LKQ Corporation LKQ

23.29 0.29 1.26% as of 25 Sep
Market cap
$5.8B
P/E
12.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
12.80 14.03 13.51 13.01 16.31 16.78 20.40 15.61 23.90 20.83
P/S ratio
0.57 0.70 0.95 1.17 1.36 0.92 0.89 0.63 1.31 1.11
P/FCF ratio
9.18 11.96 12.68 14.52 16.29 8.33 13.60 15.28 36.61 22.07
P/Operating CF
23.57 41.22 59.68 62.19 3,563.38 34.70 112.00 39.36 183.20 85.90
P/B ratio
1.19 1.61 2.05 2.73 3.08 1.89 2.19 1.54 3.03 2.77
Price to Tangible BV
103.69 0.00 0.00 30.15 35.56 40.43 0.00 0.00 0.00 0.00
EV/Sales
0.81 0.99 1.25 1.35 1.56 1.14 1.17 0.96 1.63 1.47
EV/EBITDA
7.60 8.78 10.11 9.38 11.58 10.34 12.05 9.73 14.77 13.04
EV/Operating CF
10.46 12.15 12.24 13.84 14.89 9.21 13.71 16.10 30.61 19.90
EV/FCF
13.13 16.81 16.64 16.83 18.61 10.32 17.92 23.43 45.58 29.29
Quick Ratio
0.49 0.47 0.44 0.56 0.62 0.70 0.76 0.88 0.99 0.90
Current Ratio
1.67 1.71 1.47 1.87 1.96 2.03 2.15 2.67 2.89 2.95
Net Debt/EBITDA
2.29 2.53 2.41 1.29 1.44 1.99 2.91 3.38 2.91 3.21
Debt/Assets
24.20% 27.83% 28.19% 22.06% 22.31% 23.23% 31.63% 37.83% 36.34% 40.25%
Debt/Equity
0.56 0.69 0.69 0.49 0.49 0.51 0.80 0.89 0.81 0.97
Asset Turnover
0.91 0.92 0.98 1.04 1.05 0.93 1.03 1.14 1.10 1.23
Operating CF/Net income
1.75 1.62 1.45 1.09 1.25 2.26 1.97 1.48 0.97 1.37
Capex/Depreciation
(0.46) (0.77) (1.12) (0.84) (0.96) (0.52) (0.79) (0.76) (0.74) (0.99)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.64% 11.30% 16.07% 20.42% 19.04% 11.90% 10.95% 10.62% 13.95% 14.15%
ROA
4.03% 4.59% 6.90% 9.32% 8.74% 5.08% 4.48% 4.63% 6.04% 6.65%
ROIC
6.27% 7.18% 8.17% 12.60% 11.07% 7.49% 6.54% 6.25% 7.20% 7.28%
Return on Tangible Assets
17.04% 19.98% 30.53% 35.65% 32.20% 19.37% 14.46% 11.85% 15.64% 14.64%
Average Days of Receivables
32.19 29.39 32.05 28.47 29.92 33.69 33.01 35.47 38.50 36.59
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
27.93% 27.19% 27.86% 27.70% 27.26% 28.08% 28.63% 28.23% 27.89% 27.48%
Intangible Assets out of Total Assets
0.43 0.42 0.46 0.41 0.42 0.44 0.41 0.47 0.46 0.44
Share Based Compensation of Revenue
0.25% 0.22% 0.30% 0.30% 0.26% 0.25% 0.22% 0.19% 0.23% 0.26%
Graham Net Nets
(0.43) (0.41) (0.32) (0.15) (0.14) (0.25) (0.27) (0.27) (0.10) (0.14)
Graham Number
36.78 36.73 42.65 42.87 40.18 29.66 25.32 22.94 23.03 19.39
Earnings Yield
7.81% 7.13% 7.40% 7.69% 6.13% 5.96% 4.90% 6.41% 4.18% 4.80%
Free Cash Flow Yield
10.89% 8.36% 7.89% 6.89% 6.14% 12.00% 7.35% 6.55% 2.73% 4.53%
Revenue per Share
53.01 52.44 49.59 46.17 44.10 38.18 40.32 37.77 31.55 27.97
Operating CF per Share
4.13 4.25 5.07 4.51 4.61 4.74 3.43 2.26 1.68 2.07
Capex per Share
(0.84) (1.18) (1.34) (0.80) (0.92) (0.51) (0.80) (0.71) (0.55) (0.66)
Free Cash Flow per Share
3.29 3.07 3.73 3.71 3.69 4.23 2.63 1.55 1.13 1.41
Cash per Share
1.24 0.89 1.12 1.00 0.92 1.02 1.69 1.06 0.91 0.74
Shareholders Equity per Share
25.48 22.88 23.10 19.73 19.50 18.62 16.28 15.39 13.63 11.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
25.48 22.88 23.10 19.73 19.50 18.62 16.28 15.39 13.63 11.22
Free Cash Flow
847.00 810.00 998.00 1,028.00 1,094.00 1,288.00 814.35 488.37 348.52 431.45
Working Capital
2,111.00 2,044.00 1,550.00 1,987.00 2,089.00 2,045.54 2,509.31 2,830.60 2,499.41 2,356.81
Capital Expenditures
(216.00) (311.00) (358.00) (222.00) (273.00) (156.00) (249.68) (222.37) (170.38) (203.56)
Net Current Asset Value
(3,328.00) (4,017.00) (4,030.00) (2,313.00) (2,565.00) (2,655.20) (3,043.56) (2,033.70) (1,338.08) (1,292.66)
EV/EBIT
11.20 11.89 12.54 10.94 13.81 13.48 16.27 12.97 18.80 16.55
Capex to Sales
0.02 0.02 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.02
Net Profit Margin
4.45% 4.99% 7.05% 8.98% 8.34% 5.49% 4.33% 4.04% 5.48% 5.41%
Price to Operating Income
7.83 8.46 9.56 9.44 12.09 10.89 12.35 8.46 15.10 12.47
Other line items
Depreciation/Fixed assets
0.32 0.29 0.21 0.21 0.22 0.24 0.25 0.24 0.25 0.25
Cash ROIC
(3.69%) (2.76%) (1.49%) 0.17% 0.77% 2.21% (1.77%) (5.37%) (5.00%) (2.52%)
Accounts Receivable Turnover
11.78 12.14 12.27 12.36 12.20 10.55 10.95 10.89 10.32 11.83
Accounts Payable Turnover
4.30 4.90 5.30 6.02 7.37 7.50 8.12 8.44 8.35 9.97
Inventory Turnover
2.54 2.68 2.70 2.82 3.09 2.71 2.73 2.80 2.75 3.00
Average Days of Payables
91.75 77.72 75.99 64.55 55.26 48.37 44.96 47.11 48.48 44.21
Days of Inventory on Hand
149.12 137.67 143.91 132.67 122.70 125.26 132.22 141.77 146.36 135.00
Average Receivables
1,158.50 1,139.00 1,081.50 1,035.50 1,073.19 1,102.26 1,142.61 1,090.59 943.83 725.35
Average Payables
1,952.50 1,722.50 1,493.50 1,257.50 1,054.20 937.60 942.60 865.51 711.19 524.68
Average Inventory
3,304.50 3,152.00 2,936.50 2,681.50 2,512.81 2,593.69 2,804.43 2,608.43 2,158.01 1,745.89
Average Assets
15,046.00 15,017.00 13,558.50 12,322.00 12,483.27 12,570.25 12,086.68 10,380.14 8,835.04 6,975.52
Average Common Equity
6,296.50 6,106.50 5,824.00 5,627.00 5,729.15 5,359.94 4,943.67 4,522.70 3,824.80 3,278.82

Fold the line items

Columns are period end dates