Korea Electric Power Corporation KEP

11.01 0.16 1.47% as of 25 Sep
Market cap
$14.2B
P/E
2.6×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
3.51 3.44 0.00 0.00 0.00 9.66 0.00 0.00 18.85 3.87
P/S ratio
0.31 0.14 0.13 0.20 0.22 0.34 0.32 0.35 0.43 0.44
P/FCF ratio
5.59 6.40 0.00 0.00 0.00 131.75 0.00 0.00 0.00 5.81
P/Operating CF
8.67 4.20 5.30 (1.45) (5.72) 6.80 19.34 (94.62) 11.80 11.84
P/B ratio
0.61 0.31 0.31 0.34 0.20 0.28 0.28 0.29 0.35 0.36
Price to Tangible BV
0.63 0.31 0.32 0.35 0.20 0.28 0.28 0.30 0.35 0.37
EV/Sales
1.12 1.03 0.17 1.49 1.25 1.28 1.28 1.17 1.13 1.10
EV/EBITDA
3.88 4.23 1.73 0.00 12.11 4.74 7.93 7.54 4.44 3.09
EV/Operating CF
5.16 5.99 9.98 (4.47) 16.79 5.62 9.10 10.55 5.96 3.98
EV/FCF
19.90 48.24 (1.25) (2.98) (9.35) 496.63 (13.62) (12.90) (49.95) 14.36
Quick Ratio
0.29 0.28 0.32 0.41 0.40 0.49 0.46 0.53 0.53 0.55
Current Ratio
0.46 0.46 0.48 0.67 0.69 0.79 0.80 0.90 0.82 0.80
Net Debt/EBITDA
2.79 3.67 0.43 (4.59) 10.01 3.49 5.91 5.32 2.76 1.84
Debt/Assets
32.95% 35.80% 4.67% 41.88% 31.53% 29.22% 29.92% 28.81% 25.29% 25.21%
Debt/Equity
1.70 2.14 0.30 2.34 1.02 0.84 0.86 0.75 0.63 0.61
Asset Turnover
0.38 0.36 0.39 0.28 0.31 0.29 0.29 0.33 0.33 0.34
Operating CF/Net income
2.44 4.55 (0.32) 0.96 (0.84) 6.63 (3.50) (5.08) 8.66 2.34
Capex/Depreciation
(1.12) (0.99) (1.05) (0.95) (1.05) (1.13) (1.23) (1.21) (1.29) (1.33)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
18.85% 8.32% (13.03%) (38.84%) (8.30%) 2.85% (3.13%) (1.84%) 1.78% 10.00%
ROA
3.41% 1.34% (2.17%) (9.67%) (2.71%) 0.99% (1.15%) (0.72%) 0.72% 3.99%
ROIC
6.90% 4.27% (6.47%) (15.17%) (2.81%) 2.05% (0.86%) (0.35%) 2.90% 6.85%
Return on Tangible Assets
5.65% 2.35% (3.25%) (15.00%) (3.25%) 1.22% (1.47%) (0.87%) 0.89% 5.01%
Average Days of Receivables
48.04 48.47 50.30 54.37 49.73 50.21 48.62 48.26 49.39 47.69
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.35% 3.32% 3.50% 4.27% 4.80% 4.62% 4.56% 4.38% 4.66% 4.42%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(5.78) (13.96) (15.11) (11.46) (9.49) (5.68) (5.75) (4.54) (3.53) (3.20)
Graham Number
53.33 31.86 0.00 0.00 0.00 35.47 0.00 0.00 33.00 74.48
Earnings Yield
28.48% 29.07% (42.22%) (176.61%) (38.95%) 10.35% (13.02%) (5.99%) 5.31% 25.83%
Free Cash Flow Yield
17.89% 15.62% (106.19%) (247.83%) (61.59%) 0.76% (28.89%) (26.25%) (5.28%) 17.21%
Revenue per Share
52.65 50.47 54.51 38.46 42.00 36.09 36.49 42.55 41.59 41.89
Operating CF per Share
11.38 8.66 0.95 (12.80) 3.14 8.23 5.12 4.73 7.89 11.58
Capex per Share
(8.43) (7.58) (8.52) (6.43) (8.76) (8.14) (8.54) (8.61) (8.83) (8.37)
Free Cash Flow per Share
2.95 1.07 (7.57) (19.23) (5.63) 0.09 (3.42) (3.87) (0.94) 3.21
Cash per Share
3.54 3.20 4.64 4.10 3.16 3.01 2.12 2.64 3.03 4.01
Shareholders Equity per Share
26.89 22.55 23.22 22.90 45.78 44.03 42.92 50.39 51.15 51.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.89 22.55 23.22 22.90 45.78 44.03 42.92 50.39 51.15 51.21
Free Cash Flow
3,790.33 1,379.88 (9,721.01) (24,692.28) (7,227.35) 119.57 (4,388.73) (4,971.49) (1,208.77) 4,118.16
Working Capital
(25,474.35) (24,299.51) (25,369.77) (10,337.62) (8,713.24) (4,255.43) (3,798.92) (1,907.78) (3,854.31) (4,527.63)
Capital Expenditures
(10,825.78) (9,733.40) (10,938.74) (8,258.03) (11,253.22) (10,447.21) (10,959.47) (11,050.41) (11,333.67) (10,750.34)
Net Current Asset Value
(122,422.43) (123,332.86) (138,331.23) (114,137.92) (111,371.54) (89,530.65) (87,380.10) (85,914.19) (80,714.30) (76,570.17)
EV/EBIT
7.69 11.24 0.00 0.00 0.00 18.12 0.00 0.00 12.61 5.34
Capex to Sales
0.16 0.15 0.16 0.17 0.21 0.23 0.23 0.20 0.21 0.20
Net Profit Margin
8.85% 3.77% (5.51%) (34.68%) (8.87%) 3.44% (4.00%) (2.19%) 2.19% 11.79%
Price to Operating Income
2.16 1.49 0.00 0.00 0.00 4.81 0.00 0.00 4.78 2.16
Other line items
Depreciation/Fixed assets
0.07 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.06 0.06
Cash ROIC
(119.36%) (123.24%) (318.99%) (136.17%) (123.65%) (115.30%) (119.09%) (113.96%) (113.27%) (104.54%)
Accounts Receivable Turnover
7.72 7.10 8.23 6.72 7.86 7.35 6.96 7.56 7.49 7.82
Accounts Payable Turnover
8.95 8.28 9.16 8.98 9.27 8.03 8.29 9.43 8.99 8.83
Inventory Turnover
8.10 8.23 10.21 10.24 9.35 7.51 7.59 8.87 9.08 8.74
Average Days of Payables
38.99 41.91 36.99 43.35 46.82 44.08 42.00 40.17 42.03 44.76
Days of Inventory on Hand
45.92 43.50 36.12 35.92 43.69 47.51 44.54 45.08 42.05 43.91
Average Receivables
8,751.67 9,125.29 8,500.09 7,351.65 6,860.95 6,307.73 6,731.72 7,224.55 7,126.92 6,880.80
Average Payables
6,311.55 6,929.95 7,830.23 7,863.28 6,171.65 5,162.37 5,574.22 5,614.24 5,213.22 4,644.50
Average Inventory
6,972.69 6,969.48 7,026.00 6,899.44 6,120.85 5,517.44 6,090.94 5,971.59 5,166.69 4,691.64
Average Assets
175,607.35 182,268.75 178,067.75 177,180.75 176,255.85 160,295.95 163,327.40 166,093.30 161,831.65 158,892.45
Average Common Equity
31,740.02 29,382.89 29,605.99 44,090.42 57,657.07 55,822.60 59,903.07 65,181.30 65,706.83 63,446.86

Fold the line items

Columns are period end dates