Veradigm Inc. MDRX

5.00 0.05 1.01% as of 25 Sep
Market cap
$654.5M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24
P/E ratio
0.00 0.00 4.57 0.00 3.11 17.08 0.00 0.00 0.00
P/S ratio
1.47 1.81 1.05 1.00 4.14 4.16 3.28 2.05 1.86
P/FCF ratio
14.06 22.13 0.00 0.00 0.00 0.00 22.83 14.25 12.92
P/Operating CF
24.27 25.50 (124.20) 132.67 (13.10) 37.60 91.66 57.22 51.90
P/B ratio
1.60 2.34 1.07 1.27 1.38 1.77 1.90 1.18 1.07
Price to Tangible BV
0.00 0.00 0.00 0.00 5.68 3.37 4.88 3.05 2.76
EV/Sales
2.35 2.35 1.35 1.48 3.51 4.57 2.87 1.64 1.45
EV/EBITDA
15.98 20.70 74.05 24.47 20.52 17.63 21.54 12.29 10.86
EV/Operating CF
12.12 12.58 32.11 52.13 (18.83) (34.41) 14.45 8.25 7.29
EV/FCF
22.53 28.71 (33.07) (32.80) (13.10) (22.34) 19.97 11.39 10.07
Quick Ratio
0.75 0.70 0.81 0.46 0.97 0.52 2.46 1.25 0.95
Current Ratio
0.91 0.96 1.08 0.69 1.23 1.33 2.95 1.57 1.29
Net Debt/EBITDA
6.01 4.75 16.40 7.89 (3.66) 1.57 (3.16) (2.93) 0.48
Debt/Assets
34.50% 22.14% 20.98% 28.56% 6.50% 16.01% 13.32% 13.04% 16.78%
Debt/Equity
1.04 0.81 0.42 0.71 0.11 0.27 0.20 0.19 0.28
Asset Turnover
0.43 0.37 0.44 0.51 0.18 0.22 0.31 0.41 0.41
Operating CF/Net income
(10.49) (1.42) 0.19 (0.25) (0.15) (0.55) (1.35) 2.02 0.07
Capex/Depreciation
(0.91) (1.00) (0.68) (0.60) (0.52) (0.57) (0.31) (0.61) (0.56)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(1.91%) (16.15%) 26.55% (12.71%) 47.17% 9.22% (7.27%) 4.70% (31.04%)
ROA
(0.79%) (4.87%) 9.82% (5.70%) 22.73% 5.34% (4.53%) 3.20% (19.93%)
ROIC
1.69% 0.40% (5.10%) (3.02%) 0.38% 3.01% (2.20%) 2.60% (16.52%)
Return on Tangible Assets
(29.81%) (190.92%) 198.60% 64.72% 239.52% 78.18% (18.85%) 19.42% (235.54%)
Average Days of Receivables
106.70 120.04 104.97 94.89 244.67 75.66 73.96 64.82 66.09
Research and Development Expense of Revenue
12.88% 13.51% 15.99% 15.03% 14.13% 14.57% 16.65% 15.49% 18.21%
Selling, General and Administrative Expense of Revenue
24.13% 26.75% 26.75% 24.55% 27.99% 19.35% 28.77% 32.10% 45.32%
Intangible Assets out of Total Assets
0.70 0.41 0.57 0.42 0.43 0.28 0.41 0.39 0.44
Share Based Compensation of Revenue
2.68% 2.44% 2.14% 2.39% 1.93% 2.04% 4.27% 2.60% 4.13%
Graham Net Nets
(0.96) (0.82) (0.44) (0.66) (0.04) (0.13) 0.10 0.16 0.18
Graham Number
0.00 0.00 20.65 0.00 33.05 15.94 0.00 — —
Earnings Yield
(1.28%) (7.28%) 21.89% (11.10%) 32.13% 5.85% (4.47%) (7.16%) (7.90%)
Free Cash Flow Yield
7.11% 4.52% (3.88%) (4.50%) (6.48%) (4.91%) 4.38% 7.02% 7.74%
Revenue per Share
7.44 8.28 9.19 9.82 3.49 4.44 5.25 5.83 5.49
Operating CF per Share
1.44 1.55 0.39 0.28 (0.65) (0.59) 1.04 0.93 (0.19)
Capex per Share
(0.67) (0.87) (0.76) (0.72) (0.28) (0.32) (0.29) (0.27) (0.28)
Free Cash Flow per Share
0.78 0.68 (0.37) (0.44) (0.94) (0.91) 0.75 0.65 (0.46)
Cash per Share
0.52 0.72 1.05 0.83 3.37 1.04 4.00 4.16 2.72
Shareholders Equity per Share
6.84 6.42 8.98 7.73 10.46 10.45 9.08 10.01 7.43
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.84 6.42 8.98 7.73 10.46 10.45 9.08 10.01 7.43
Free Cash Flow
144.72 122.42 (65.91) (73.51) (149.04) (118.00) 84.56 70.14 (50.21)
Working Capital
(62.74) (32.51) 61.24 (369.43) 218.45 160.79 449.34 253.21 123.78
Capital Expenditures
(124.29) (157.00) (133.80) (119.77) (45.39) (41.38) (32.27) (29.37) (30.18)
Net Current Asset Value
(1,954.62) (2,212.97) (742.09) (1,079.29) (98.15) (301.43) 192.43 200.75 (2.65)
EV/EBIT
48.16 281.53 0.00 0.00 245.86 34.34 0.00 0.00 0.00
Capex to Sales
0.09 0.10 0.08 0.07 0.08 0.07 0.05 0.05 0.05
Net Profit Margin
(1.85%) (13.12%) 22.48% (11.16%) 125.16% 24.17% (14.70%) 7.86% (49.05%)
Price to Operating Income
30.06 216.98 0.00 0.00 289.68 31.28 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.92 1.16 1.62 2.25 1.21 4.10 11.15 0.00 0.00
Cash ROIC
4.46% 6.46% (2.22%) (1.78%) (7.35%) (5.06%) 6.45% 5.76% (1.51%)
Accounts Receivable Turnover
3.78 3.34 3.38 3.67 1.40 2.35 4.92 5.44 5.43
Accounts Payable Turnover
8.43 8.16 12.54 11.62 4.21 15.49 16.94 10.92 11.19
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
58.67 36.19 26.80 36.71 44.90 2.69 40.26 27.30 38.66
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
366.51 448.87 478.91 444.84 398.60 246.24 119.42 115.15 109.40
Average Payables
93.07 105.95 79.46 87.99 69.36 19.04 16.51 26.06 26.11
Average Assets
3,257.05 4,031.15 3,705.82 3,193.61 3,061.68 2,614.32 1,907.87 1,538.80 1,462.58
Average Common Equity
1,346.14 1,216.64 1,370.25 1,432.81 1,475.72 1,513.31 1,188.94 1,045.97 939.21

Fold the line items

Columns are period end dates