MicroAlgo Inc. MLGO

3.31 0.11 3.44% as of 25 Sep
Market cap
$35.0M
P/E
0.0×
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— — — — 47.00 0.00 0.00 0.00 0.00
P/S ratio
— — — — 0.00 0.00 1,744.43 39.51 1.55
P/FCF ratio
— — — — 26.14 32.48 0.00 0.00 0.00
P/Operating CF
— — — — 25.09 21.93 (57,089.26) (6,963.73) 44.55
P/B ratio
— — — — 6.81 0.76 3,642.91 63.97 0.60
Price to Tangible BV
— — — — 12.35 1.01 4,922.55 80.11 0.64
EV/Sales
— — — — 0.00 0.00 1,744.29 39.16 (0.97)
EV/EBITDA
— — — — 0.00 0.00 0.00 0.00 10.41
EV/Operating CF
— — — — 23.35 5.34 (50,311.79) (986.90) 41.18
EV/FCF
— — — — 23.35 6.64 (47,107.08) (965.51) 39.69
Quick Ratio
— 0.00 0.89 0.00 2.24 9.50 4.22 5.85 22.08
Current Ratio
— 0.00 0.89 0.00 2.46 11.49 4.79 6.11 22.53
Net Debt/EBITDA
— — (4.34) (1.94) (3.34) 40.05 1.32 (54.51) (98.35)
Debt/Assets
0.00% — 90.38% 119.32% 0.20% 0.21% 3.29% 1.18% 1.22%
Debt/Equity
— 0.00 31.91 (2.20) 0.00 0.00 0.04 0.01 0.01
Asset Turnover
— — 0.00 0.00 2.01 1.13 1.26 0.64 0.23
Operating CF/Net income
— 1.00 1.00 0.66 1.78 (0.28) 0.17 0.76 0.15
Capex/Depreciation
— — — — (0.01) (0.02) 0.24 (0.02) (0.01)
Interest Coverage
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— (143.90%) (121.95%) 262.95% 29.27% (11.08%) (67.07%) 5.56% 6.72%
ROA
— 0.00% (2.01%) (34.17%) 20.95% (9.06%) (58.24%) 4.59% 6.15%
ROIC
— 0.00% (8.73%) (59.09%) 31.27% (20.12%) (4,972.35%) 0.00% 87.59%
Return on Tangible Assets
— 100.00% 9.01% 39.93% 26.69% (13.77%) (82.85%) 3.65% 4.84%
Average Days of Receivables
— — — — 28.97 12.02 15.21 17.51 39.18
Research and Development Expense of Revenue
— — — — 20.22% 15.99% 27.79% 20.63% 14.99%
Selling, General and Administrative Expense of Revenue
— — 0.00% 0.00% 7.46% 6.53% 25.02% 4.05% 5.49%
Intangible Assets out of Total Assets
0.00 — 0.00 0.00 0.32 0.23 0.00 0.00 0.00
Share Based Compensation of Revenue
— — — — 0.00% 0.00% 20.62% 0.00% 0.00%
Graham Net Nets
— — — — 0.08 0.98 0.00 0.02 1.65
Graham Number
— — — — 16,038.56 0.00 0.00 0.00 —
Earnings Yield
— — — — 2.13% (13.47%) (22.95%) (1,013.28%) (25,859.21%)
Free Cash Flow Yield
— — — — 3.83% 3.08% 0.00% (0.10%) (1.58%)
Revenue per Share
— 0.00 0.00 0.00 12,429.59 13,201.85 10,775.26 616.43 7.84
Operating CF per Share
— 0.00 (50.00) (389.00) 2,314.02 296.27 (843.64) 33.35 0.32
Capex per Share
— 0.00 0.00 0.00 (5.45) (24.38) 8.13 (0.03) 0.00
Free Cash Flow per Share
— 0.00 (50.00) (389.00) 2,308.56 271.89 (835.51) 33.32 0.32
Cash per Share
— 0.00 4,283.00 1.00 6,472.70 6,476.71 6,235.04 1,349.60 43.96
Shareholders Equity per Share
— 0.00 141.00 (518.50) 8,885.36 10,153.26 6,041.49 1,206.16 43.70
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 141.00 (518.50) 8,885.36 10,153.26 6,041.49 1,206.16 43.70
Free Cash Flow
— (0.01) 0.00 (0.08) 15.24 1.79 (6.35) 4.07 2.48
Working Capital
— (0.01) (0.06) (0.29) 32.03 50.41 45.60 147.13 334.61
Capital Expenditures
— — — — (0.04) (0.16) 0.06 0.00 0.00
Net Current Asset Value
— (0.01) (0.06) (0.29) 31.03 50.14 45.60 147.04 334.57
EV/EBIT
— — — — 44.31 0.00 0.00 0.00 11.61
Capex to Sales
— — — — 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
— 0.00% 0.00% 0.00% 10.44% (7.99%) (46.24%) 7.13% 26.99%
Price to Operating Income
— — — — 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— — — — 63.81 46.78 2.46 3.00 10.89
Cash ROIC
— 100.00% (0.56%) (62.24%) 14.97% 1.65% (6.85%) 1.28% 0.36%
Accounts Receivable Turnover
— — — — 0.00 18.58 26.07 21.44 11.94
Accounts Payable Turnover
— — — — 0.00 33.30 22.94 19.46 13.78
Inventory Turnover
— — — — 0.00 142.92 0.00 0.00 0.00
Average Days of Payables
— — — — 15.32 10.93 18.82 17.51 31.77
Days of Inventory on Hand
— — — — 6.15 0.70 0.00 0.00 0.00
Average Receivables
— — — — — 4.69 3.14 3.51 5.03
Average Payables
— — — — — 2.05 2.50 2.77 3.23
Average Inventory
— — — — — 0.48 — — —
Average Assets
— — 0.25 0.34 40.90 76.85 65.02 117.12 263.31
Average Common Equity
— 0.00 0.00 (0.04) 29.27 62.83 56.46 96.65 241.08

Fold the line items

Columns are period end dates