ONE Gas, Inc. OGS

71.80 (0.15) (0.21%) as of 25 Sep
Market cap
$4.5B
P/E
15.4×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.86 23.31 24.27 26.51 20.75 20.10 18.66 15.55 17.67 17.60
P/S ratio
2.34 2.47 2.57 2.99 2.67 2.30 1.60 1.52 1.89 1.91
P/FCF ratio
0.00 0.00 57.27 0.00 0.00 0.00 4.30 13.18 0.00 0.00
P/Operating CF
21,699.87 (78.10) 135.63 227.02 104.13 166.81 275.44 37.08 62.83 108.04
P/B ratio
1.77 1.94 2.05 2.32 1.83 1.77 1.60 1.30 1.27 1.35
Price to Tangible BV
1.93 2.11 2.23 2.51 1.97 1.90 1.97 1.55 1.47 1.52
EV/Sales
3.17 3.23 3.52 4.08 3.97 4.61 2.64 2.74 3.01 2.99
EV/EBITDA
10.44 10.62 12.84 14.17 12.20 16.10 11.76 9.87 9.02 9.36
EV/Operating CF
15.55 19.60 12.31 21.72 16.68 (5.43) 4.33 6.91 17.02 12.53
EV/FCF
(244.54) (48.51) 78.62 (63.01) (56.89) (4.10) 7.07 23.78 (18.73) (56.47)
Quick Ratio
0.69 0.47 0.45 0.31 0.38 0.36 0.48 0.26 0.37 0.36
Current Ratio
1.28 0.87 0.78 0.58 0.68 2.27 1.02 0.52 0.64 0.60
Net Debt/EBITDA
3.06 3.28 3.49 3.77 4.01 8.07 4.61 4.40 3.36 3.36
Debt/Assets
27.06% 29.77% 28.99% 31.69% 33.30% 49.80% 34.50% 37.75% 28.65% 29.78%
Debt/Equity
0.71 0.79 0.78 0.85 0.90 1.78 1.04 1.06 0.78 0.77
Asset Turnover
0.30 0.30 0.31 0.30 0.26 0.25 0.32 0.31 0.26 0.28
Operating CF/Net income
2.07 1.56 2.72 1.66 1.86 (7.44) 7.08 4.06 1.65 2.19
Capex/Depreciation
(2.15) (2.35) (2.46) (2.31) (2.42) (2.39) (2.67) (2.38) (2.37) (2.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.51% 8.47% 8.61% 8.95% 9.00% 9.01% 8.99% 8.64% 7.59% 8.07%
ROA
2.93% 3.21% 3.23% 3.34% 3.35% 2.86% 2.74% 2.97% 2.75% 3.06%
ROIC
5.62% 5.66% 5.00% 4.71% 4.48% 2.97% 4.17% 4.17% 4.58% 4.73%
Return on Tangible Assets
3.63% 4.15% 4.17% 4.45% 4.26% 3.21% 3.92% 4.26% 3.64% 4.06%
Average Days of Receivables
74.41 70.83 66.00 55.21 69.88 68.97 78.41 54.14 80.95 77.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
31.72% 29.65% 28.80% 29.59% 32.31% 28.54% 20.97% 24.45% 29.26% 26.93%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03 0.03 0.02 0.06 0.06 0.05 0.04
Share Based Compensation of Revenue
0.79% 0.58% 0.50% 0.56% 0.64% 0.58% 0.42% 0.51% 0.66% 0.61%
Graham Net Nets
(0.74) (0.70) (0.69) (0.62) (0.80) (0.92) (0.96) (1.18) (1.12) (0.97)
Graham Number
46.50 51.02 53.49 56.55 59.15 61.72 66.24 68.24 69.42 75.15
Earnings Yield
4.19% 4.29% 4.12% 3.77% 4.82% 4.97% 5.36% 6.43% 5.66% 5.68%
Free Cash Flow Yield
(0.55%) (2.70%) 1.75% (2.16%) (2.62%) (48.86%) 23.24% 7.59% (8.51%) (2.76%)
Revenue per Share
27.21 29.31 31.00 31.25 28.80 33.76 47.56 42.66 36.67 40.35
Operating CF per Share
5.54 4.83 8.88 5.87 6.86 (28.66) 28.98 16.90 6.48 9.62
Capex per Share
(5.89) (6.78) (7.49) (7.89) (8.87) (9.24) (11.24) (11.99) (12.37) (11.76)
Free Cash Flow per Share
(0.35) (1.95) 1.39 (2.02) (2.01) (37.91) 17.73 4.91 (5.89) (2.13)
Cash per Share
0.28 0.27 0.40 0.34 0.15 0.17 0.33 0.71 1.38 0.56
Shareholders Equity per Share
36.00 37.32 38.77 40.26 42.03 43.86 47.68 49.75 54.63 57.18
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
36.00 37.32 38.77 40.26 42.03 43.86 47.68 49.75 54.63 57.18
Free Cash Flow
(18.48) (102.56) 73.24 (106.98) (106.84) (2,030.90) 961.36 272.90 (334.75) (128.39)
Working Capital
124.99 (84.34) (155.60) (366.53) (257.21) 1,244.07 28.19 (712.02) (528.39) (615.97)
Capital Expenditures
(309.07) (356.36) (394.45) (417.32) (471.34) (495.25) (609.49) (666.63) (703.16) (707.23)
Net Current Asset Value
(2,485.59) (2,657.67) (2,882.70) (3,072.71) (3,255.53) (3,828.02) (3,974.36) (4,239.91) (4,391.14) (4,497.08)
EV/EBIT
15.64 15.71 19.97 22.83 20.03 26.86 19.43 17.19 15.72 15.85
Capex to Sales
0.22 0.23 0.24 0.25 0.31 0.27 0.24 0.28 0.34 0.29
Net Profit Margin
9.82% 10.59% 10.54% 11.30% 12.84% 11.41% 8.60% 9.75% 10.70% 10.88%
Price to Operating Income
11.57 11.99 14.54 16.76 13.44 13.40 11.82 9.53 9.87 10.16
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.04 0.04
Cash ROIC
(106.19%) (106.49%) (104.56%) (107.55%) (105.97%) (102.81%) (76.78%) (90.54%) (112.15%) (107.09%)
Accounts Receivable Turnover
5.23 5.22 5.50 6.06 5.64 5.70 5.76 5.24 5.12 4.96
Accounts Payable Turnover
4.53 4.46 4.49 4.66 3.94 3.77 4.71 3.55 2.89 4.13
Inventory Turnover
4.05 4.81 6.02 6.50 5.42 5.67 6.50 4.97 4.47 5.92
Average Days of Payables
88.92 85.34 89.13 63.93 103.44 121.77 90.18 89.46 122.55 81.16
Days of Inventory on Hand
84.50 77.31 54.80 55.31 63.80 84.61 67.34 60.19 75.59 64.47
Average Receivables
273.08 294.86 297.09 272.72 271.50 317.37 447.80 452.82 406.94 489.63
Average Payables
119.74 137.83 159.10 147.50 136.40 205.43 309.52 319.27 269.69 241.71
Average Inventory
133.79 127.79 118.72 105.78 99.10 136.80 224.43 228.15 174.14 168.82
Average Assets
4,788.78 5,074.83 5,337.76 5,588.47 5,868.51 7,215.42 8,089.26 7,773.70 8,098.28 8,639.33
Average Common Equity
1,864.92 1,924.24 2,001.43 2,086.02 2,181.35 2,291.42 2,466.98 2,675.15 2,935.21 3,272.34

Fold the line items

Columns are period end dates