Korea Electric Power Corporation KEP

11.01 0.16 1.47% as of 25 Sep
Market cap
$14.2B
P/E
2.6×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
3.87 18.85 0.00 0.00 9.66 0.00 0.00 0.00 3.44 3.51
P/S ratio
0.44 0.43 0.35 0.32 0.34 0.22 0.20 0.13 0.14 0.31
P/FCF ratio
5.81 0.00 0.00 0.00 131.75 0.00 0.00 0.00 6.40 5.59
P/Operating CF
11.84 11.80 (94.62) 19.34 6.80 (5.72) (1.45) 5.30 4.20 8.67
P/B ratio
0.36 0.35 0.29 0.28 0.28 0.20 0.34 0.31 0.31 0.61
Price to Tangible BV
0.37 0.35 0.30 0.28 0.28 0.20 0.35 0.32 0.31 0.63
EV/Sales
1.10 1.13 1.17 1.28 1.28 1.25 1.49 0.17 1.03 1.12
EV/EBITDA
3.09 4.44 7.54 7.93 4.74 12.11 0.00 1.73 4.23 3.88
EV/Operating CF
3.98 5.96 10.55 9.10 5.62 16.79 (4.47) 9.98 5.99 5.16
EV/FCF
14.36 (49.95) (12.90) (13.62) 496.63 (9.35) (2.98) (1.25) 48.24 19.90
Quick Ratio
0.55 0.53 0.53 0.46 0.49 0.40 0.41 0.32 0.28 0.29
Current Ratio
0.80 0.82 0.90 0.80 0.79 0.69 0.67 0.48 0.46 0.46
Net Debt/EBITDA
1.84 2.76 5.32 5.91 3.49 10.01 (4.59) 0.43 3.67 2.79
Debt/Assets
25.21% 25.29% 28.81% 29.92% 29.22% 31.53% 41.88% 4.67% 35.80% 32.95%
Debt/Equity
0.61 0.63 0.75 0.86 0.84 1.02 2.34 0.30 2.14 1.70
Asset Turnover
0.34 0.33 0.33 0.29 0.29 0.31 0.28 0.39 0.36 0.38
Operating CF/Net income
2.34 8.66 (5.08) (3.50) 6.63 (0.84) 0.96 (0.32) 4.55 2.44
Capex/Depreciation
(1.33) (1.29) (1.21) (1.23) (1.13) (1.05) (0.95) (1.05) (0.99) (1.12)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.00% 1.78% (1.84%) (3.13%) 2.85% (8.30%) (38.84%) (13.03%) 8.32% 18.85%
ROA
3.99% 0.72% (0.72%) (1.15%) 0.99% (2.71%) (9.67%) (2.17%) 1.34% 3.41%
ROIC
6.85% 2.90% (0.35%) (0.86%) 2.05% (2.81%) (15.17%) (6.47%) 4.27% 6.90%
Return on Tangible Assets
5.01% 0.89% (0.87%) (1.47%) 1.22% (3.25%) (15.00%) (3.25%) 2.35% 5.65%
Average Days of Receivables
47.69 49.39 48.26 48.62 50.21 49.73 54.37 50.30 48.47 48.04
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
4.42% 4.66% 4.38% 4.56% 4.62% 4.80% 4.27% 3.50% 3.32% 3.35%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.20) (3.53) (4.54) (5.75) (5.68) (9.49) (11.46) (15.11) (13.96) (5.78)
Graham Number
74.48 33.00 0.00 0.00 35.47 0.00 0.00 0.00 31.86 53.33
Earnings Yield
25.83% 5.31% (5.99%) (13.02%) 10.35% (38.95%) (176.61%) (42.22%) 29.07% 28.48%
Free Cash Flow Yield
17.21% (5.28%) (26.25%) (28.89%) 0.76% (61.59%) (247.83%) (106.19%) 15.62% 17.89%
Revenue per Share
41.89 41.59 42.55 36.49 36.09 42.00 38.46 54.51 50.47 52.65
Operating CF per Share
11.58 7.89 4.73 5.12 8.23 3.14 (12.80) 0.95 8.66 11.38
Capex per Share
(8.37) (8.83) (8.61) (8.54) (8.14) (8.76) (6.43) (8.52) (7.58) (8.43)
Free Cash Flow per Share
3.21 (0.94) (3.87) (3.42) 0.09 (5.63) (19.23) (7.57) 1.07 2.95
Cash per Share
4.01 3.03 2.64 2.12 3.01 3.16 4.10 4.64 3.20 3.54
Shareholders Equity per Share
51.21 51.15 50.39 42.92 44.03 45.78 22.90 23.22 22.55 26.89
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
51.21 51.15 50.39 42.92 44.03 45.78 22.90 23.22 22.55 26.89
Free Cash Flow
4,118.16 (1,208.77) (4,971.49) (4,388.73) 119.57 (7,227.35) (24,692.28) (9,721.01) 1,379.88 3,790.33
Working Capital
(4,527.63) (3,854.31) (1,907.78) (3,798.92) (4,255.43) (8,713.24) (10,337.62) (25,369.77) (24,299.51) (25,474.35)
Capital Expenditures
(10,750.34) (11,333.67) (11,050.41) (10,959.47) (10,447.21) (11,253.22) (8,258.03) (10,938.74) (9,733.40) (10,825.78)
Net Current Asset Value
(76,570.17) (80,714.30) (85,914.19) (87,380.10) (89,530.65) (111,371.54) (114,137.92) (138,331.23) (123,332.86) (122,422.43)
EV/EBIT
5.34 12.61 0.00 0.00 18.12 0.00 0.00 0.00 11.24 7.69
Capex to Sales
0.20 0.21 0.20 0.23 0.23 0.21 0.17 0.16 0.15 0.16
Net Profit Margin
11.79% 2.19% (2.19%) (4.00%) 3.44% (8.87%) (34.68%) (5.51%) 3.77% 8.85%
Price to Operating Income
2.16 4.78 0.00 0.00 4.81 0.00 0.00 0.00 1.49 2.16
Other line items
Depreciation/Fixed assets
0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.07
Cash ROIC
(104.54%) (113.27%) (113.96%) (119.09%) (115.30%) (123.65%) (136.17%) (318.99%) (123.24%) (119.36%)
Accounts Receivable Turnover
7.82 7.49 7.56 6.96 7.35 7.86 6.72 8.23 7.10 7.72
Accounts Payable Turnover
8.83 8.99 9.43 8.29 8.03 9.27 8.98 9.16 8.28 8.95
Inventory Turnover
8.74 9.08 8.87 7.59 7.51 9.35 10.24 10.21 8.23 8.10
Average Days of Payables
44.76 42.03 40.17 42.00 44.08 46.82 43.35 36.99 41.91 38.99
Days of Inventory on Hand
43.91 42.05 45.08 44.54 47.51 43.69 35.92 36.12 43.50 45.92
Average Receivables
6,880.80 7,126.92 7,224.55 6,731.72 6,307.73 6,860.95 7,351.65 8,500.09 9,125.29 8,751.67
Average Payables
4,644.50 5,213.22 5,614.24 5,574.22 5,162.37 6,171.65 7,863.28 7,830.23 6,929.95 6,311.55
Average Inventory
4,691.64 5,166.69 5,971.59 6,090.94 5,517.44 6,120.85 6,899.44 7,026.00 6,969.48 6,972.69
Average Assets
158,892.45 161,831.65 166,093.30 163,327.40 160,295.95 176,255.85 177,180.75 178,067.75 182,268.75 175,607.35
Average Common Equity
63,446.86 65,706.83 65,181.30 59,903.07 55,822.60 57,657.07 44,090.42 29,605.99 29,382.89 31,740.02

Fold the line items

Columns are period end dates