MedAvail Holdings, Inc. MDVLQ

0.00 0.00 NaN as of 24 Sep
Market cap
$2.9M
P/E
0.0×
Dec '22 Jan '22 Dec '21 Jan '21 Dec '20 Jan '20 Dec '19 Jan '19 Dec '18 Jan '18
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.45 2.13 2.07 6.01 6.16 6.25 6.20 28.96 28.16 15.76
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(1.85) (3.28) (3.19) (6.31) (6.47) (1.34) (1.33) (14.89) (14.48) (14.22)
P/B ratio
0.92 2.47 2.40 1.37 1.41 0.00 0.00 3.70 3.59 1.90
Price to Tangible BV
0.94 2.80 2.73 1.38 1.42 0.00 0.00 6.61 6.43 3.04
EV/Sales
0.29 1.68 1.62 2.06 2.21 7.52 7.47 28.92 28.12 14.01
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(0.26) (0.87) (0.84) (1.00) (1.08) (1.45) (1.44) (3.20) (3.11) (1.95)
EV/FCF
(0.25) (0.81) (0.78) (0.98) (1.05) (1.39) (1.38) (2.86) (2.78) (1.77)
Quick Ratio
2.41 2.41 2.84 2.84 7.82 7.82 1.21 1.21 0.06 0.74
Current Ratio
4.03 4.03 3.65 3.65 8.39 8.39 1.84 1.84 1.78 1.78
Net Debt/EBITDA
0.18 0.12 0.26 0.19 2.36 2.87 (0.19) (0.25) 0.00 (0.26)
Debt/Assets
14.48% 21.35% 25.01% 32.11% 3.12% 5.02% 69.56% 75.36% 0.00% 22.78%
Debt/Equity
0.23 0.34 0.50 0.64 0.04 0.06 (0.13) (4.29) 0.00 0.36
Asset Turnover
1.30 1.21 0.58 0.41 0.20 0.32 0.21 0.34 0.08 0.08
Operating CF/Net income
1.00 1.00 0.97 0.97 1.07 1.07 0.91 0.91 1.01 1.01
Capex/Depreciation
(0.47) 0.00 (1.20) 0.00 (0.45) 0.00 (0.23) 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00
ROE
(228.66%) (238.69%) (229.72%) (109.35%) (43.90%) 150.71% 22.28% 45.90% (114.25%) (89.71%)
ROA
(143.72%) (133.61%) (114.87%) (81.54%) (38.67%) (61.40%) (119.61%) (191.76%) (72.35%) (69.69%)
ROIC
(214.88%) 0.00% (319.09%) 0.00% (304.64%) 0.00% 0.00% 0.00% (96.42%) 0.00%
Return on Tangible Assets
(194.80%) (179.49%) (171.34%) (155.87%) (44.65%) (43.74%) (236.21%) (211.81%) (227.29%) (227.29%)
Average Days of Receivables
18.70 18.70 19.61 19.61 39.72 39.72 40.27 40.27 79.08 1,218.69
Research and Development Expense of Revenue
2.59% 2.59% 3.84% 3.84% 4.88% 4.88% 29.33% 29.33% 0.00% 115.83%
Selling, General and Administrative Expense of Revenue
74.20% 102.84% 133.22% 187.87% 137.07% 169.54% 439.17% 501.38% 1,233.61% 521.11%
Intangible Assets out of Total Assets
0.01 0.01 0.06 0.06 0.00 0.00 0.00 0.00 0.28 0.28
Share Based Compensation of Revenue
5.33% 0.00% 5.45% 0.00% 2.72% 0.00% 9.39% 0.00% 65.28% 0.00%
Graham Net Nets
0.86 0.18 0.18 0.66 0.65 (4.27) (4.30) 0.12 0.13 0.29
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 6,731.15 0.00 0.00 0.00
Earnings Yield
(294.52%) (92.36%) (95.00%) (57.39%) (55.95%) (38.54%) (38.86%) (31.52%) (32.41%) (48.96%)
Free Cash Flow Yield
(260.16%) (97.42%) (100.20%) (35.10%) (34.21%) (86.29%) (87.00%) (34.92%) (35.90%) (50.33%)
Revenue per Share
32.77 32.77 33.88 33.88 122.10 122.10 117.11 117.11 30.25 30.25
Operating CF per Share
(36.23) (36.23) (65.10) (65.10) (250.30) (250.30) (607.02) (607.02) (273.11) (273.11)
Capex per Share
(1.75) 0.00 (5.04) 0.00 (7.14) 0.00 (12.48) 0.00 0.00 0.00
Free Cash Flow per Share
(37.98) (36.23) (70.14) (65.10) (257.44) (250.30) (619.50) (607.02) (273.11) (273.11)
Cash per Share
9.21 9.21 30.76 30.76 506.96 506.96 274.81 274.81 1.26 1.26
Shareholders Equity per Share
15.83 15.83 29.20 29.20 533.80 533.80 (3,001.40) (98.17) 237.06 237.06
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
15.83 15.83 29.20 29.20 533.80 533.80 (3,001.40) (98.17) 237.06 237.06
Free Cash Flow
(49.97) (47.66) (45.81) (42.52) (29.45) (28.63) (19.95) (19.55) (3.25) (3.25)
Working Capital
17.99 17.99 19.88 19.88 56.25 56.25 6.41 6.41 1.27 1.27
Capital Expenditures
(2.30) (2.30) (3.29) (3.29) (0.82) (0.82) (0.40) (0.40) — —
Net Current Asset Value
11.62 11.62 8.32 8.32 55.60 55.60 (100.56) (7.08) 1.27 1.27
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.05 0.00 0.15 0.00 0.06 0.00 0.11 0.00 0.00 0.00
Net Profit Margin
(110.45%) (110.45%) (198.00%) (198.00%) (191.94%) (191.94%) (571.02%) (571.02%) (895.28%) (895.28%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.76 0.55 0.48 0.31 0.48 0.36 0.66 0.44 2.89 2.89
Cash ROIC
(143.39%) (140.44%) (99.00%) (98.72%) (26.75%) (27.48%) 29.56% (121.00%) (119.85%) (88.26%)
Accounts Receivable Turnover
19.52 25.37 18.61 16.34 9.19 14.43 9.06 15.27 0.56 0.60
Accounts Payable Turnover
24.19 21.23 6.73 5.45 3.01 5.65 2.05 13.85 1.05 11.63
Inventory Turnover
5.84 8.12 5.57 6.90 3.13 2.81 0.61 1.42 0.15 1.39
Average Days of Payables
15.09 13.87 41.45 63.00 187.04 46.92 303.20 33.43 347.34 35.95
Days of Inventory on Hand
62.48 57.44 65.53 61.57 116.78 98.71 593.98 375.55 2,466.69 255.32
Average Receivables
2.21 1.70 1.19 1.35 1.52 0.97 0.42 0.25 0.64 0.60
Average Payables
1.68 2.08 3.24 4.26 2.93 1.84 1.38 0.32 0.24 0.21
Average Inventory
6.94 5.43 3.92 3.37 2.82 3.71 4.59 3.14 1.68 1.73
Average Assets
33.13 35.64 38.14 53.74 69.33 43.67 18.00 11.23 4.46 4.63
Average Common Equity
20.82 19.95 19.07 40.07 61.07 (17.79) (96.64) (46.91) 2.82 3.59

Fold the line items

Columns are period end dates