JD.com, Inc. JD

26.51 (0.24) (0.90%) as of 25 Sep
Market cap
$31.9B
P/E
17.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 28.64 18.35 0.00 61.32 12.65 8.98 15.19
P/S ratio
0.97 1.11 0.45 0.62 1.16 0.73 0.59 0.28 0.33 0.22
P/FCF ratio
50.11 13.49 0.00 0.00 41.04 36.41 71.63 0.00 0.00 0.00
P/Operating CF
28.68 16.14 34.44 551.10 129.95 101.05 31.56 14.68 16.06 13.71
P/B ratio
7.36 7.65 3.40 4.22 4.24 2.83 2.27 1.03 1.21 0.97
Price to Tangible BV
15.04 12.52 5.35 5.67 4.92 3.26 3.00 1.32 1.56 1.28
EV/Sales
0.91 1.07 0.39 0.53 0.99 0.54 0.42 0.14 0.17 0.10
EV/EBITDA
0.00 0.00 0.00 29.12 59.71 124.64 22.18 5.88 4.91 47.13
EV/Operating CF
19.75 9.76 8.71 12.36 17.32 12.20 7.57 2.57 3.46 6.89
EV/FCF
47.28 13.00 (11.30) (46.37) 34.90 27.09 50.44 (21.03) (30.56) (3.37)
Quick Ratio
0.58 0.46 0.42 0.51 0.91 0.92 0.93 0.82 0.89 0.83
Current Ratio
1.02 0.97 0.87 0.99 1.35 1.35 1.32 1.16 1.29 1.22
Net Debt/EBITDA
(9.54) (4.34) (8.54) (3.43) (7.04) (17.11) (6.82) (4.39) (3.72) (12.37)
Debt/Assets
17.85% 12.93% 6.89% 5.25% 5.10% 2.77% 7.12% 7.47% 9.17% 10.14%
Debt/Equity
0.84 0.45 0.24 0.16 0.11 0.06 0.15 0.16 0.20 0.24
Asset Turnover
2.05 2.17 2.29 2.45 2.24 2.09 1.85 1.75 1.72 1.92
Operating CF/Net income
(2.30) (163.04) (8.38) 2.03 0.86 (11.87) 5.56 2.46 1.40 0.97
Capex/Depreciation
(0.85) (1.93) (3.84) (0.19) (0.02) (3.55) (2.97) (2.40) (2.03) (1.81)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(11.19%) (0.36%) (4.29%) 16.66% 34.81% (1.60%) 3.85% 8.37% 13.41% 6.62%
ROA
(2.99%) (0.09%) (1.23%) 5.17% 14.84% (0.78%) 1.84% 3.89% 6.15% 2.88%
ROIC
(6.71%) (1.38%) (4.58%) 16.64% 10.29% 3.80% 13.74% 11.21% 17.87% 1.25%
Return on Tangible Assets
(39.70%) (1.63%) (49.08%) 61.75% 59.25% (3.21%) 7.45% 21.53% 24.34% 12.29%
Average Days of Receivables
24.51 16.48 8.78 3.92 3.48 4.56 7.18 6.83 8.06 7.62
Research and Development Expense of Revenue
1.77% 1.74% 2.71% 2.53% 2.17% 1.72% 1.61% 1.51% 1.47% 1.70%
Selling, General and Administrative Expense of Revenue
15.98% 14.26% 14.84% 11.21% 11.03% 11.49% 10.69% 10.55% 10.98% 14.06%
Intangible Assets out of Total Assets
0.11 0.11 0.11 0.08 0.07 0.07 0.11 0.11 0.10 0.10
Share Based Compensation of Revenue
0.90% 0.77% 0.79% 0.64% 0.56% 0.96% 0.72% 0.44% 0.26% 0.36%
Graham Net Nets
(0.08) (0.04) (0.21) (0.10) 0.02 0.07 0.05 (0.08) 0.00 (0.09)
Graham Number
0.00 0.00 0.00 15.20 47.28 0.00 23.17 35.80 49.90 35.42
Earnings Yield
(1.59%) (0.05%) (1.15%) 3.49% 5.45% (0.51%) 1.63% 7.90% 11.13% 6.59%
Free Cash Flow Yield
2.00% 7.41% (7.77%) (1.85%) 2.44% 2.75% 1.40% (2.40%) (1.74%) (13.58%)
Revenue per Share
26.72 39.15 46.70 56.90 75.65 96.11 97.06 97.18 106.20 131.50
Operating CF per Share
0.90 2.68 2.11 2.44 4.32 4.27 5.36 5.33 5.32 1.91
Capex per Share
(0.32) (0.87) (2.16) (0.11) (0.01) (2.23) (1.99) (1.78) (1.65) (1.77)
Free Cash Flow per Share
0.58 1.81 (0.05) 2.34 4.30 2.04 3.37 3.55 3.67 0.14
Cash per Share
4.40 4.15 4.00 6.36 15.33 19.32 20.99 17.71 22.12 22.64
Shareholders Equity per Share
3.51 5.66 6.15 8.35 20.74 24.80 25.38 26.50 28.67 29.51
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.51 5.66 6.15 8.35 20.74 24.80 25.38 26.50 28.67 29.51
Free Cash Flow
816.10 2,571.77 (70.99) 3,402.41 6,501.67 3,166.00 5,267.00 5,582.00 5,487.00 196.00
Working Capital
315.69 (495.21) (2,328.01) (132.51) 9,315.65 12,245.00 12,253.00 5,939.00 11,943.00 9,773.00
Capital Expenditures
(446.61) (1,243.19) (3,108.06) (157.19) (18.53) (3,472.00) (3,116.00) (2,801.00) (2,472.00) (2,520.00)
Net Current Asset Value
(2,776.69) (2,557.15) (6,318.41) (5,166.67) 2,605.27 7,647.00 4,257.00 (3,574.00) 175.00 (3,861.00)
EV/EBIT
0.00 0.00 0.00 34.05 59.71 124.64 22.18 5.88 5.19 47.13
Capex to Sales
0.01 0.02 0.05 0.00 0.00 0.02 0.02 0.02 0.02 0.01
Net Profit Margin
(1.46%) (0.04%) (0.54%) 2.11% 6.62% (0.37%) 0.99% 2.23% 3.57% 1.50%
Price to Operating Income
0.00 0.00 0.00 39.71 70.21 167.49 31.50 11.67 9.77 102.92
Other line items
Depreciation/Fixed assets
0.49 0.33 0.26 0.28 0.27 0.19 0.13 0.12 0.11 0.11
Cash ROIC
1.30% 10.69% (0.18%) 2.53% 5.29% 2.08% 0.51% (1.95%) (3.99%) (12.27%)
Accounts Receivable Turnover
18.81 22.14 32.54 66.16 115.50 101.00 62.55 52.30 49.88 50.48
Accounts Payable Turnover
5.81 5.39 5.00 5.75 6.65 6.72 5.75 5.58 5.36 5.89
Inventory Turnover
8.67 9.06 8.99 9.61 11.25 12.35 11.26 12.47 12.24 12.14
Average Days of Payables
72.75 87.10 73.71 67.02 61.24 62.34 65.20 65.57 72.20 62.56
Days of Inventory on Hand
47.81 48.86 40.58 42.94 33.78 33.55 31.64 26.86 33.44 31.69
Average Receivables
1,991.61 2,514.88 2,065.12 1,252.55 989.59 1,478.48 2,425.00 2,921.00 3,183.00 3,708.00
Average Payables
5,469.46 8,880.55 11,529.42 12,311.28 14,679.93 19,207.82 22,665.50 23,345.00 24,913.00 26,680.00
Average Inventory
3,667.29 5,286.53 6,406.57 7,362.67 8,676.62 10,447.40 11,582.50 10,444.00 10,912.00 12,942.00
Average Assets
18,318.37 25,693.66 29,355.25 33,864.38 51,012.71 71,315.22 82,107.50 87,444.50 92,122.00 97,535.00
Average Common Equity
4,898.58 6,486.24 8,452.36 10,506.67 21,749.74 34,936.92 39,097.00 40,658.50 42,257.00 42,433.00

Fold the line items

Columns are period end dates