Newegg Commerce, Inc. NEGG

13.52 (0.61) (4.32%) as of 25 Sep
Market cap
$296.4M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
2.18 2.45 60.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.32 0.36 0.00 18.76 0.00 32.27 5.01 4.75 1.51 10.59
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 (65.11) (142.12) (5,680.40) 251.56 (171.73) (47.68) (348.43)
P/B ratio
0.00 0.00 0.00 0.00 2,775.92 388.31 58.79 69.90 26.29 118.97
Price to Tangible BV
0.00 0.00 0.00 0.00 2,775.92 388.31 58.79 69.90 26.29 118.97
EV/Sales
0.00 0.00 0.06 18.94 0.00 32.27 5.00 4.76 1.51 10.55
EV/EBITDA
0.00 0.00 0.55 0.00 0.00 1,709.72 2,606.96 2,480.60 788.45 0.00
EV/Operating CF
1.00 0.48 (0.08) (12.49) (26.54) (1,378.64) 1,983.54 (153.54) (19.68) (113.13)
EV/FCF
0.83 0.45 (0.07) (11.51) (23.91) (1,103.98) (886.38) (75.51) (14.19) (96.80)
Quick Ratio
9.83 2.70 0.83 0.18 0.59 0.47 0.69 0.64 0.68 0.67
Current Ratio
10.17 3.67 1.87 0.52 1.10 1.23 1.26 1.16 1.16 1.41
Net Debt/EBITDA
1.37 1.41 0.06 (15.85) (3.30) (0.40) 1.22 0.64 1.14 33.33
Debt/Assets
0.00% 9.87% 0.00% 2,060.33% 8.38% 13.80% 14.11% 13.93% 13.09% 9.27%
Debt/Equity
0.00 0.14 0.00 (37.31) 0.37 0.47 0.49 0.54 0.50 0.27
Asset Turnover
0.86 0.05 0.05 0.10 7.56 4.01 2.94 2.88 2.73 3.30
Operating CF/Net income
0.29 1.05 0.41 0.38 2.78 (1.47) (0.36) 0.07 0.02 5.53
Capex/Depreciation
(0.52) (0.03) (0.94) 0.03 (0.66) (1.28) (0.83) (2.24) (0.13) 0.01
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(91.62%) (40.94%) (124.88%) (487.03%) 48.22% 23.41% (34.03%) (41.45%) (36.80%) (3.66%)
ROA
(63.97%) (31.99%) (83.81%) (110.82%) 10.87% 6.13% (9.83%) (11.33%) (9.56%) (1.11%)
ROIC
(180.53%) (53.76%) (219.30%) (5.10%) 93.20% 12.74% (28.61%) (48.07%) (54.00%) (6.25%)
Return on Tangible Assets
(83.70%) (66.85%) (353.28%) 495.00% 34.98% 27.31% (45.53%) (53.93%) (47.48%) (3.27%)
Average Days of Receivables
4.68 173.60 479.05 397.93 12.62 9.78 18.82 20.39 19.74 15.78
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
39.13% 494.60% 1,029.37% 894.16% 11.83% 12.31% 15.47% 15.94% 14.81% 12.32%
Intangible Assets out of Total Assets
0.23 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
7.25% 54.33% 213.09% 64.75% (0.07%) 0.26% 1.97% 2.25% 2.21% 1.50%
Graham Net Nets
0.00 0.00 0.00 (0.02) 0.00 0.00 0.00 0.00 (0.01) 0.00
Graham Number
0.00 0.00 0.00 7.44 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
45.81% 40.80% 1.65% (7.02%) (3.57%) (0.06%) (0.22%) (0.23%) (0.72%) (0.11%)
Free Cash Flow Yield
0.00% 0.00% 0.00% (8.77%) (2.24%) (0.09%) (0.11%) (1.33%) (7.07%) (1.03%)
Revenue per Share
100.25 4.08 2.54 1.72 58.21 64.81 46.11 79.09 64.07 71.81
Operating CF per Share
(21.30) (25.00) (16.48) (7.51) 2.33 (1.45) 0.55 (0.20) (0.04) (1.34)
Capex per Share
(4.88) (0.19) (3.52) 0.10 (0.17) (0.38) (0.25) (1.59) (0.07) 0.01
Free Cash Flow per Share
(26.18) (25.18) (20.00) (7.40) 2.16 (1.83) 0.30 (1.79) (0.12) (1.34)
Cash per Share
82.83 31.47 2.17 0.75 4.34 2.85 3.31 5.63 5.17 5.40
Shareholders Equity per Share
106.97 51.54 14.15 (5.79) 3.51 4.97 4.16 6.84 5.50 7.99
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
106.97 51.54 14.15 (5.79) 3.51 4.97 4.16 6.84 5.50 7.99
Free Cash Flow
(3.41) (5.45) (4.40) (1.65) 78.49 (67.12) 11.29 (33.93) (2.24) (26.87)
Working Capital
10.22 7.15 1.26 (1.56) 40.52 82.65 81.05 47.91 40.07 104.10
Capital Expenditures
(0.64) (0.04) (0.77) 0.02 (6.02) (13.84) (9.19) (30.09) (1.42) 0.11
Net Current Asset Value
8.72 5.42 0.13 (1.95) (1.36) (5.34) 3.95 (25.20) (17.58) 52.41
EV/EBIT
0.00 0.00 0.00 0.00 0.00 6,576.55 0.00 0.00 0.00 0.00
Capex to Sales
0.05 0.05 1.39 (0.06) 0.00 0.01 0.01 0.02 0.00 0.00
Net Profit Margin
(74.50%) (582.36%) (1,592.78%) (1,160.63%) 1.44% 1.53% (3.34%) (3.94%) (3.51%) (0.34%)
Price to Operating Income
1.67 1.87 1.22 0.00 0.00 6,576.31 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.88 2.50 0.66 1.18 0.20 0.22 0.24 0.22 0.21 0.17
Cash ROIC
(16.91%) (30.47%) (136.09%) (4.96%) 11.46% (27.73%) (6.92%) (21.39%) (20.06%) (23.01%)
Accounts Receivable Turnover
92.35 3.00 0.97 0.67 57.51 34.74 22.58 17.38 16.43 22.35
Accounts Payable Turnover
259.11 27.42 5.37 3.23 15.23 8.87 7.03 6.43 6.22 8.27
Inventory Turnover
8.36 1.41 0.43 0.61 20.11 9.60 7.50 9.10 9.41 9.64
Average Days of Payables
1.55 10.56 112.89 111.02 47.87 39.30 50.28 56.72 49.02 45.84
Days of Inventory on Hand
2.91 488.83 649.72 532.51 36.09 43.63 37.87 37.39 32.58 47.56
Average Receivables
0.14 0.29 0.58 0.58 36.77 68.40 76.18 86.15 75.21 64.63
Average Payables
0.07 0.06 0.14 0.23 120.86 231.14 213.96 206.87 177.43 154.27
Average Inventory
2.06 1.18 1.78 1.22 91.57 213.57 200.55 146.09 117.35 132.40
Average Assets
15.21 16.06 10.63 4.02 279.90 592.03 584.34 520.57 453.18 438.11
Average Common Equity
10.62 12.55 7.13 0.91 63.10 154.89 168.75 142.31 117.74 133.40

Fold the line items

Columns are period end dates