after Tax
15.28 (1.90) (47.46) (97.47) (57.31) (102.98) (139.29)
Dividends (Preferred)
— — — 0.00 0.00 — 0.00
Non-Controlling Interest
— — 0.02 0.02 (0.01) 0.04 0.02
Net Income Common
15.28 (1.90) (47.48) (97.49) (57.30) (103.01) (139.31)
EPS (Basic)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
EPS (Diluted)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
Shares (Basic, Weighted)
56.63 56.63 56.63 56.63 56.41 55.90 56.23
Shares (Diluted, Weighted)
56.63 56.63 56.63 56.63 56.41 55.90 56.23
Gross Margin
88.97% 89.21% 83.18% 70.44% 68.84% 60.48% 56.09%
EBIT Margin
34.79% 1.93% (49.17%) (32.53%) (13.94%) (42.03%) (65.37%)
EBT margin
28.59% (3.55%) (59.33%) (46.73%) (29.15%) (62.33%) (94.16%)
Net Profit Margin
28.59% (3.55%) (59.55%) (46.85%) (29.38%) (62.48%) (94.35%)
Free Cash Flow Margin
73.80% 78.29% 57.93% 64.61% 47.00% 1.22% 29.40%
EBITDA
45.09 26.57 5.39 68.02 85.90 35.21 (34.07)
EBIT
18.60 1.03 (39.20) (67.71) (27.19) (69.29) (96.51)
Income from Continuous Operations
15.28 (1.90) (47.46) (97.47) (57.31) (102.98) (139.29)
Consolidated Net Income/Loss
15.28 (1.90) (47.46) (97.47) (57.31) (102.98) (139.29)
EPS (Basic, from Continuous Ops)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
EPS (Basic, Consolidated)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
EPS (Diluted, from Cont. Ops)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
Shares (Diluted, Average)
— — — 56.63 56.41 55.90 56.23
EPS (Diluted, Consolidated)
0.27 (0.03) (0.84) (1.72) (1.02) (1.84) (2.48)
EBITDA Margin
84.33% 49.69% 6.76% 32.68% 44.04% 21.36% (23.07%)
Operating Cash Flow Margin
74.80% 79.15% 70.37% 54.89% 45.68% 32.91% 15.97%

Fold the line items

In millions of $ except per-share values · columns are period end dates