OrthoPediatrics Corp. KIDS

22.55 (0.09) (0.40%) as of 25 Sep
Market cap
$591.1M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 1,024.25 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.76 2.61 5.03 6.94 11.76 10.48 9.47 7.62 1.91 0.77
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
40.26 (134.17) (99.23) (253.90) (933.93) (4,744.28) (99.22) (160.68) (26.27) 100.23
P/B ratio
1.20 1.51 1.99 2.24 5.12 3.17 4.83 5.36 1.84 0.00
Price to Tangible BV
2.61 2.98 3.59 4.00 13.85 7.45 6.27 5.51 1.93 0.00
EV/Sales
1.91 2.62 4.55 5.96 11.21 9.30 8.84 6.93 1.54 1.35
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(92.94) (19.84) (25.00) (33.51) (84.17) (35.66) (36.09) (25.60) (9.72) (23.14)
EV/FCF
(24.95) (12.36) (14.69) (19.80) (37.82) (22.15) (21.48) (18.95) (5.10) (5.95)
Quick Ratio
2.53 3.33 2.81 4.68 2.45 2.93 6.44 7.56 5.09 0.79
Current Ratio
5.55 6.98 5.44 7.34 4.50 4.52 9.37 10.54 7.35 2.87
Net Debt/EBITDA
(2.95) (0.12) 8.62 13.68 7.33 4.49 10.40 5.92 4.21 (3.77)
Debt/Assets
19.10% 15.32% 2.29% 0.21% 0.34% 0.37% 14.38% 18.98% 30.93% 57.17%
Debt/Equity
0.28 0.20 0.03 0.00 0.00 0.01 0.18 0.26 0.54 2.93
Asset Turnover
0.48 0.45 0.34 0.33 0.31 0.28 0.49 0.59 0.81 2.43
Operating CF/Net income
0.12 0.72 1.29 (17.62) 0.80 0.56 1.29 1.30 0.31 0.09
Capex/Depreciation
(0.40) (0.68) (1.03) (0.60) (1.50) (1.41) (2.59) (1.89) (2.72) (2.50)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(11.31%) (10.34%) (5.55%) 0.41% (7.07%) (17.47%) (12.25%) (18.61%) 264.17% 139.76%
ROA
(8.08%) (8.29%) (4.84%) 0.34% (5.21%) (13.11%) (9.33%) (12.37%) (41.65%) (81.16%)
ROIC
(6.44%) (6.14%) (5.49%) (6.11%) (6.57%) (11.10%) (5.88%) (14.11%) (13.32%) (17.47%)
Return on Tangible Assets
(15.26%) (14.90%) (9.29%) 0.54% (12.28%) (21.87%) (10.12%) (11.94%) (33.38%) (56.16%)
Average Days of Receivables
83.14 75.52 84.95 74.02 66.79 88.39 80.51 57.07 44.83 40.10
Research and Development Expense of Revenue
3.85% 5.39% 7.33% 6.91% 5.65% 7.42% 7.92% 8.22% 7.50% 5.96%
Selling, General and Administrative Expense of Revenue
81.47% 81.61% 84.80% 85.04% 87.44% 98.72% 79.87% 82.53% 82.20% 75.85%
Intangible Assets out of Total Assets
0.37 0.37 0.38 0.39 0.47 0.42 0.18 0.02 0.03 0.04
Share Based Compensation of Revenue
7.52% 6.62% 7.08% 5.46% 5.96% 8.72% 3.59% 5.53% 7.62% 3.35%
Graham Net Nets
0.23 0.22 0.22 0.21 0.05 0.10 0.13 0.15 0.40 (0.26)
Graham Number
0.00 0.00 0.00 4.06 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(9.52%) (7.03%) (2.79%) 0.10% (1.40%) (4.39%) (1.98%) (2.75%) (34.57%) (18.97%)
Free Cash Flow Yield
(4.34%) (8.12%) (6.15%) (4.34%) (2.52%) (4.00%) (4.34%) (4.80%) (15.76%) (29.30%)
Revenue per Share
10.07 8.87 6.56 5.91 5.09 3.94 4.96 4.58 11.36 21.39
Operating CF per Share
(0.21) (1.17) (1.19) (1.05) (0.68) (1.03) (1.22) (1.24) (1.80) (0.64)
Capex per Share
(0.47) (0.62) (0.84) (0.48) (0.83) (0.63) (0.83) (0.43) (1.63) (2.73)
Free Cash Flow per Share
(0.68) (1.79) (2.03) (1.54) (1.51) (1.65) (2.04) (1.67) (3.43) (3.37)
Cash per Share
2.68 3.07 3.63 5.78 2.85 4.72 4.93 4.83 10.60 0.92
Shareholders Equity per Share
14.77 15.36 16.63 18.29 11.70 13.00 9.73 6.50 11.82 3.44
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.77 15.36 16.63 18.29 11.70 13.00 9.73 6.50 11.82 3.44
Free Cash Flow
(15.96) (41.31) (46.03) (31.80) (29.07) (29.83) (29.85) (21.05) (13.76) (5.87)
Working Capital
210.22 203.21 184.83 195.85 103.93 123.40 114.40 87.94 60.09 13.58
Capital Expenditures
(11.11) (14.26) (18.98) (10.03) (16.01) (11.30) (12.09) (5.46) (6.54) (4.75)
Net Current Asset Value
94.39 118.53 164.78 177.64 54.74 72.79 88.27 66.78 34.76 (3.86)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.05 0.07 0.13 0.08 0.16 0.16 0.17 0.09 0.14 0.13
Net Profit Margin
(16.78%) (18.47%) (14.10%) 1.01% (16.58%) (46.35%) (18.93%) (20.89%) (51.58%) (33.37%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.56 0.41 0.45 0.49 0.37 0.29 0.22 0.23 0.23 0.22
Cash ROIC
(10.74%) (15.60%) (14.51%) (11.23%) (14.78%) (14.24%) (16.26%) (17.32%) (15.24%) (38.63%)
Accounts Receivable Turnover
4.91 5.32 5.01 5.72 5.58 4.28 5.80 7.88 9.41 7.69
Accounts Payable Turnover
4.60 5.21 3.15 3.09 2.55 1.94 3.44 3.14 2.47 2.42
Inventory Turnover
0.51 0.50 0.41 0.47 0.45 0.35 0.56 0.66 0.67 0.63
Average Days of Payables
107.67 57.93 123.19 128.67 138.10 228.32 131.63 97.41 179.56 118.31
Days of Inventory on Hand
766.77 760.87 1,030.86 902.34 852.58 1,205.27 773.43 630.65 637.13 466.21
Average Receivables
48.10 38.49 29.71 21.37 17.58 16.61 12.50 7.30 4.85 4.85
Average Payables
13.85 10.78 11.90 10.24 9.68 8.25 5.22 4.73 4.52 4.52
Average Inventory
125.40 111.43 92.02 67.88 55.28 45.49 31.85 22.60 16.73 17.25
Average Assets
490.92 455.98 433.24 366.00 312.34 251.28 147.13 97.20 56.49 15.34
Average Common Equity
350.58 365.80 377.84 302.01 230.07 188.56 112.05 64.61 (8.91) (8.91)

Fold the line items

Columns are period end dates