ONE Gas, Inc. OGS
71.80
(0.15)
(0.21%)
as of 25 Sep
- Market cap
- $4.5B
- P/E
- 15.4×
Follow OGS
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.86 | 23.31 | 24.27 | 26.51 | 20.75 | 20.10 | 18.66 | 15.55 | 17.67 | 17.60 |
P/S ratio |
2.34 | 2.47 | 2.57 | 2.99 | 2.67 | 2.30 | 1.60 | 1.52 | 1.89 | 1.91 |
P/FCF ratio |
0.00 | 0.00 | 57.27 | 0.00 | 0.00 | 0.00 | 4.30 | 13.18 | 0.00 | 0.00 |
P/Operating CF |
21,699.87 | (78.10) | 135.63 | 227.02 | 104.13 | 166.81 | 275.44 | 37.08 | 62.83 | 108.04 |
P/B ratio |
1.77 | 1.94 | 2.05 | 2.32 | 1.83 | 1.77 | 1.60 | 1.30 | 1.27 | 1.35 |
Price to Tangible BV |
1.93 | 2.11 | 2.23 | 2.51 | 1.97 | 1.90 | 1.97 | 1.55 | 1.47 | 1.52 |
EV/Sales |
3.17 | 3.23 | 3.52 | 4.08 | 3.97 | 4.61 | 2.64 | 2.74 | 3.01 | 2.99 |
EV/EBITDA |
10.44 | 10.62 | 12.84 | 14.17 | 12.20 | 16.10 | 11.76 | 9.87 | 9.02 | 9.36 |
EV/Operating CF |
15.55 | 19.60 | 12.31 | 21.72 | 16.68 | (5.43) | 4.33 | 6.91 | 17.02 | 12.53 |
EV/FCF |
(244.54) | (48.51) | 78.62 | (63.01) | (56.89) | (4.10) | 7.07 | 23.78 | (18.73) | (56.47) |
Quick Ratio |
0.69 | 0.47 | 0.45 | 0.31 | 0.38 | 0.36 | 0.48 | 0.26 | 0.37 | 0.36 |
Current Ratio |
1.28 | 0.87 | 0.78 | 0.58 | 0.68 | 2.27 | 1.02 | 0.52 | 0.64 | 0.60 |
Net Debt/EBITDA |
3.06 | 3.28 | 3.49 | 3.77 | 4.01 | 8.07 | 4.61 | 4.40 | 3.36 | 3.36 |
Debt/Assets |
27.06% | 29.77% | 28.99% | 31.69% | 33.30% | 49.80% | 34.50% | 37.75% | 28.65% | 29.78% |
Debt/Equity |
0.71 | 0.79 | 0.78 | 0.85 | 0.90 | 1.78 | 1.04 | 1.06 | 0.78 | 0.77 |
Asset Turnover |
0.30 | 0.30 | 0.31 | 0.30 | 0.26 | 0.25 | 0.32 | 0.31 | 0.26 | 0.28 |
Operating CF/Net income |
2.07 | 1.56 | 2.72 | 1.66 | 1.86 | (7.44) | 7.08 | 4.06 | 1.65 | 2.19 |
Capex/Depreciation |
(2.15) | (2.35) | (2.46) | (2.31) | (2.42) | (2.39) | (2.67) | (2.38) | (2.37) | (2.23) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.51% | 8.47% | 8.61% | 8.95% | 9.00% | 9.01% | 8.99% | 8.64% | 7.59% | 8.07% | |
| 2.93% | 3.21% | 3.23% | 3.34% | 3.35% | 2.86% | 2.74% | 2.97% | 2.75% | 3.06% | |
ROIC |
5.62% | 5.66% | 5.00% | 4.71% | 4.48% | 2.97% | 4.17% | 4.17% | 4.58% | 4.73% |
Return on Tangible Assets |
3.63% | 4.15% | 4.17% | 4.45% | 4.26% | 3.21% | 3.92% | 4.26% | 3.64% | 4.06% |
Average Days of Receivables |
74.41 | 70.83 | 66.00 | 55.21 | 69.88 | 68.97 | 78.41 | 54.14 | 80.95 | 77.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
31.72% | 29.65% | 28.80% | 29.59% | 32.31% | 28.54% | 20.97% | 24.45% | 29.26% | 26.93% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.06 | 0.06 | 0.05 | 0.04 |
Share Based Compensation of Revenue |
0.79% | 0.58% | 0.50% | 0.56% | 0.64% | 0.58% | 0.42% | 0.51% | 0.66% | 0.61% |
Graham Net Nets |
(0.74) | (0.70) | (0.69) | (0.62) | (0.80) | (0.92) | (0.96) | (1.18) | (1.12) | (0.97) |
Graham Number |
46.50 | 51.02 | 53.49 | 56.55 | 59.15 | 61.72 | 66.24 | 68.24 | 69.42 | 75.15 |
Earnings Yield |
4.19% | 4.29% | 4.12% | 3.77% | 4.82% | 4.97% | 5.36% | 6.43% | 5.66% | 5.68% |
Free Cash Flow Yield |
(0.55%) | (2.70%) | 1.75% | (2.16%) | (2.62%) | (48.86%) | 23.24% | 7.59% | (8.51%) | (2.76%) |
Revenue per Share |
27.21 | 29.31 | 31.00 | 31.25 | 28.80 | 33.76 | 47.56 | 42.66 | 36.67 | 40.35 |
Operating CF per Share |
5.54 | 4.83 | 8.88 | 5.87 | 6.86 | (28.66) | 28.98 | 16.90 | 6.48 | 9.62 |
Capex per Share |
(5.89) | (6.78) | (7.49) | (7.89) | (8.87) | (9.24) | (11.24) | (11.99) | (12.37) | (11.76) |
Free Cash Flow per Share |
(0.35) | (1.95) | 1.39 | (2.02) | (2.01) | (37.91) | 17.73 | 4.91 | (5.89) | (2.13) |
Cash per Share |
0.28 | 0.27 | 0.40 | 0.34 | 0.15 | 0.17 | 0.33 | 0.71 | 1.38 | 0.56 |
Shareholders Equity per Share |
36.00 | 37.32 | 38.77 | 40.26 | 42.03 | 43.86 | 47.68 | 49.75 | 54.63 | 57.18 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
36.00 | 37.32 | 38.77 | 40.26 | 42.03 | 43.86 | 47.68 | 49.75 | 54.63 | 57.18 |
Free Cash Flow |
(18.48) | (102.56) | 73.24 | (106.98) | (106.84) | (2,030.90) | 961.36 | 272.90 | (334.75) | (128.39) |
Working Capital |
124.99 | (84.34) | (155.60) | (366.53) | (257.21) | 1,244.07 | 28.19 | (712.02) | (528.39) | (615.97) |
Capital Expenditures |
(309.07) | (356.36) | (394.45) | (417.32) | (471.34) | (495.25) | (609.49) | (666.63) | (703.16) | (707.23) |
Net Current Asset Value |
(2,485.59) | (2,657.67) | (2,882.70) | (3,072.71) | (3,255.53) | (3,828.02) | (3,974.36) | (4,239.91) | (4,391.14) | (4,497.08) |
EV/EBIT |
15.64 | 15.71 | 19.97 | 22.83 | 20.03 | 26.86 | 19.43 | 17.19 | 15.72 | 15.85 |
Capex to Sales |
0.22 | 0.23 | 0.24 | 0.25 | 0.31 | 0.27 | 0.24 | 0.28 | 0.34 | 0.29 |
Net Profit Margin |
9.82% | 10.59% | 10.54% | 11.30% | 12.84% | 11.41% | 8.60% | 9.75% | 10.70% | 10.88% |
Price to Operating Income |
11.57 | 11.99 | 14.54 | 16.76 | 13.44 | 13.40 | 11.82 | 9.53 | 9.87 | 10.16 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
Cash ROIC |
(106.19%) | (106.49%) | (104.56%) | (107.55%) | (105.97%) | (102.81%) | (76.78%) | (90.54%) | (112.15%) | (107.09%) |
Accounts Receivable Turnover |
5.23 | 5.22 | 5.50 | 6.06 | 5.64 | 5.70 | 5.76 | 5.24 | 5.12 | 4.96 |
Accounts Payable Turnover |
4.53 | 4.46 | 4.49 | 4.66 | 3.94 | 3.77 | 4.71 | 3.55 | 2.89 | 4.13 |
Inventory Turnover |
4.05 | 4.81 | 6.02 | 6.50 | 5.42 | 5.67 | 6.50 | 4.97 | 4.47 | 5.92 |
Average Days of Payables |
88.92 | 85.34 | 89.13 | 63.93 | 103.44 | 121.77 | 90.18 | 89.46 | 122.55 | 81.16 |
Days of Inventory on Hand |
84.50 | 77.31 | 54.80 | 55.31 | 63.80 | 84.61 | 67.34 | 60.19 | 75.59 | 64.47 |
Average Receivables |
273.08 | 294.86 | 297.09 | 272.72 | 271.50 | 317.37 | 447.80 | 452.82 | 406.94 | 489.63 |
Average Payables |
119.74 | 137.83 | 159.10 | 147.50 | 136.40 | 205.43 | 309.52 | 319.27 | 269.69 | 241.71 |
Average Inventory |
133.79 | 127.79 | 118.72 | 105.78 | 99.10 | 136.80 | 224.43 | 228.15 | 174.14 | 168.82 |
Average Assets |
4,788.78 | 5,074.83 | 5,337.76 | 5,588.47 | 5,868.51 | 7,215.42 | 8,089.26 | 7,773.70 | 8,098.28 | 8,639.33 |
Average Common Equity |
1,864.92 | 1,924.24 | 2,001.43 | 2,086.02 | 2,181.35 | 2,291.42 | 2,466.98 | 2,675.15 | 2,935.21 | 3,272.34 |
Columns are period end dates