Newegg Commerce, Inc. NEGG

13.52 (0.61) (4.32%) as of 25 Sep
Market cap
$296.4M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.67 2.45 2.18
P/S ratio
10.59 1.51 4.75 5.01 32.27 0.00 18.76 0.00 0.36 0.32
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(348.43) (47.68) (171.73) 251.56 (5,680.40) (142.12) (65.11) 0.00 0.00 0.00
P/B ratio
118.97 26.29 69.90 58.79 388.31 2,775.92 0.00 0.00 0.00 0.00
Price to Tangible BV
118.97 26.29 69.90 58.79 388.31 2,775.92 0.00 0.00 0.00 0.00
EV/Sales
10.55 1.51 4.76 5.00 32.27 0.00 18.94 0.06 0.00 0.00
EV/EBITDA
0.00 788.45 2,480.60 2,606.96 1,709.72 0.00 0.00 0.55 0.00 0.00
EV/Operating CF
(113.13) (19.68) (153.54) 1,983.54 (1,378.64) (26.54) (12.49) (0.08) 0.48 1.00
EV/FCF
(96.80) (14.19) (75.51) (886.38) (1,103.98) (23.91) (11.51) (0.07) 0.45 0.83
Quick Ratio
0.67 0.68 0.64 0.69 0.47 0.59 0.18 0.83 2.70 9.83
Current Ratio
1.41 1.16 1.16 1.26 1.23 1.10 0.52 1.87 3.67 10.17
Net Debt/EBITDA
33.33 1.14 0.64 1.22 (0.40) (3.30) (15.85) 0.06 1.41 1.37
Debt/Assets
9.27% 13.09% 13.93% 14.11% 13.80% 8.38% 2,060.33% 0.00% 9.87% 0.00%
Debt/Equity
0.27 0.50 0.54 0.49 0.47 0.37 (37.31) 0.00 0.14 0.00
Asset Turnover
3.30 2.73 2.88 2.94 4.01 7.56 0.10 0.05 0.05 0.86
Operating CF/Net income
5.53 0.02 0.07 (0.36) (1.47) 2.78 0.38 0.41 1.05 0.29
Capex/Depreciation
0.01 (0.13) (2.24) (0.83) (1.28) (0.66) 0.03 (0.94) (0.03) (0.52)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.66%) (36.80%) (41.45%) (34.03%) 23.41% 48.22% (487.03%) (124.88%) (40.94%) (91.62%)
ROA
(1.11%) (9.56%) (11.33%) (9.83%) 6.13% 10.87% (110.82%) (83.81%) (31.99%) (63.97%)
ROIC
(6.25%) (54.00%) (48.07%) (28.61%) 12.74% 93.20% (5.10%) (219.30%) (53.76%) (180.53%)
Return on Tangible Assets
(3.27%) (47.48%) (53.93%) (45.53%) 27.31% 34.98% 495.00% (353.28%) (66.85%) (83.70%)
Average Days of Receivables
15.78 19.74 20.39 18.82 9.78 12.62 397.93 479.05 173.60 4.68
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.32% 14.81% 15.94% 15.47% 12.31% 11.83% 894.16% 1,029.37% 494.60% 39.13%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.23
Share Based Compensation of Revenue
1.50% 2.21% 2.25% 1.97% 0.26% (0.07%) 64.75% 213.09% 54.33% 7.25%
Graham Net Nets
0.00 (0.01) 0.00 0.00 0.00 0.00 (0.02) 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 7.44 0.00 0.00 0.00
Earnings Yield
(0.11%) (0.72%) (0.23%) (0.22%) (0.06%) (3.57%) (7.02%) 1.65% 40.80% 45.81%
Free Cash Flow Yield
(1.03%) (7.07%) (1.33%) (0.11%) (0.09%) (2.24%) (8.77%) 0.00% 0.00% 0.00%
Revenue per Share
71.81 64.07 79.09 46.11 64.81 58.21 1.72 2.54 4.08 100.25
Operating CF per Share
(1.34) (0.04) (0.20) 0.55 (1.45) 2.33 (7.51) (16.48) (25.00) (21.30)
Capex per Share
0.01 (0.07) (1.59) (0.25) (0.38) (0.17) 0.10 (3.52) (0.19) (4.88)
Free Cash Flow per Share
(1.34) (0.12) (1.79) 0.30 (1.83) 2.16 (7.40) (20.00) (25.18) (26.18)
Cash per Share
5.40 5.17 5.63 3.31 2.85 4.34 0.75 2.17 31.47 82.83
Shareholders Equity per Share
7.99 5.50 6.84 4.16 4.97 3.51 (5.79) 14.15 51.54 106.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.99 5.50 6.84 4.16 4.97 3.51 (5.79) 14.15 51.54 106.97
Free Cash Flow
(26.87) (2.24) (33.93) 11.29 (67.12) 78.49 (1.65) (4.40) (5.45) (3.41)
Working Capital
104.10 40.07 47.91 81.05 82.65 40.52 (1.56) 1.26 7.15 10.22
Capital Expenditures
0.11 (1.42) (30.09) (9.19) (13.84) (6.02) 0.02 (0.77) (0.04) (0.64)
Net Current Asset Value
52.41 (17.58) (25.20) 3.95 (5.34) (1.36) (1.95) 0.13 5.42 8.72
EV/EBIT
0.00 0.00 0.00 0.00 6,576.55 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.02 0.01 0.01 0.00 (0.06) 1.39 0.05 0.05
Net Profit Margin
(0.34%) (3.51%) (3.94%) (3.34%) 1.53% 1.44% (1,160.63%) (1,592.78%) (582.36%) (74.50%)
Price to Operating Income
0.00 0.00 0.00 0.00 6,576.31 0.00 0.00 1.22 1.87 1.67
Other line items
Depreciation/Fixed assets
0.17 0.21 0.22 0.24 0.22 0.20 1.18 0.66 2.50 0.88
Cash ROIC
(23.01%) (20.06%) (21.39%) (6.92%) (27.73%) 11.46% (4.96%) (136.09%) (30.47%) (16.91%)
Accounts Receivable Turnover
22.35 16.43 17.38 22.58 34.74 57.51 0.67 0.97 3.00 92.35
Accounts Payable Turnover
8.27 6.22 6.43 7.03 8.87 15.23 3.23 5.37 27.42 259.11
Inventory Turnover
9.64 9.41 9.10 7.50 9.60 20.11 0.61 0.43 1.41 8.36
Average Days of Payables
45.84 49.02 56.72 50.28 39.30 47.87 111.02 112.89 10.56 1.55
Days of Inventory on Hand
47.56 32.58 37.39 37.87 43.63 36.09 532.51 649.72 488.83 2.91
Average Receivables
64.63 75.21 86.15 76.18 68.40 36.77 0.58 0.58 0.29 0.14
Average Payables
154.27 177.43 206.87 213.96 231.14 120.86 0.23 0.14 0.06 0.07
Average Inventory
132.40 117.35 146.09 200.55 213.57 91.57 1.22 1.78 1.18 2.06
Average Assets
438.11 453.18 520.57 584.34 592.03 279.90 4.02 10.63 16.06 15.21
Average Common Equity
133.40 117.74 142.31 168.75 154.89 63.10 0.91 7.13 12.55 10.62

Fold the line items

Columns are period end dates