Southwest Airlines Co. LUV

42.68 1.13 2.72% as of 25 Sep
Market cap
$20.5B
P/E
25.7×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
47.51 43.66 34.31 35.82 25.96 0.00 12.58 10.78 11.35 13.96
P/S ratio
0.80 0.73 0.65 0.81 1.61 2.91 1.29 1.21 1.88 1.54
P/FCF ratio
0.00 0.00 0.00 0.00 13.96 0.00 8.64 8.96 22.06 13.90
P/Operating CF
75.65 42.24 39.87 33.39 102.68 (44.19) 35.24 26.93 70.76 44.20
P/B ratio
2.80 1.94 1.61 1.81 2.44 2.97 2.95 2.70 4.13 3.71
Price to Tangible BV
3.18 2.14 1.78 1.99 2.69 3.33 3.28 3.00 4.59 4.19
EV/Sales
0.85 0.66 0.52 0.64 1.30 2.61 1.24 1.28 1.97 1.60
EV/EBITDA
12.07 9.14 7.72 6.39 6.88 0.00 6.66 6.36 9.00 6.85
EV/Operating CF
13.02 39.13 4.26 3.99 8.86 (20.98) 6.97 5.73 10.59 7.57
EV/FCF
(28.87) (11.36) (37.86) (112.89) 11.33 (19.47) 8.27 9.43 23.05 14.41
Quick Ratio
0.40 0.80 1.03 1.28 1.84 1.93 0.58 0.54 0.57 0.56
Current Ratio
0.52 0.92 1.14 1.43 1.97 2.02 0.67 0.64 0.70 0.66
Net Debt/EBITDA
0.84 (1.02) (1.99) (1.78) (1.60) 1.05 (0.30) 0.32 0.39 0.24
Debt/Assets
16.86% 19.85% 21.94% 22.87% 29.53% 30.76% 10.92% 19.35% 20.14% 19.17%
Debt/Equity
0.61 0.65 0.76 0.76 1.03 1.20 0.29 0.52 0.52 0.53
Asset Turnover
0.89 0.78 0.73 0.66 0.45 0.30 0.86 0.86 0.87 0.91
Operating CF/Net income
4.17 0.95 6.54 7.03 2.38 0.37 1.73 1.99 1.17 1.97
Capex/Depreciation
(1.71) (1.24) (2.31) (2.90) (0.40) (0.07) (0.51) (1.60) (1.74) (1.67)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.82% 4.65% 4.57% 5.11% 10.13% (32.86%) 23.37% 25.29% 37.13% 27.63%
ROA
1.41% 1.38% 1.35% 1.50% 2.76% (10.16%) 8.82% 9.60% 13.87% 9.79%
ROIC
2.77% 2.41% 1.99% 9.80% 19.08% (38.58%) 21.52% 17.82% 18.64% 22.93%
Return on Tangible Assets
2.95% 2.69% 2.30% 2.48% 4.12% (13.08%) 16.37% 14.81% 20.36% 14.85%
Average Days of Receivables
14.94 14.74 16.14 15.94 31.37 45.58 17.67 9.44 11.43 9.82
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.69) (0.60) (0.71) (0.51) (0.31) (0.40) (0.35) (0.43) (0.27) (0.33)
Graham Number
17.01 17.32 18.17 19.21 25.56 0.00 42.00 40.84 45.91 32.93
Earnings Yield
2.11% 2.29% 2.91% 2.79% 3.85% (11.39%) 7.95% 9.27% 8.81% 7.16%
Free Cash Flow Yield
(3.72%) (7.92%) (2.10%) (0.69%) 7.16% (4.61%) 11.57% 11.16% 4.53% 7.20%
Revenue per Share
51.97 45.96 43.85 40.16 26.67 16.01 41.69 38.33 35.18 32.36
Operating CF per Share
3.41 0.77 5.32 6.39 3.92 (1.99) 7.41 8.54 6.54 6.85
Capex per Share
(4.95) (3.43) (5.92) (6.62) (0.85) (0.15) (1.17) (3.35) (3.53) (3.25)
Free Cash Flow per Share
(1.54) (2.66) (0.60) (0.23) 3.07 (2.15) 6.25 5.19 3.01 3.60
Cash per Share
5.98 14.59 19.28 20.73 26.19 23.60 7.57 6.44 5.45 5.27
Shareholders Equity per Share
14.78 17.31 17.67 18.02 17.59 15.71 18.28 17.20 16.04 13.46
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.78 17.31 17.67 18.02 17.59 15.71 18.28 17.20 16.04 13.46
Free Cash Flow
(831.00) (1,592.00) (356.00) (134.00) 1,817.00 (1,214.00) 3,360.00 2,971.00 1,806.00 2,255.00
Working Capital
(5,276.00) (1,002.00) 1,699.00 4,430.00 8,872.00 7,667.00 (2,978.00) (2,877.00) (2,048.00) (2,346.00)
Capital Expenditures
(2,673.00) (2,054.00) (3,520.00) (3,924.00) (505.00) (87.00) (627.00) (1,922.00) (2,123.00) (2,038.00)
Net Current Asset Value
(15,435.00) (12,126.00) (12,017.00) (9,874.00) (7,870.00) (10,539.00) (10,089.00) (11,362.00) (10,654.00) (10,347.00)
EV/EBIT
56.05 56.32 60.17 14.87 11.96 0.00 9.40 8.74 12.22 9.23
Capex to Sales
0.10 0.07 0.13 0.16 0.03 0.01 0.03 0.09 0.10 0.10
Net Profit Margin
1.58% 1.76% 1.86% 2.26% 6.19% (33.97%) 10.26% 11.22% 15.88% 10.76%
Price to Operating Income
52.15 62.63 75.65 19.01 14.74 0.00 9.82 8.31 11.69 8.90
Other line items
Depreciation/Fixed assets
0.08 0.09 0.08 0.08 0.09 0.08 0.07 0.06 0.07 0.07
Cash ROIC
(114.21%) (72.14%) (54.04%) (43.62%) (34.17%) (51.62%) (77.92%) (78.58%) (81.29%) (78.66%)
Accounts Receivable Turnover
24.85 24.28 23.78 19.87 12.70 8.17 27.12 35.72 35.01 39.78
Accounts Payable Turnover
11.35 11.61 10.53 10.78 9.40 7.73 10.18 10.75 10.95 10.86
Inventory Turnover
27.44 26.59 25.48 26.69 21.88 20.54 30.76 33.38 36.13 39.64
Average Days of Payables
33.63 31.06 33.40 41.30 44.98 35.09 37.73 35.14 35.23 33.48
Days of Inventory on Hand
13.09 13.67 14.48 16.28 18.84 15.61 12.68 11.44 11.21 9.58
Average Receivables
1,129.50 1,132.00 1,097.00 1,198.50 1,243.50 1,108.00 827.00 615.00 604.00 510.00
Average Payables
1,904.50 1,840.00 1,933.00 1,643.00 1,106.50 1,252.50 1,495.00 1,368.00 1,249.00 1,183.00
Average Inventory
787.50 803.50 798.50 663.50 475.50 471.50 495.00 440.50 378.50 324.00
Average Assets
31,405.50 35,118.50 35,928.00 35,844.50 35,454.00 30,241.50 26,069.00 25,676.50 24,198.00 22,299.00
Average Common Equity
9,165.50 10,432.50 10,601.00 10,550.50 9,645.00 9,354.00 9,842.50 9,747.00 9,041.00 7,899.50

Fold the line items

Columns are period end dates