NWPX Infrastructure, Inc. NWPX

102.83 1.49 1.47% as of 25 Sep
Market cap
$976.6M
P/E
20.3×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.21 13.99 14.35 10.67 27.18 14.51 11.65 11.15 0.00 0.00
P/S ratio
1.16 0.97 0.68 0.73 0.94 0.97 1.16 1.32 1.39 1.13
P/FCF ratio
12.97 13.97 8.56 0.00 0.00 6.58 9.46 0.00 0.00 0.00
P/Operating CF
16.95 13.25 33.28 (41.62) 40.10 21.82 15.08 (20.28) 27.69 (50.89)
P/B ratio
1.55 1.28 0.88 1.04 1.11 1.03 1.31 1.04 0.92 0.80
Price to Tangible BV
1.93 1.64 1.19 1.46 1.65 1.17 1.31 1.06 0.95 0.82
EV/Sales
1.18 1.04 0.82 0.92 1.21 0.88 1.08 1.38 1.12 1.03
EV/EBITDA
8.82 7.62 7.29 6.83 13.57 6.30 7.32 37.48 0.00 0.00
EV/Operating CF
9.22 9.31 6.78 24.10 (69.23) 4.50 7.07 (12.93) (19.76) 100.99
EV/FCF
13.17 14.97 10.30 (79.94) (21.09) 6.01 8.83 (10.78) (14.53) (207.30)
Quick Ratio
1.21 0.96 0.54 0.83 0.87 1.76 1.66 1.30 4.27 2.55
Current Ratio
3.78 3.49 2.83 3.07 3.56 4.18 4.69 5.07 8.28 8.01
Net Debt/EBITDA
0.13 0.51 1.23 1.47 3.00 (0.61) (0.52) 0.82 16.05 39.44
Debt/Assets
2.03% 6.64% 10.91% 15.71% 16.79% 3.64% 3.07% 4.38% 0.46% 0.38%
Debt/Equity
0.03 0.10 0.19 0.30 0.32 0.05 0.04 0.05 0.01 0.00
Asset Turnover
0.90 0.83 0.74 0.80 0.72 0.84 0.96 0.69 0.56 0.60
Operating CF/Net income
1.90 1.61 2.54 0.56 (0.50) 2.94 1.54 (0.91) 0.74 (0.16)
Capex/Depreciation
(1.04) (1.09) (1.16) (1.35) (0.97) (0.99) (0.68) (0.39) (0.41) (0.24)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.21% 9.58% 6.40% 10.35% 4.17% 7.36% 11.96% 9.70% (4.96%) (4.34%)
ROA
6.06% 5.76% 3.51% 5.42% 2.50% 5.58% 9.59% 8.10% (4.31%) (3.70%)
ROIC
7.86% 7.39% 5.27% 6.85% 2.69% 6.51% 7.91% (0.83%) (3.65%) (3.31%)
Return on Tangible Assets
10.34% 10.13% 6.58% 9.70% 4.04% 7.43% 11.02% 8.78% (5.02%) (4.37%)
Average Days of Receivables
54.24 49.61 39.14 57.07 57.67 54.49 49.69 72.92 79.69 62.44
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.03% 9.57% 9.85% 8.97% 8.47% 8.73% 6.62% 9.68% 10.65% 11.33%
Intangible Assets out of Total Assets
0.14 0.14 0.14 0.15 0.17 0.09 0.00 0.01 0.01 0.01
Share Based Compensation of Revenue
1.06% 1.03% 0.83% 0.81% 0.96% 1.08% 0.61% 0.16% 0.90% 1.21%
Graham Net Nets
0.11 0.10 0.05 (0.01) (0.12) 0.32 0.41 0.47 0.60 0.69
Graham Number
57.44 54.11 40.12 47.62 27.51 34.77 40.49 32.50 0.00 0.00
Earnings Yield
5.81% 7.15% 6.97% 9.38% 3.68% 6.89% 8.59% 8.97% (5.51%) (5.48%)
Free Cash Flow Yield
7.71% 7.16% 11.68% (1.59%) (6.09%) 15.19% 10.57% (9.74%) (5.53%) (0.44%)
Revenue per Share
53.82 49.67 44.48 46.16 33.83 29.21 28.67 17.70 13.81 15.58
Operating CF per Share
6.88 5.55 5.35 1.77 (0.59) 5.73 4.40 (1.89) (0.78) 0.16
Capex per Share
(2.06) (2.10) (1.83) (2.34) (1.35) (1.47) (0.88) (0.38) (0.28) (0.24)
Free Cash Flow per Share
4.82 3.45 3.52 (0.57) (1.94) 4.26 3.52 (2.27) (1.06) (0.08)
Cash per Share
0.23 0.50 0.41 0.37 0.30 3.87 3.18 0.69 4.54 2.28
Shareholders Equity per Share
40.39 37.72 34.07 32.10 28.76 27.55 25.48 22.47 20.83 21.82
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
40.39 37.72 34.07 32.10 28.76 27.55 25.48 22.47 20.83 21.82
Free Cash Flow
47.11 34.25 35.16 (5.62) (19.07) 41.75 34.30 (22.06) (10.22) (0.74)
Working Capital
184.88 187.36 176.29 187.90 164.13 146.06 153.47 128.02 123.75 130.06
Capital Expenditures
(20.18) (20.80) (18.29) (23.16) (13.26) (14.34) (8.58) (3.66) (2.70) (2.26)
Net Current Asset Value
66.59 46.84 14.96 (4.33) (36.07) 88.57 132.95 106.75 110.70 116.27
EV/EBIT
12.19 10.63 10.70 9.43 25.09 9.88 10.56 0.00 0.00 0.00
Capex to Sales
0.04 0.04 0.04 0.05 0.04 0.05 0.03 0.02 0.02 0.02
Net Profit Margin
6.73% 6.94% 4.74% 6.81% 3.46% 6.66% 9.99% 11.80% (7.65%) (6.20%)
Price to Operating Income
12.01 9.92 8.89 7.41 19.55 10.84 11.31 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.12 0.13 0.11 0.13 0.11 0.13 0.13 0.09 0.08 0.12
Cash ROIC
(22.07%) (22.82%) (22.09%) (27.77%) (33.59%) (16.85%) (19.66%) (51.38%) (35.22%) (34.55%)
Accounts Receivable Turnover
7.25 8.60 7.46 7.37 6.99 7.09 7.71 5.43 4.87 5.28
Accounts Payable Turnover
16.90 13.48 12.62 12.55 12.77 16.53 13.16 11.72 19.86 29.85
Inventory Turnover
5.48 4.65 4.52 5.69 6.51 7.87 6.63 5.67 7.11 6.21
Average Days of Payables
19.18 25.53 31.00 26.47 40.74 20.15 24.36 45.12 21.62 12.87
Days of Inventory on Hand
64.20 73.31 90.80 69.73 75.32 45.24 48.20 89.80 49.03 45.58
Average Receivables
72.56 57.30 59.60 62.11 47.67 40.35 36.21 31.69 27.27 28.27
Average Payables
24.99 29.46 29.06 29.62 22.63 14.24 17.64 13.65 6.39 5.00
Average Inventory
77.03 85.50 81.13 65.34 44.41 29.92 35.02 28.22 17.85 24.06
Average Assets
584.64 593.77 599.61 574.51 460.35 341.63 290.80 250.84 235.94 250.47
Average Common Equity
384.39 357.18 329.32 300.83 276.50 258.89 233.37 209.43 204.74 213.39

Fold the line items

Columns are period end dates