Matson, Inc. MATX

224.66 (0.16) (0.07%) as of 25 Sep
Market cap
$6.7B
P/E
14.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
8.77 9.47 13.37 2.32 4.12 12.69 21.25 12.61 5.67 19.29
P/S ratio
1.17 1.33 1.29 0.56 0.98 1.03 0.79 0.62 0.65 0.80
P/FCF ratio
24.24 9.82 15.88 2.29 5.83 9.71 0.00 34.10 0.00 0.00
P/Operating CF
22.21 26.01 35.76 14.39 9.61 15.44 25.53 13.40 16.99 22.12
P/B ratio
1.42 1.71 1.66 1.06 2.31 2.55 2.17 1.81 1.95 3.14
Price to Tangible BV
1.72 2.10 2.10 1.36 3.33 5.56 6.35 6.40 10.66 0.00
EV/Sales
1.24 1.36 1.38 0.62 1.07 1.34 1.22 0.99 1.06 1.17
EV/EBITDA
5.17 5.57 6.82 1.64 2.93 6.78 9.25 8.54 8.70 8.98
EV/Operating CF
7.57 6.08 8.38 2.12 4.25 7.41 10.79 7.23 9.61 14.45
EV/FCF
25.53 10.08 17.05 2.53 6.34 12.60 (46.19) 54.96 (26.25) (119.37)
Quick Ratio
0.76 0.96 0.74 0.89 1.02 0.52 0.52 0.66 0.75 0.73
Current Ratio
0.89 1.09 1.07 1.31 1.15 0.60 0.66 0.86 0.93 0.99
Net Debt/EBITDA
0.26 0.15 0.47 0.15 0.23 1.55 3.23 3.24 3.37 2.86
Debt/Assets
7.59% 8.50% 9.99% 11.65% 16.64% 25.68% 33.68% 35.24% 38.07% 36.66%
Debt/Equity
0.13 0.15 0.18 0.22 0.37 0.77 1.19 1.13 1.27 1.49
Asset Turnover
0.72 0.77 0.72 1.08 1.19 0.83 0.84 0.95 0.96 1.05
Operating CF/Net income
1.23 1.61 1.72 1.20 1.06 2.23 3.01 2.80 0.97 1.94
Capex/Depreciation
(1.28) (1.06) (0.87) (0.71) (1.35) (0.93) (1.90) (2.81) (3.04) (1.82)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.44% 18.86% 12.65% 53.67% 70.56% 21.86% 10.60% 15.22% 39.42% 17.22%
ROA
9.64% 10.72% 6.89% 26.52% 28.13% 6.72% 3.14% 4.66% 10.83% 4.42%
ROIC
10.52% 12.41% 7.95% 33.15% 37.11% 10.36% 4.63% 6.43% 6.08% 8.03%
Return on Tangible Assets
18.20% 20.62% 13.95% 49.70% 47.07% 13.01% 5.70% 8.29% 20.17% 8.61%
Average Days of Receivables
28.03 28.68 32.95 22.57 31.96 38.81 34.11 36.73 34.70 35.62
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.79% 8.87% 9.15% 6.01% 6.03% 9.44% 9.84% 9.93% 10.10% 9.43%
Intangible Assets out of Total Assets
0.10 0.11 0.12 0.12 0.14 0.18 0.19 0.22 0.25 0.28
Share Based Compensation of Revenue
0.68% 0.77% 0.77% 0.42% 0.49% 0.79% 0.51% 0.54% 0.54% 0.58%
Graham Net Nets
(0.36) (0.29) (0.32) (0.52) (0.34) (0.67) (1.00) (0.99) (0.99) (0.80)
Graham Number
165.79 158.79 113.64 188.77 138.42 47.47 28.52 31.79 43.96 21.98
Earnings Yield
11.40% 10.56% 7.48% 43.03% 24.28% 7.88% 4.71% 7.93% 17.63% 5.18%
Free Cash Flow Yield
4.13% 10.19% 6.30% 43.65% 17.15% 10.30% (3.33%) 2.93% (6.22%) (1.23%)
Revenue per Share
105.17 101.54 87.67 111.36 91.71 55.30 51.47 52.06 47.71 45.05
Operating CF per Share
17.20 22.78 14.46 32.61 22.99 9.97 5.81 7.14 5.24 3.66
Capex per Share
(12.08) (9.03) (7.00) (5.34) (7.56) (4.11) (7.17) (6.20) (7.16) (4.10)
Free Cash Flow per Share
5.12 13.76 7.46 27.28 15.44 5.87 (1.36) 0.94 (1.92) (0.44)
Cash per Share
4.46 7.92 3.80 6.41 6.60 0.33 0.50 0.46 0.46 0.32
Shareholders Equity per Share
86.76 78.69 68.01 58.89 38.96 22.30 18.82 17.69 15.79 11.48
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
86.76 78.69 68.01 58.89 38.96 22.30 18.82 17.69 15.79 11.48
Free Cash Flow
162.80 463.60 263.30 1,063.80 660.70 252.80 (58.10) 40.10 (82.30) (19.10)
Working Capital
(55.50) 49.20 40.00 178.00 92.10 (205.60) (147.10) (52.40) (20.30) (3.40)
Capital Expenditures
(384.30) (304.20) (247.20) (208.10) (323.40) (177.00) (306.90) (264.90) (307.20) (176.90)
Net Current Asset Value
(1,404.70) (1,333.80) (1,291.60) (1,273.50) (1,321.20) (1,633.50) (1,750.10) (1,356.70) (1,308.40) (1,246.40)
EV/EBIT
8.28 8.47 12.48 1.99 3.52 11.37 20.79 13.46 14.67 14.55
Capex to Sales
0.11 0.09 0.08 0.05 0.08 0.07 0.14 0.12 0.15 0.09
Net Profit Margin
13.30% 13.92% 9.60% 24.50% 23.63% 8.10% 3.75% 4.90% 11.29% 4.19%
Price to Operating Income
7.86 8.24 11.62 1.80 3.24 8.76 13.53 8.35 8.98 9.92
Other line items
Depreciation/Fixed assets
0.12 0.13 0.14 0.15 0.13 0.11 0.10 0.07 0.09 0.10
Cash ROIC
(60.02%) (45.12%) (53.29%) (22.63%) (34.87%) (73.24%) (75.58%) (65.08%) (60.54%) (63.43%)
Accounts Receivable Turnover
12.72 12.48 11.30 14.19 13.15 10.38 10.26 10.63 10.66 10.16
Accounts Payable Turnover
10.06 9.39 9.26 9.97 8.65 7.34 7.78 8.89 9.96 9.65
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
34.61 38.19 41.05 33.18 44.01 54.26 45.81 48.04 37.14 38.47
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
262.85 274.15 273.95 306.10 298.55 229.65 214.80 209.15 192.05 191.15
Average Payables
256.70 273.20 266.75 282.00 295.75 259.40 241.25 210.95 172.80 167.70
Average Assets
4,615.50 4,445.00 4,312.30 4,011.55 3,296.85 2,873.00 2,637.90 2,341.00 2,133.55 1,842.65
Average Common Equity
2,705.50 2,526.35 2,348.80 1,982.15 1,314.30 883.45 780.50 716.25 586.05 472.75

Fold the line items

Columns are period end dates