NWPX Infrastructure, Inc. NWPX

102.83 1.49 1.47% as of 25 Sep
Market cap
$976.6M
P/E
20.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 11.15 11.65 14.51 27.18 10.67 14.35 13.99 17.21
P/S ratio
1.13 1.39 1.32 1.16 0.97 0.94 0.73 0.68 0.97 1.16
P/FCF ratio
0.00 0.00 0.00 9.46 6.58 0.00 0.00 8.56 13.97 12.97
P/Operating CF
(50.89) 27.69 (20.28) 15.08 21.82 40.10 (41.62) 33.28 13.25 16.95
P/B ratio
0.80 0.92 1.04 1.31 1.03 1.11 1.04 0.88 1.28 1.55
Price to Tangible BV
0.82 0.95 1.06 1.31 1.17 1.65 1.46 1.19 1.64 1.93
EV/Sales
1.03 1.12 1.38 1.08 0.88 1.21 0.92 0.82 1.04 1.18
EV/EBITDA
0.00 0.00 37.48 7.32 6.30 13.57 6.83 7.29 7.62 8.82
EV/Operating CF
100.99 (19.76) (12.93) 7.07 4.50 (69.23) 24.10 6.78 9.31 9.22
EV/FCF
(207.30) (14.53) (10.78) 8.83 6.01 (21.09) (79.94) 10.30 14.97 13.17
Quick Ratio
2.55 4.27 1.30 1.66 1.76 0.87 0.83 0.54 0.96 1.21
Current Ratio
8.01 8.28 5.07 4.69 4.18 3.56 3.07 2.83 3.49 3.78
Net Debt/EBITDA
39.44 16.05 0.82 (0.52) (0.61) 3.00 1.47 1.23 0.51 0.13
Debt/Assets
0.38% 0.46% 4.38% 3.07% 3.64% 16.79% 15.71% 10.91% 6.64% 2.03%
Debt/Equity
0.00 0.01 0.05 0.04 0.05 0.32 0.30 0.19 0.10 0.03
Asset Turnover
0.60 0.56 0.69 0.96 0.84 0.72 0.80 0.74 0.83 0.90
Operating CF/Net income
(0.16) 0.74 (0.91) 1.54 2.94 (0.50) 0.56 2.54 1.61 1.90
Capex/Depreciation
(0.24) (0.41) (0.39) (0.68) (0.99) (0.97) (1.35) (1.16) (1.09) (1.04)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(4.34%) (4.96%) 9.70% 11.96% 7.36% 4.17% 10.35% 6.40% 9.58% 9.21%
ROA
(3.70%) (4.31%) 8.10% 9.59% 5.58% 2.50% 5.42% 3.51% 5.76% 6.06%
ROIC
(3.31%) (3.65%) (0.83%) 7.91% 6.51% 2.69% 6.85% 5.27% 7.39% 7.86%
Return on Tangible Assets
(4.37%) (5.02%) 8.78% 11.02% 7.43% 4.04% 9.70% 6.58% 10.13% 10.34%
Average Days of Receivables
62.44 79.69 72.92 49.69 54.49 57.67 57.07 39.14 49.61 54.24
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.33% 10.65% 9.68% 6.62% 8.73% 8.47% 8.97% 9.85% 9.57% 10.03%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.09 0.17 0.15 0.14 0.14 0.14
Share Based Compensation of Revenue
1.21% 0.90% 0.16% 0.61% 1.08% 0.96% 0.81% 0.83% 1.03% 1.06%
Graham Net Nets
0.69 0.60 0.47 0.41 0.32 (0.12) (0.01) 0.05 0.10 0.11
Graham Number
0.00 0.00 32.50 40.49 34.77 27.51 47.62 40.12 54.11 57.44
Earnings Yield
(5.48%) (5.51%) 8.97% 8.59% 6.89% 3.68% 9.38% 6.97% 7.15% 5.81%
Free Cash Flow Yield
(0.44%) (5.53%) (9.74%) 10.57% 15.19% (6.09%) (1.59%) 11.68% 7.16% 7.71%
Revenue per Share
15.58 13.81 17.70 28.67 29.21 33.83 46.16 44.48 49.67 53.82
Operating CF per Share
0.16 (0.78) (1.89) 4.40 5.73 (0.59) 1.77 5.35 5.55 6.88
Capex per Share
(0.24) (0.28) (0.38) (0.88) (1.47) (1.35) (2.34) (1.83) (2.10) (2.06)
Free Cash Flow per Share
(0.08) (1.06) (2.27) 3.52 4.26 (1.94) (0.57) 3.52 3.45 4.82
Cash per Share
2.28 4.54 0.69 3.18 3.87 0.30 0.37 0.41 0.50 0.23
Shareholders Equity per Share
21.82 20.83 22.47 25.48 27.55 28.76 32.10 34.07 37.72 40.39
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
21.82 20.83 22.47 25.48 27.55 28.76 32.10 34.07 37.72 40.39
Free Cash Flow
(0.74) (10.22) (22.06) 34.30 41.75 (19.07) (5.62) 35.16 34.25 47.11
Working Capital
130.06 123.75 128.02 153.47 146.06 164.13 187.90 176.29 187.36 184.88
Capital Expenditures
(2.26) (2.70) (3.66) (8.58) (14.34) (13.26) (23.16) (18.29) (20.80) (20.18)
Net Current Asset Value
116.27 110.70 106.75 132.95 88.57 (36.07) (4.33) 14.96 46.84 66.59
EV/EBIT
0.00 0.00 0.00 10.56 9.88 25.09 9.43 10.70 10.63 12.19
Capex to Sales
0.02 0.02 0.02 0.03 0.05 0.04 0.05 0.04 0.04 0.04
Net Profit Margin
(6.20%) (7.65%) 11.80% 9.99% 6.66% 3.46% 6.81% 4.74% 6.94% 6.73%
Price to Operating Income
0.00 0.00 0.00 11.31 10.84 19.55 7.41 8.89 9.92 12.01
Other line items
Depreciation/Fixed assets
0.12 0.08 0.09 0.13 0.13 0.11 0.13 0.11 0.13 0.12
Cash ROIC
(34.55%) (35.22%) (51.38%) (19.66%) (16.85%) (33.59%) (27.77%) (22.09%) (22.82%) (22.07%)
Accounts Receivable Turnover
5.28 4.87 5.43 7.71 7.09 6.99 7.37 7.46 8.60 7.25
Accounts Payable Turnover
29.85 19.86 11.72 13.16 16.53 12.77 12.55 12.62 13.48 16.90
Inventory Turnover
6.21 7.11 5.67 6.63 7.87 6.51 5.69 4.52 4.65 5.48
Average Days of Payables
12.87 21.62 45.12 24.36 20.15 40.74 26.47 31.00 25.53 19.18
Days of Inventory on Hand
45.58 49.03 89.80 48.20 45.24 75.32 69.73 90.80 73.31 64.20
Average Receivables
28.27 27.27 31.69 36.21 40.35 47.67 62.11 59.60 57.30 72.56
Average Payables
5.00 6.39 13.65 17.64 14.24 22.63 29.62 29.06 29.46 24.99
Average Inventory
24.06 17.85 28.22 35.02 29.92 44.41 65.34 81.13 85.50 77.03
Average Assets
250.47 235.94 250.84 290.80 341.63 460.35 574.51 599.61 593.77 584.64
Average Common Equity
213.39 204.74 209.43 233.37 258.89 276.50 300.83 329.32 357.18 384.39

Fold the line items

Columns are period end dates