Kestrel Group Ltd KG

5.04 (0.49) (8.86%) as of 25 Sep
Market cap
$43.3M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.85 0.00 0.00 0.00 9.88 2.62 0.00 0.00 0.00 52.50
P/S ratio
1.72 24.16 2.62 3.12 2.67 1.14 0.11 0.06 0.27 0.67
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 1.28 2.94
P/Operating CF
(0.89) (432.33) 37.66 (1.89) (2.78) (2.23) (0.32) 6.97 7.01 9.61
P/B ratio
0.46 20.18 0.94 0.64 1.17 1.57 1.46 1.52 0.76 1.32
Price to Tangible BV
0.49 0.00 1.34 0.86 1.75 3.57 0.00 8.98 0.85 1.43
EV/Sales
5.99 89.27 5.00 6.71 4.58 1.79 0.36 0.03 0.32 0.77
EV/EBITDA
0.00 111.68 0.00 0.00 9.74 5.10 0.00 0.00 0.00 13.70
EV/Operating CF
(2.12) (271.05) (7.46) (1.99) (1.15) (0.61) (0.18) 0.33 1.51 3.37
EV/FCF
(2.12) (271.05) (7.46) (1.99) (1.15) (0.61) (0.18) 0.33 1.51 3.37
Quick Ratio
0.68 645.77 0.66 0.49 0.40 0.35 0.28 0.11 0.06 0.15
Current Ratio
0.68 4.74 0.66 0.49 0.40 0.35 0.28 0.11 0.06 0.15
Net Debt/EBITDA
(22.06) (198.63) (7.30) (5.07) 4.07 1.85 (1.78) 0.18 (0.73) 2.14
Debt/Assets
17.27% 4,623.54% 16.76% 13.84% 10.99% 8.65% 7.14% 4.82% 3.83% 5.62%
Debt/Equity
1.36 55.31 1.02 0.90 0.66 0.48 0.50 0.46 0.21 0.26
Asset Turnover
0.07 0.01 0.05 0.03 0.04 0.06 0.13 0.36 0.33 0.34
Operating CF/Net income
(2.06) 0.98 1.55 (3.53) (3.35) (6.78) 8.66 (0.32) (2.30) 30.88
Capex/Depreciation
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
70.32% (1.02%) (14.45%) 21.75% 65.62% 90.74% (198.90%) (133.00%) (21.95%) 1.59%
ROA
9.20% (0.17%) (2.29%) 2.66% 4.46% 2.45% (2.98%) (9.56%) (3.09%) 0.25%
ROIC
(3.72%) (0.31%) (6.27%) (7.65%) 2.06% 3.53% (10.52%) (58.74%) (7.08%) 3.27%
Return on Tangible Assets
(20.56%) (38.17%) 11.96% (8.59%) (11.94%) (5.89%) 6.77% 14.54% 5.71% (0.39%)
Average Days of Receivables
4,951.72 54,981.51 2,359.25 3,558.98 2,153.12 1,186.15 402.67 23.59 12.37 90.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
85.35% 132.78% 34.51% 53.24% 36.49% 21.25% 8.20% 3.00% 2.48% 2.45%
Intangible Assets out of Total Assets
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(6.66) 0.04 (2.78) (5.24) (4.90) (8.03) (37.20) (31.10) (8.84) (3.06)
Graham Number
77.76 0.00 0.00 0.00 85.35 116.34 0.00 0.00 0.00 203.19
Earnings Yield
117.25% (94.27%) (16.45%) (32.96%) 10.12% 38.15% (212.00%) (416.36%) (34.31%) 1.90%
Free Cash Flow Yield
(163.82%) (1.36%) (25.52%) (108.13%) (149.76%) (258.00%) (1,834.13%) 133.03% 78.13% 33.97%
Revenue per Share
5.94 1.40 17.60 13.35 22.94 43.67 138.72 521.33 499.27 529.28
Operating CF per Share
(16.78) (0.46) (11.79) (44.98) (91.66) (128.48) (275.12) 43.90 107.04 121.27
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(16.78) (0.46) (11.79) (44.98) (91.66) (128.48) (275.12) 43.90 107.04 121.27
Cash per Share
2.96 1.56 8.42 10.70 15.36 32.21 25.83 79.71 34.87 38.57
Shareholders Equity per Share
22.38 1.67 49.15 65.33 89.29 125.17 122.25 133.63 287.73 351.11
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
22.38 1.67 49.15 65.33 89.29 125.17 122.25 133.63 287.73 351.11
Free Cash Flow
(96.14) (1.27) (59.78) (195.93) (394.43) (541.77) (1,142.60) 182.29 458.57 470.12
Working Capital
(227.28) 3.38 (322.48) (645.56) (985.61) (1,356.40) (1,949.74) (3,921.85) (3,485.80) (3,880.10)
Net Current Asset Value
(402.80) 3.38 (650.31) (948.84) (1,289.91) (1,686.46) (2,317.60) (4,261.66) (5,189.69) (4,231.51)
EV/EBIT
0.00 0.00 0.00 0.00 11.84 5.89 0.00 0.00 0.00 19.38
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
137.23% (33.56%) (43.22%) 95.36% 119.17% 43.43% (22.89%) (26.34%) (9.31%) 0.74%
Price to Operating Income
0.00 0.00 0.00 0.00 13.93 5.74 0.00 0.00 0.00 16.92
Other line items
Depreciation/Fixed assets
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(30.08%) (0.48%) (10.94%) (33.39%) (55.89%) (58.97%) (131.35%) 15.98% 28.02% 25.25%
Accounts Receivable Turnover
0.07 0.01 0.16 0.10 0.17 0.30 1.49 20.39 7.34 4.28
Accounts Payable Turnover
0.02 0.24 0.08 0.05 0.02 0.03 0.18 0.64 0.55 0.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
19,707.98 1,428.30 4,133.08 5,718.13 18,047.37 9,227.78 1,559.56 622.99 600.40 837.66
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
520.71 578.14 571.80 574.59 590.35 616.98 387.75 106.20 291.30 479.33
Average Payables
739.02 868.58 1,056.09 1,394.00 1,813.54 2,348.87 3,493.36 3,972.08 3,994.80 4,118.34
Average Assets
507.73 762.22 1,682.90 2,084.74 2,635.53 3,258.33 4,427.83 5,965.82 6,448.24 5,977.94
Average Common Equity
66.45 126.88 266.87 254.81 179.28 88.11 66.32 428.77 906.89 957.63

Fold the line items

Columns are period end dates