Monster Beverage Corporation MNST

43.11 0.44 1.03% as of 25 Sep
Market cap
$83.6B
P/E
39.5×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
37.54 43.26 27.82 31.16 34.77 36.80 44.63 37.56 35.28 39.32
P/S ratio
8.78 10.55 7.21 8.20 10.65 9.16 8.46 8.58 7.05 9.02
P/FCF ratio
0.00 39.67 25.14 34.30 37.74 46.18 78.85 41.22 32.50 38.47
P/Operating CF
95.43 179.83 80.57 117.74 118.05 222.97 178.80 140.98 114.36 197.23
P/B ratio
8.04 9.13 7.60 8.26 9.49 7.73 7.60 7.44 8.86 9.07
Price to Tangible BV
27.74 23.24 22.24 19.28 17.68 12.20 12.17 11.37 16.44 13.50
EV/Sales
8.59 10.19 6.95 7.89 10.21 8.61 8.04 8.13 6.89 8.71
EV/EBITDA
23.25 27.53 19.75 22.65 27.77 25.83 30.82 28.69 25.68 28.52
EV/Operating CF
37.34 34.77 22.79 29.77 34.41 41.29 57.15 33.77 26.78 34.44
EV/FCF
(285.68) 38.33 24.26 33.00 36.16 43.40 74.95 39.05 31.78 37.16
Quick Ratio
2.49 2.95 2.40 2.83 3.64 4.12 3.68 3.83 2.51 3.03
Current Ratio
3.04 3.72 3.00 3.50 4.19 4.85 4.76 4.81 3.32 3.70
Net Debt/EBITDA
(0.53) (0.96) (0.71) (0.89) (1.21) (1.66) (1.60) (1.61) (0.58) (1.09)
Debt/Assets
0.00% 0.00% 0.00% 0.49% 0.26% 0.22% 0.36% 0.00% 4.84% 0.00%
Debt/Equity
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.06 0.00
Asset Turnover
0.63 0.75 0.82 0.87 0.81 0.79 0.78 0.79 0.86 0.94
Operating CF/Net income
0.98 1.20 1.17 1.01 0.97 0.84 0.74 1.05 1.28 1.10
Capex/Depreciation
(19.42) (1.88) (1.24) (1.80) (1.16) (1.12) (3.44) (3.37) (3.78) (1.34)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.51% 22.72% 26.46% 28.47% 30.21% 23.49% 17.53% 21.38% 21.27% 26.81%
ROA
14.66% 18.35% 21.31% 22.90% 24.83% 19.67% 14.80% 18.14% 17.34% 21.52%
ROIC
24.83% 27.82% 30.24% 30.60% 32.77% 32.03% 22.58% 24.54% 25.14% 27.55%
Return on Tangible Assets
62.79% 46.73% 68.67% 56.70% 52.10% 34.17% 27.84% 30.67% 42.02% 38.15%
Average Days of Receivables
68.59 48.70 46.46 46.95 52.86 59.06 58.77 61.04 59.51 71.20
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
28.09% 27.87% 26.57% 26.56% 23.72% 23.66% 25.19% 25.78% 28.28% 26.68%
Intangible Assets out of Total Assets
0.57 0.49 0.53 0.46 0.39 0.31 0.32 0.29 0.36 0.27
Share Based Compensation of Revenue
1.50% 1.55% 1.50% 1.51% 1.53% 1.27% 1.02% 0.96% 1.21% 1.52%
Graham Net Nets
0.02 0.03 0.03 0.04 0.04 0.07 0.07 0.07 0.04 0.05
Graham Number
3.11 3.74 4.02 4.70 6.04 6.75 6.52 8.31 7.05 9.63
Earnings Yield
2.66% 2.31% 3.59% 3.21% 2.88% 2.72% 2.24% 2.66% 2.83% 2.54%
Free Cash Flow Yield
(0.34%) 2.52% 3.98% 2.92% 2.65% 2.17% 1.27% 2.43% 3.08% 2.60%
Revenue per Share
1.30 1.49 1.71 1.94 2.17 2.62 3.00 3.42 3.73 4.25
Operating CF per Share
0.30 0.44 0.52 0.51 0.64 0.55 0.42 0.82 0.96 1.08
Capex per Share
(0.34) (0.04) (0.03) (0.05) (0.03) (0.03) (0.10) (0.11) (0.15) (0.08)
Free Cash Flow per Share
(0.04) 0.40 0.49 0.46 0.61 0.52 0.32 0.71 0.81 1.00
Cash per Share
0.25 0.53 0.43 0.61 0.97 1.45 1.27 1.56 0.76 1.42
Shareholders Equity per Share
1.42 1.72 1.62 1.92 2.44 3.10 3.33 3.94 2.97 4.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.42 1.72 1.62 1.92 2.44 3.10 3.33 3.94 2.97 4.23
Free Cash Flow
(91.66) 896.02 1,091.25 1,004.60 1,297.88 1,099.62 676.86 1,485.55 1,624.83 1,944.95
Working Capital
961.68 1,526.03 1,203.03 1,655.21 2,390.97 3,717.03 3,762.92 4,427.31 2,543.99 3,913.30
Capital Expenditures
(793.01) (91.71) (70.63) (109.16) (66.28) (56.12) (210.84) (232.20) (303.70) (153.23)
Net Current Asset Value
608.51 1,190.58 888.18 1,337.24 2,099.10 3,444.28 3,496.83 4,131.22 1,880.13 3,626.25
EV/EBIT
24.13 28.65 20.63 23.63 28.74 26.55 32.01 29.70 26.75 29.87
Capex to Sales
0.26 0.03 0.02 0.03 0.01 0.01 0.03 0.03 0.04 0.02
Net Profit Margin
23.37% 24.36% 26.08% 26.37% 30.65% 24.86% 18.88% 22.84% 20.14% 22.97%
Price to Operating Income
24.68 29.65 21.37 24.56 29.99 28.25 33.68 31.35 27.35 30.93
Other line items
Depreciation/Fixed assets
0.24 0.21 0.23 0.20 0.18 0.16 0.12 0.08 0.08 0.11
Cash ROIC
13.44% 14.86% 20.11% 14.75% 14.50% 8.72% 3.81% 7.20% 11.21% 9.23%
Accounts Receivable Turnover
5.80 6.59 8.15 8.20 7.62 7.09 6.60 6.46 6.20 5.84
Accounts Payable Turnover
6.55 5.61 6.11 6.44 6.57 6.94 7.39 6.63 6.68 7.09
Inventory Turnover
6.96 5.90 5.67 5.27 5.40 5.25 4.10 3.51 4.03 4.77
Average Days of Payables
63.70 72.89 60.06 59.46 57.78 60.65 51.70 61.57 49.47 56.41
Days of Inventory on Hand
53.39 75.81 67.05 78.27 64.85 89.02 108.88 105.97 78.12 79.70
Average Receivables
525.50 511.26 467.02 512.45 603.17 781.34 956.43 1,105.08 1,207.81 1,419.86
Average Payables
169.02 219.59 247.34 261.40 285.42 350.53 424.26 504.32 515.58 516.37
Average Inventory
159.05 208.86 266.73 319.22 346.91 463.22 764.49 953.52 854.26 768.37
Average Assets
4,862.37 4,472.24 4,658.95 4,838.62 5,676.53 7,003.75 8,048.94 8,989.81 8,702.81 8,854.02
Average Common Equity
4,069.56 3,612.46 3,753.06 3,891.09 4,666.07 5,863.91 6,796.00 7,626.89 7,093.23 7,105.91

Fold the line items

Columns are period end dates