ONE Gas, Inc. OGS

71.80 (0.15) (0.21%) as of 25 Sep
Market cap
$4.5B
P/E
15.4×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.60 17.67 15.55 18.66 20.10 20.75 26.51 24.27 23.31 23.86
P/S ratio
1.91 1.89 1.52 1.60 2.30 2.67 2.99 2.57 2.47 2.34
P/FCF ratio
0.00 0.00 13.18 4.30 0.00 0.00 0.00 57.27 0.00 0.00
P/Operating CF
108.04 62.83 37.08 275.44 166.81 104.13 227.02 135.63 (78.10) 21,699.87
P/B ratio
1.35 1.27 1.30 1.60 1.77 1.83 2.32 2.05 1.94 1.77
Price to Tangible BV
1.52 1.47 1.55 1.97 1.90 1.97 2.51 2.23 2.11 1.93
EV/Sales
2.99 3.01 2.74 2.64 4.61 3.97 4.08 3.52 3.23 3.17
EV/EBITDA
9.36 9.02 9.87 11.76 16.10 12.20 14.17 12.84 10.62 10.44
EV/Operating CF
12.53 17.02 6.91 4.33 (5.43) 16.68 21.72 12.31 19.60 15.55
EV/FCF
(56.47) (18.73) 23.78 7.07 (4.10) (56.89) (63.01) 78.62 (48.51) (244.54)
Quick Ratio
0.36 0.37 0.26 0.48 0.36 0.38 0.31 0.45 0.47 0.69
Current Ratio
0.60 0.64 0.52 1.02 2.27 0.68 0.58 0.78 0.87 1.28
Net Debt/EBITDA
3.36 3.36 4.40 4.61 8.07 4.01 3.77 3.49 3.28 3.06
Debt/Assets
29.78% 28.65% 37.75% 34.50% 49.80% 33.30% 31.69% 28.99% 29.77% 27.06%
Debt/Equity
0.77 0.78 1.06 1.04 1.78 0.90 0.85 0.78 0.79 0.71
Asset Turnover
0.28 0.26 0.31 0.32 0.25 0.26 0.30 0.31 0.30 0.30
Operating CF/Net income
2.19 1.65 4.06 7.08 (7.44) 1.86 1.66 2.72 1.56 2.07
Capex/Depreciation
(2.23) (2.37) (2.38) (2.67) (2.39) (2.42) (2.31) (2.46) (2.35) (2.15)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.07% 7.59% 8.64% 8.99% 9.01% 9.00% 8.95% 8.61% 8.47% 7.51%
ROA
3.06% 2.75% 2.97% 2.74% 2.86% 3.35% 3.34% 3.23% 3.21% 2.93%
ROIC
4.73% 4.58% 4.17% 4.17% 2.97% 4.48% 4.71% 5.00% 5.66% 5.62%
Return on Tangible Assets
4.06% 3.64% 4.26% 3.92% 3.21% 4.26% 4.45% 4.17% 4.15% 3.63%
Average Days of Receivables
77.77 80.95 54.14 78.41 68.97 69.88 55.21 66.00 70.83 74.41
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.93% 29.26% 24.45% 20.97% 28.54% 32.31% 29.59% 28.80% 29.65% 31.72%
Intangible Assets out of Total Assets
0.04 0.05 0.06 0.06 0.02 0.03 0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
0.61% 0.66% 0.51% 0.42% 0.58% 0.64% 0.56% 0.50% 0.58% 0.79%
Graham Net Nets
(0.97) (1.12) (1.18) (0.96) (0.92) (0.80) (0.62) (0.69) (0.70) (0.74)
Graham Number
75.15 69.42 68.24 66.24 61.72 59.15 56.55 53.49 51.02 46.50
Earnings Yield
5.68% 5.66% 6.43% 5.36% 4.97% 4.82% 3.77% 4.12% 4.29% 4.19%
Free Cash Flow Yield
(2.76%) (8.51%) 7.59% 23.24% (48.86%) (2.62%) (2.16%) 1.75% (2.70%) (0.55%)
Revenue per Share
40.35 36.67 42.66 47.56 33.76 28.80 31.25 31.00 29.31 27.21
Operating CF per Share
9.62 6.48 16.90 28.98 (28.66) 6.86 5.87 8.88 4.83 5.54
Capex per Share
(11.76) (12.37) (11.99) (11.24) (9.24) (8.87) (7.89) (7.49) (6.78) (5.89)
Free Cash Flow per Share
(2.13) (5.89) 4.91 17.73 (37.91) (2.01) (2.02) 1.39 (1.95) (0.35)
Cash per Share
0.56 1.38 0.71 0.33 0.17 0.15 0.34 0.40 0.27 0.28
Shareholders Equity per Share
57.18 54.63 49.75 47.68 43.86 42.03 40.26 38.77 37.32 36.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
57.18 54.63 49.75 47.68 43.86 42.03 40.26 38.77 37.32 36.00
Free Cash Flow
(128.39) (334.75) 272.90 961.36 (2,030.90) (106.84) (106.98) 73.24 (102.56) (18.48)
Working Capital
(615.97) (528.39) (712.02) 28.19 1,244.07 (257.21) (366.53) (155.60) (84.34) 124.99
Capital Expenditures
(707.23) (703.16) (666.63) (609.49) (495.25) (471.34) (417.32) (394.45) (356.36) (309.07)
Net Current Asset Value
(4,497.08) (4,391.14) (4,239.91) (3,974.36) (3,828.02) (3,255.53) (3,072.71) (2,882.70) (2,657.67) (2,485.59)
EV/EBIT
15.85 15.72 17.19 19.43 26.86 20.03 22.83 19.97 15.71 15.64
Capex to Sales
0.29 0.34 0.28 0.24 0.27 0.31 0.25 0.24 0.23 0.22
Net Profit Margin
10.88% 10.70% 9.75% 8.60% 11.41% 12.84% 11.30% 10.54% 10.59% 9.82%
Price to Operating Income
10.16 9.87 9.53 11.82 13.40 13.44 16.76 14.54 11.99 11.57
Other line items
Depreciation/Fixed assets
0.04 0.04 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Cash ROIC
(107.09%) (112.15%) (90.54%) (76.78%) (102.81%) (105.97%) (107.55%) (104.56%) (106.49%) (106.19%)
Accounts Receivable Turnover
4.96 5.12 5.24 5.76 5.70 5.64 6.06 5.50 5.22 5.23
Accounts Payable Turnover
4.13 2.89 3.55 4.71 3.77 3.94 4.66 4.49 4.46 4.53
Inventory Turnover
5.92 4.47 4.97 6.50 5.67 5.42 6.50 6.02 4.81 4.05
Average Days of Payables
81.16 122.55 89.46 90.18 121.77 103.44 63.93 89.13 85.34 88.92
Days of Inventory on Hand
64.47 75.59 60.19 67.34 84.61 63.80 55.31 54.80 77.31 84.50
Average Receivables
489.63 406.94 452.82 447.80 317.37 271.50 272.72 297.09 294.86 273.08
Average Payables
241.71 269.69 319.27 309.52 205.43 136.40 147.50 159.10 137.83 119.74
Average Inventory
168.82 174.14 228.15 224.43 136.80 99.10 105.78 118.72 127.79 133.79
Average Assets
8,639.33 8,098.28 7,773.70 8,089.26 7,215.42 5,868.51 5,588.47 5,337.76 5,074.83 4,788.78
Average Common Equity
3,272.34 2,935.21 2,675.15 2,466.98 2,291.42 2,181.35 2,086.02 2,001.43 1,924.24 1,864.92

Fold the line items

Columns are period end dates