Novartis AG NVS

145.46 2.75 1.93% as of 25 Sep
Market cap
$264.3B
P/E
21.8×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
40.05 103.59 14.16 18.53 26.60 8.16 28.91 14.05 16.47 19.15
P/S ratio
0.00 0.00 3.87 4.46 4.31 3.71 4.63 4.50 3.80 4.72
P/FCF ratio
0.00 0.00 14.21 16.44 18.64 14.99 16.32 15.10 14.06 17.34
P/Operating CF
(21.61) (26.12) 47.35 61.28 53.69 50.51 48.92 82.36 46.83 118.08
P/B ratio
0.00 0.00 2.27 3.91 3.79 2.89 3.38 4.49 4.45 5.74
Price to Tangible BV
0.00 0.00 38.11 903.90 0.00 48.50 0.00 0.00 0.00 0.00
EV/Sales
(1.25) (1.40) 4.22 4.78 4.80 3.73 4.79 4.71 4.11 5.10
EV/EBITDA
0.00 0.00 19.02 18.77 18.01 16.86 13.97 16.53 12.11 12.62
EV/Operating CF
(5.37) (5.54) 13.63 17.09 17.55 13.08 14.64 15.21 12.06 15.11
EV/FCF
(6.51) (6.62) 15.50 17.64 20.77 15.06 16.91 15.83 15.21 18.76
Quick Ratio
0.73 0.78 0.84 0.71 0.61 1.21 0.95 0.83 0.73 0.76
Current Ratio
1.12 1.21 1.20 1.04 0.90 1.51 1.29 1.16 1.04 1.12
Net Debt/EBITDA
1.12 1.30 1.19 1.07 1.50 0.07 0.49 0.56 0.78 0.96
Debt/Assets
18.29% 21.44% 22.09% 23.13% 28.21% 22.15% 22.29% 24.62% 28.95% 30.23%
Debt/Equity
0.32 0.38 0.41 0.49 0.64 0.43 0.44 0.53 0.67 0.72
Asset Turnover
0.38 0.38 0.33 0.37 0.41 0.41 0.35 0.43 0.51 0.53
Operating CF/Net income
1.71 1.64 1.13 1.16 1.69 0.63 2.05 0.97 1.48 1.37
Capex/Depreciation
(0.33) (0.34) (0.33) (0.07) (0.35) (0.36) (0.27) (0.07) (0.60) (0.71)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.83% 10.33% 16.49% 17.48% 14.39% 38.59% 10.93% 27.97% 26.28% 30.84%
ROA
5.13% 5.85% 9.05% 8.89% 6.56% 18.51% 5.58% 13.66% 11.81% 13.12%
ROIC
5.68% 5.78% 5.54% 7.94% 7.82% 10.64% 7.45% 10.72% 15.08% 16.10%
Return on Tangible Assets
36.55% 36.22% 58.24% 88.15% 90.93% 88.79% 36.57% 109.15% 114.05% 100.14%
Average Days of Receivables
61.71 64.08 71.06 64.15 61.86 57.18 69.99 58.93 53.32 58.88
Research and Development Expense of Revenue
18.28% 17.90% 18.41% 19.32% 18.00% 18.04% 21.10% 24.37% 19.38% 19.76%
Selling, General and Administrative Expense of Revenue
28.71% 29.91% 29.76% 29.52% 28.45% 28.15% 28.06% 26.83% 24.30% 23.38%
Intangible Assets out of Total Assets
0.48 0.46 0.51 0.47 0.52 0.48 0.52 0.50 0.51 0.50
Share Based Compensation of Revenue
1.36% 1.36% 1.46% 1.56% 1.48% 1.39% 1.82% 1.85% 2.02% 1.93%
Graham Net Nets
0.39 0.34 (0.18) (0.15) (0.19) (0.09) (0.10) (0.11) (0.14) (0.13)
Graham Number
0.00 0.00 64.39 52.80 44.58 85.40 44.22 60.34 53.92 62.36
Earnings Yield
2.50% 0.97% 7.06% 5.40% 3.76% 12.26% 3.46% 7.12% 6.07% 5.22%
Free Cash Flow Yield
(12.19%) (11.87%) 7.04% 6.08% 5.36% 6.67% 6.13% 6.62% 7.11% 5.77%
Revenue per Share
20.79 21.37 19.88 21.25 21.91 23.57 19.93 22.47 25.63 29.23
Operating CF per Share
4.83 5.38 6.15 5.95 5.99 6.72 6.53 6.96 8.73 9.87
Capex per Share
(0.85) (0.88) (0.74) (0.19) (0.93) (0.88) (0.88) (0.27) (1.81) (1.92)
Free Cash Flow per Share
3.98 4.50 5.41 5.76 5.07 5.84 5.65 6.69 6.92 7.95
Cash per Share
3.27 4.04 6.88 5.00 5.08 12.63 8.68 6.95 6.67 5.98
Shareholders Equity per Share
31.49 31.64 33.93 24.25 24.89 30.24 27.25 22.51 21.87 24.01
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
31.49 31.64 33.93 24.25 24.89 30.24 27.25 22.51 21.87 24.01
Free Cash Flow
9,455.00 10,566.00 12,549.00 13,198.00 11,533.00 13,088.00 12,325.00 13,897.00 13,971.00 15,421.00
Working Capital
2,722.00 4,805.00 5,956.00 1,240.00 (3,386.00) 15,510.00 8,254.00 4,091.00 1,012.00 3,182.00
Capital Expenditures
(2,020.00) (2,055.00) (1,723.00) (427.00) (2,117.00) (1,983.00) (1,911.00) (561.00) (3,648.00) (3,723.00)
Net Current Asset Value
(30,302.00) (30,644.00) (31,308.00) (33,315.00) (41,439.00) (18,255.00) (21,120.00) (22,714.00) (28,416.00) (33,940.00)
EV/EBIT
0.00 0.00 22.80 25.63 23.59 16.86 26.22 22.52 14.61 16.40
Capex to Sales
0.04 0.04 0.04 0.01 0.04 0.04 0.04 0.01 0.07 0.07
Net Profit Margin
13.58% 15.36% 27.36% 24.10% 16.18% 45.43% 16.00% 31.83% 23.09% 24.67%
Price to Operating Income
0.00 0.00 21.22 23.88 21.18 16.78 25.31 21.47 13.50 15.15
Other line items
Depreciation/Fixed assets
0.39 0.37 0.33 0.48 0.50 0.47 0.65 0.88 0.65 0.49
Cash ROIC
(3.91%) (3.42%) (1.12%) 1.65% 1.33% 2.81% 3.32% 5.76% 9.36% 9.12%
Accounts Receivable Turnover
5.98 5.84 5.19 5.55 5.87 6.32 5.23 5.88 6.86 6.79
Accounts Payable Turnover
3.32 3.42 2.71 2.63 2.79 2.90 2.17 2.48 2.70 3.03
Inventory Turnover
2.81 2.62 2.10 2.23 2.31 2.30 1.67 1.91 2.20 2.28
Average Days of Payables
101.52 109.85 139.76 137.25 130.42 127.74 162.17 144.16 130.10 118.73
Days of Inventory on Hand
130.31 145.94 174.98 151.36 172.13 153.34 226.12 173.05 162.85 167.03
Average Receivables
8,269.00 8,580.00 8,888.50 8,765.00 8,505.50 8,369.50 8,308.50 7,933.50 7,544.50 8,349.00
Average Payables
5,270.50 5,021.00 5,362.50 5,490.00 5,413.50 5,478.00 5,349.50 5,036.00 4,749.00 4,514.00
Average Inventory
6,240.50 6,561.00 6,911.50 6,469.00 6,556.50 6,898.50 6,920.50 6,544.00 5,818.00 5,996.00
Average Assets
130,840.00 131,601.50 139,321.00 131,966.50 123,074.00 129,786.50 124,624.00 108,699.00 101,095.50 106,597.50
Average Common Equity
76,006.50 74,559.00 76,459.50 67,121.50 56,108.50 62,244.00 63,622.50 53,086.50 45,438.00 45,337.50

Fold the line items

Columns are period end dates