NPK International Inc. NPKI

11.72 0.04 0.34% as of 25 Sep
Market cap
$991.8M
P/E
23.4×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 19.08 0.00 0.00 0.00 0.00 40.88 0.00 25.91
P/S ratio
1.37 0.99 0.65 0.69 0.35 0.44 1.96 2.72 3.03 3.65
P/FCF ratio
0.00 50.36 29.62 13.66 3.31 0.00 0.00 7.59 0.00 33.33
P/Operating CF
(34.21) 32.86 14.28 29.47 11.17 (16.12) 122.83 15.63 (159.49) 56.16
P/B ratio
1.29 1.36 1.09 1.03 0.35 0.58 0.89 1.36 2.02 2.88
Price to Tangible BV
1.36 1.57 1.23 1.18 0.41 0.69 1.06 1.59 2.45 3.99
EV/Sales
1.51 1.13 0.76 0.82 0.48 0.58 2.43 3.02 2.98 3.69
EV/EBITDA
0.00 11.07 6.30 10.58 0.00 9.69 10.18 11.42 10.65 14.05
EV/Operating CF
64.25 22.08 11.42 9.33 4.23 (119.35) (18.72) 6.26 16.98 14.01
EV/FCF
(31.26) 57.42 34.68 16.36 4.51 (40.83) (9.35) 8.41 (1,775.90) 33.72
Quick Ratio
1.68 2.03 2.19 2.06 1.08 1.45 1.63 0.32 2.07 1.14
Current Ratio
2.57 3.19 3.69 3.72 2.14 2.58 2.61 2.62 2.53 1.43
Net Debt/EBITDA
(3.88) 1.36 0.92 1.75 (2.24) 2.44 1.98 1.12 (0.16) 0.16
Debt/Assets
19.58% 17.78% 17.66% 17.76% 12.29% 15.25% 15.96% 9.66% 1.96% 3.82%
Debt/Equity
0.31 0.29 0.28 0.29 0.18 0.25 0.27 0.15 0.02 0.05
Asset Turnover
0.57 0.88 1.04 0.90 0.61 0.84 0.26 0.31 0.42 0.66
Operating CF/Net income
(0.27) (6.24) 1.96 (5.58) (0.69) 0.12 1.20 6.89 (0.25) 1.87
Capex/Depreciation
(0.86) (0.52) (0.83) (0.58) (0.07) (0.13) (0.63) (0.80) (1.35) (1.64)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(7.98%) (1.17%) 5.78% (2.32%) (15.57%) (5.37%) (4.71%) 3.46% (40.51%) 11.49%
ROA
(4.94%) (0.72%) 3.55% (1.43%) (10.03%) (3.49%) (2.84%) 2.14% (29.01%) 9.32%
ROIC
(6.29%) 3.02% 5.88% 0.98% (8.92%) (1.00%) 0.79% 3.01% 6.39% 8.06%
Return on Tangible Assets
(6.94%) (0.93%) 4.63% (1.96%) (17.84%) (5.12%) (4.57%) 3.76% (58.74%) 15.13%
Average Days of Receivables
165.90 129.78 98.10 96.45 104.50 115.36 458.15 75.26 125.60 78.79
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.76% 14.56% 12.16% 13.83% 17.58% 15.36% 25.28% 24.60% 21.17% 19.50%
Intangible Assets out of Total Assets
0.03 0.08 0.08 0.08 0.10 0.10 0.09 0.09 0.15 0.22
Share Based Compensation of Revenue
2.56% 1.45% 1.09% 1.42% 1.34% 1.29% 3.56% 3.20% 2.41% 1.99%
Graham Net Nets
0.26 0.20 0.29 0.23 0.62 0.36 0.36 0.23 0.07 (0.01)
Graham Number
0.00 0.00 7.16 0.00 0.00 0.00 0.00 4.16 0.00 6.55
Earnings Yield
(6.36%) (0.80%) 5.24% (2.33%) (46.35%) (9.52%) (5.16%) 2.45% (22.69%) 3.86%
Free Cash Flow Yield
(3.54%) 1.99% 3.38% 7.32% 30.26% (3.28%) (13.27%) 13.18% (0.06%) 3.00%
Revenue per Share
5.63 8.75 10.52 9.13 5.46 6.72 2.08 2.40 2.53 3.27
Operating CF per Share
0.13 0.45 0.70 0.81 0.62 (0.03) (0.27) 1.16 0.44 0.86
Capex per Share
(0.40) (0.28) (0.47) (0.35) (0.04) (0.06) (0.27) (0.30) (0.45) (0.50)
Free Cash Flow per Share
(0.27) 0.17 0.23 0.46 0.58 (0.10) (0.54) 0.86 0.00 0.36
Cash per Share
1.05 0.66 0.62 0.54 0.27 0.26 0.25 0.01 0.21 0.06
Shareholders Equity per Share
5.98 6.41 6.33 6.11 5.41 5.06 4.56 4.81 3.80 4.14
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.98 6.41 6.33 6.11 5.41 5.06 4.56 4.81 3.80 4.14
Free Cash Flow
(22.80) 14.76 20.87 41.21 52.40 (8.81) (50.08) 74.48 (0.36) 30.33
Working Capital
283.14 346.62 381.39 349.95 174.52 238.12 263.02 220.94 68.33 24.35
Capital Expenditures
(33.90) (23.62) (42.53) (31.07) (3.39) (5.79) (25.06) (25.52) (38.53) (42.66)
Net Current Asset Value
165.30 149.80 177.14 127.38 107.02 98.01 134.12 130.25 45.80 (9.11)
EV/EBIT
0.00 26.95 11.39 64.85 0.00 0.00 71.69 27.30 20.04 21.86
Capex to Sales
0.07 0.03 0.04 0.04 0.01 0.01 0.13 0.12 0.18 0.15
Net Profit Margin
(8.63%) (0.82%) 3.41% (1.58%) (16.38%) (4.15%) (10.80%) 6.99% (69.09%) 14.06%
Price to Operating Income
0.00 23.64 9.73 54.15 0.00 0.00 57.77 24.63 20.35 21.61
Other line items
Depreciation/Fixed assets
0.13 0.14 0.16 0.17 0.18 0.18 0.20 0.19 0.15 0.11
Cash ROIC
(39.29%) (36.23%) (32.11%) (31.45%) (37.02%) (43.78%) (38.93%) (13.71%) (42.42%) (42.89%)
Accounts Receivable Turnover
2.24 3.11 3.64 3.48 2.75 3.67 0.88 1.46 3.70 4.12
Accounts Payable Turnover
6.37 7.90 8.56 8.04 7.34 7.91 1.49 2.46 7.84 8.44
Inventory Turnover
2.85 3.94 4.23 3.48 2.75 3.49 0.87 1.61 8.44 13.48
Average Days of Payables
54.42 53.23 43.12 42.53 37.99 58.30 256.96 44.16 50.60 46.23
Days of Inventory on Hand
119.72 99.27 93.70 104.96 114.03 107.07 410.47 50.27 38.12 23.81
Average Receivables
210.34 240.09 260.13 235.55 178.88 167.67 218.27 142.53 58.83 67.32
Average Payables
68.75 76.96 89.63 85.19 64.51 66.92 89.11 54.99 17.90 20.89
Average Inventory
153.63 154.47 181.12 196.90 172.38 151.60 152.46 84.09 16.63 13.08
Average Assets
823.54 850.45 909.29 907.97 804.64 731.04 733.88 678.61 518.01 417.72
Average Common Equity
510.40 524.01 558.58 559.16 518.34 475.21 442.71 419.20 370.93 338.83

Fold the line items

Columns are period end dates