LiveWire Group, Inc. LVWR

1.50 0.09 6.38% as of 25 Sep
Market cap
$289.6M
P/E
0.0×
Dec '17 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
— 0.00 0.00 18.66 58.00 36.70 35.08
P/FCF ratio
— 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
— (729.87) (21.74) (34.28) (79.94) (44.69) (113.99)
P/B ratio
— 0.00 80.72 2.85 10.71 8.49 19.56
Price to Tangible BV
— 0.00 172.44 2.95 11.24 9.24 24.41
EV/Sales
— 0.00 0.00 13.06 53.64 34.36 34.77
EV/EBITDA
— 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
— 0.00 (21.62) (6.82) (24.44) (9.75) (16.67)
EV/FCF
— 0.00 (21.62) (5.90) (21.04) (8.98) (15.56)
Quick Ratio
— 0.13 0.34 7.78 3.80 2.30 3.83
Current Ratio
— 0.17 1.07 8.77 4.55 3.29 4.63
Net Debt/EBITDA
— 0.02 (0.05) 3.25 1.52 0.64 0.12
Debt/Assets
0.00% 0.00% 9.37% 0.92% 0.30% 0.00% 51.21%
Debt/Equity
— 0.00 0.29 0.01 0.00 0.00 1.63
Asset Turnover
— 0.15 0.15 0.23 0.12 0.13 0.17
Operating CF/Net income
— 0.69 1.09 1.14 0.76 1.00 0.71
Capex/Depreciation
— (0.82) (2.11) (3.20) (2.31) (0.80) (0.38)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— (53.67%) 359.77% (48.32%) (42.74%) (58.52%) (93.23%)
ROA
— (38.56%) (29.42%) (38.16%) (35.46%) (45.36%) (51.03%)
ROIC
— 0.00% (184.80%) (118.56%) (187.07%) (136.10%) (123.39%)
Return on Tangible Assets
— 704.95% (344.96%) (26.40%) (54.19%) (91.62%) (68.43%)
Average Days of Receivables
— 0.00 70.30 22.21 73.89 58.56 56.42
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 168.81% 183.23% 187.60% 289.87% 366.36% 276.76%
Intangible Assets out of Total Assets
0.00 0.00 0.17 0.03 0.04 0.06 0.06
Share Based Compensation of Revenue
— 0.61% 2.20% 0.84% 23.48% 17.37% 19.24%
Graham Net Nets
— (0.11) (0.01) 0.29 0.07 0.07 0.01
Graham Number
— 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— 0.00% (4.25%) (9.03%) (4.87%) (9.56%) (8.37%)
Free Cash Flow Yield
— 0.00% (4.63%) (11.88%) (4.40%) (10.43%) (6.37%)
Revenue per Share
— 0.19 0.22 0.27 0.19 0.13 0.13
Operating CF per Share
— (0.33) (0.46) (0.52) (0.41) (0.46) (0.26)
Capex per Share
— (0.02) (0.06) (0.08) (0.07) (0.04) (0.02)
Free Cash Flow per Share
— (0.35) (0.52) (0.60) (0.48) (0.50) (0.28)
Cash per Share
— 0.01 0.02 1.54 0.83 0.32 0.41
Shareholders Equity per Share
— (0.36) 0.12 1.78 1.02 0.57 0.23
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— (0.36) 0.12 1.78 1.02 0.57 0.23
Free Cash Flow
— (56.96) (84.49) (103.76) (96.92) (101.93) (57.36)
Working Capital
— (11.00) 1.90 267.49 164.46 68.51 82.21
Capital Expenditures
— (3.24) (9.95) (14.08) (13.46) (8.07) (3.81)
Net Current Asset Value
— (457.97) (12.11) 256.93 150.44 65.52 4.50
EV/EBIT
— 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
— 0.11 0.28 0.30 0.35 0.30 0.15
Net Profit Margin
— (251.34%) (190.73%) (168.55%) (288.12%) (352.66%) (292.59%)
Price to Operating Income
— 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— 0.00 0.26 0.14 0.15 0.30 0.37
Cash ROIC
— 95.53% (325.53%) (21.08%) (32.34%) (71.22%) (39.80%)
Accounts Receivable Turnover
— 0.00 0.00 9.61 7.21 4.45 6.23
Accounts Payable Turnover
— 0.00 0.00 4.03 2.39 2.23 2.93
Inventory Turnover
— 0.00 0.00 1.91 1.43 1.33 1.43
Average Days of Payables
— 0.00 85.70 106.25 199.40 106.49 109.30
Days of Inventory on Hand
— 0.00 159.74 242.74 267.71 249.49 184.96
Average Receivables
— — — 4.87 5.27 5.99 4.12
Average Payables
— — — 10.90 18.36 17.71 10.26
Average Inventory
— — — 23.01 30.67 29.53 21.10
Average Assets
— 201.16 232.14 206.88 308.98 207.05 147.19
Average Common Equity
— 144.52 (18.98) 163.36 256.33 160.49 80.57

Fold the line items

Columns are period end dates