MiMedx Group, Inc MDXG

4.67 (0.04) (0.85%) as of 25 Sep
Market cap
$686.5M
P/E
117×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
20.52 34.36 19.68 0.00 0.00 0.00 0.00 0.00 21.28 3,650.00
P/S ratio
2.39 4.05 2.85 1.25 2.75 3.96 2.71 0.53 4.29 4.19
P/FCF ratio
13.71 21.92 36.99 0.00 0.00 0.00 0.00 7.33 23.94 55.23
P/Operating CF
40.09 75.28 89.39 (59.63) (206.23) (95.74) (35.06) 123.22 66.02 63.12
P/B ratio
3.90 7.32 6.42 0.00 8,128.44 0.00 23.57 3.81 18.67 6.98
Price to Tangible BV
4.49 8.73 7.77 0.00 0.00 0.00 121.99 9.42 31.46 10.36
EV/Sales
2.04 3.81 2.75 1.19 2.60 3.77 2.70 0.40 4.20 4.03
EV/EBITDA
10.82 20.47 21.80 0.00 0.00 0.00 0.00 48.96 25.79 111.83
EV/Operating CF
11.52 20.07 33.01 (17.85) (317.27) (30.93) (20.48) 4.02 21.45 37.47
EV/FCF
11.68 20.59 35.66 (16.46) (115.34) (26.88) (19.39) 5.58 23.46 53.18
Quick Ratio
3.76 3.51 2.95 2.50 3.03 2.39 1.51 0.64 0.61 2.00
Current Ratio
4.32 4.21 3.57 3.08 3.51 2.71 1.83 1.04 1.06 2.49
Net Debt/EBITDA
(1.88) (1.32) (0.81) 1.49 46.38 1.29 0.28 (15.27) (0.52) (4.30)
Debt/Assets
5.24% 7.13% 20.54% 29.19% 26.27% 24.19% 39.28% 0.19% 0.24% 0.02%
Debt/Equity
0.07 0.10 0.34 (2.78) 602.13 (325.82) 1.91 0.00 0.00 0.00
Asset Turnover
1.38 1.39 1.57 1.49 1.24 1.34 2.06 2.94 2.04 1.35
Operating CF/Net income
1.52 1.56 0.46 0.49 0.12 0.36 1.54 (1.19) 0.97 61.15
Capex/Depreciation
(0.07) (0.28) (0.58) (0.37) (0.56) (0.50) (0.25) (1.46) (0.88) (0.99)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
21.61% 25.26% 93.37% 410.78% 48,297.06% (486.62%) (60.87%) (48.57%) 62.60% 0.32%
ROA
16.02% 16.87% 28.37% (20.47%) (8.42%) (45.14%) (17.64%) (24.56%) 41.16% 0.24%
ROIC
36.84% 34.22% 21.12% 0.00% 0.00% 0.00% (42.68%) (51.46%) 61.99% 0.56%
Return on Tangible Assets
22.29% 27.86% 46.50% (37.34%) (14.24%) (73.81%) (37.48%) (150.45%) 380.12% 0.44%
Average Days of Receivables
66.01 58.41 61.16 58.71 61.98 66.86 39.45 0.46 0.75 110.55
Research and Development Expense of Revenue
3.61% 3.54% 3.94% 4.74% 4.10% 4.72% 3.72% 4.39% 5.57% 6.47%
Selling, General and Administrative Expense of Revenue
63.59% 64.52% 65.67% 77.91% 80.51% 72.92% 66.23% 71.99% 68.54% 78.21%
Intangible Assets out of Total Assets
0.10 0.12 0.10 0.15 0.13 0.13 0.17 0.24 0.25 0.22
Share Based Compensation of Revenue
3.92% 4.85% 5.28% 4.23% 5.85% 6.19% 4.03% 4.11% 6.60% 8.00%
Graham Net Nets
0.19 0.09 0.07 (0.16) (0.06) (0.04) (0.01) 0.00 0.00 0.07
Graham Number
3.59 2.88 3.32 1.09 0.00 0.15 0.00 0.00 3.09 0.26
Earnings Yield
4.87% 2.91% 5.08% (11.11%) (2.48%) (8.48%) (3.16%) (15.67%) 4.70% 0.03%
Free Cash Flow Yield
7.29% 4.56% 2.70% (5.79%) (0.82%) (3.54%) (5.14%) 13.65% 4.18% 1.81%
Revenue per Share
2.83 2.37 2.76 2.37 2.19 2.29 2.80 3.40 3.03 2.09
Operating CF per Share
0.50 0.45 0.23 (0.16) (0.02) (0.28) (0.37) 0.34 0.59 0.23
Capex per Share
(0.01) (0.01) (0.02) (0.01) (0.03) (0.04) (0.02) (0.09) (0.05) (0.07)
Free Cash Flow per Share
0.49 0.44 0.21 (0.17) (0.05) (0.32) (0.39) 0.24 0.54 0.16
Cash per Share
1.12 0.71 0.70 0.58 0.79 0.89 0.65 0.43 0.26 0.32
Shareholders Equity per Share
1.74 1.31 1.23 (0.16) 0.00 0.00 0.32 0.47 0.70 1.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.74 1.31 1.23 (0.16) 0.00 0.00 0.32 0.47 0.70 1.26
Free Cash Flow
72.97 64.52 24.79 (19.41) (5.45) (34.82) (41.63) 25.80 57.54 16.80
Working Capital
213.21 146.29 118.25 90.64 106.17 101.46 55.92 2.50 2.94 75.81
Capital Expenditures
(1.03) (1.68) (1.99) (1.51) (3.47) (4.55) (2.22) (10.00) (5.40) (7.05)
Net Current Asset Value
191.37 121.08 67.93 (55.22) (39.32) (41.56) (9.52) 0.86 1.29 66.28
EV/EBIT
13.34 22.57 23.82 0.00 0.00 0.00 0.00 0.00 29.21 1,010.79
Capex to Sales
0.00 0.00 0.01 0.01 0.01 0.02 0.01 0.03 0.02 0.03
Net Profit Margin
11.60% 12.16% 18.11% (13.73%) (6.79%) (33.57%) (8.55%) (8.35%) 20.16% 0.18%
Price to Operating Income
15.66 24.02 24.70 0.00 0.00 0.00 0.00 0.00 29.80 1,049.70
Other line items
Depreciation/Fixed assets
3.16 1.02 0.49 0.52 0.68 0.80 0.73 0.39 0.44 0.52
Cash ROIC
15.72% 19.05% 7.23% (26.28%) (8.16%) (28.85%) (30.59%) 19.34% 48.10% 6.01%
Accounts Receivable Turnover
6.37 6.36 6.63 6.36 5.59 6.38 18.25 647.05 9.47 3.67
Accounts Payable Turnover
6.66 7.30 6.24 6.10 4.91 4.50 3.66 3.12 3.54 3.42
Inventory Turnover
2.97 2.68 3.19 3.93 3.64 4.04 3.43 2.86 2.58 2.45
Average Days of Payables
72.63 45.02 60.45 63.87 68.02 81.34 73.79 149.11 87.61 134.92
Days of Inventory on Hand
126.68 144.65 140.44 99.59 104.90 96.15 77.13 160.36 98.11 210.17
Average Receivables
65.77 54.85 48.48 42.09 43.28 38.91 16.40 0.56 33.90 60.45
Average Payables
10.97 8.23 8.75 7.92 8.08 8.74 11.79 11.66 9.95 9.03
Average Inventory
24.57 22.41 17.10 12.29 10.88 9.73 12.55 12.73 13.64 12.64
Average Assets
303.28 251.48 205.24 179.68 194.98 184.60 145.01 122.05 157.26 164.59
Average Common Equity
224.83 167.91 62.36 (8.95) (0.03) 17.12 42.03 61.73 103.40 120.49

Fold the line items

Columns are period end dates