Orix Corp Ads IX

39.19 0.87 2.27% as of 25 Sep
Market cap
$42.0B
P/E
11.2×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
7.45 8.32 6.37 5.39 11.57 8.68 9.64 10.21 9.73 12.39
P/S ratio
0.78 0.86 0.85 0.72 0.97 1.07 0.98 1.25 1.26 1.73
P/FCF ratio
0.00 0.00 0.00 33.06 6.53 14.51 0.00 82.93 42.81 0.00
P/Operating CF
14.36 19.34 9.85 5.09 6.90 7.79 7.34 10.68 5.98 8.22
P/B ratio
0.79 0.89 0.70 0.53 0.72 0.80 0.76 0.88 0.87 1.12
Price to Tangible BV
0.79 0.89 0.70 0.74 1.01 1.06 1.16 1.24 1.24 1.52
EV/Sales
1.04 1.12 1.25 1.11 1.27 1.26 1.32 1.67 1.67 2.14
EV/EBITDA
4.25 5.39 4.24 3.77 4.46 4.54 4.43 5.15 5.66 7.90
EV/Operating CF
4.77 5.61 5.18 2.43 2.65 2.89 3.86 3.78 2.84 3.31
EV/FCF
(6.86) (4.23) (6.44) 51.20 8.51 17.11 (21.09) 110.63 56.45 (322.20)
Quick Ratio
1.49 1.47 1.52 1.54 1.53 1.50 1.54 1.55 1.53 1.52
Current Ratio
1.52 1.50 1.55 1.79 1.76 1.72 1.76 1.79 1.77 1.77
Net Debt/EBITDA
1.06 1.00 1.36 1.34 1.04 0.69 1.13 1.29 1.31 1.14
Debt/Assets
34.32% 33.49% 34.38% 32.75% 32.57% 31.02% 34.13% 34.47% 33.99% 33.14%
Debt/Equity
1.46 1.37 1.42 1.40 1.42 1.31 1.52 1.40 1.37 1.30
Asset Turnover
0.25 0.25 0.21 0.18 0.17 0.18 0.16 0.17 0.17 0.19
Operating CF/Net income
2.14 1.75 1.82 3.44 5.70 3.53 3.34 3.59 3.70 3.06
Capex/Depreciation
(3.90) (3.76) (3.59) (3.26) (2.39) (2.78) (3.06) (3.30) (3.40) (3.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.26% 11.32% 11.26% 10.17% 6.30% 9.39% 7.30% 8.99% 8.40% 10.23%
ROA
2.60% 2.72% 2.74% 2.42% 1.46% 2.18% 1.68% 2.12% 2.07% 2.57%
ROIC
6.16% 6.02% 5.24% 4.25% 4.28% 4.90% 4.53% 4.34% 3.88% 4.93%
Return on Tangible Assets
10.25% 11.81% 10.90% 6.65% 4.18% 6.59% 5.33% 6.38% 6.41% 7.79%
Average Days of Receivables
414.22 390.64 524.71 639.68 640.80 611.51 582.42 557.94 563.12 511.69
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.63% 15.08% 17.95% 20.18% 19.92% 20.74% 20.98% 22.30% 22.47% 21.37%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.08) (0.93) (1.15) (0.87) (0.68) (0.57) (0.77) (0.61) (0.64) (0.45)
Graham Number
29.08 0.00 32.69 33.04 27.89 35.94 28.70 33.28 37.41 46.53
Earnings Yield
13.43% 12.02% 15.70% 18.55% 8.64% 11.53% 10.38% 9.80% 10.28% 8.07%
Free Cash Flow Yield
(19.41%) (30.60%) (22.81%) 3.02% 15.31% 6.89% (6.38%) 1.21% 2.34% (0.38%)
Revenue per Share
19.04 20.11 17.12 16.45 17.42 18.64 16.72 16.75 16.61 19.68
Operating CF per Share
4.15 3.84 4.13 7.52 8.33 8.16 5.72 7.40 7.51 8.09
Capex per Share
(7.04) (7.38) (7.46) (7.16) (5.73) (6.78) (6.77) (7.15) (7.84) (7.87)
Free Cash Flow per Share
(2.89) (3.54) (3.32) 0.36 2.60 1.38 (1.05) 0.25 (0.33) 0.22
Cash per Share
22.46 22.02 22.59 24.39 28.42 29.17 27.01 26.47 26.32 28.12
Shareholders Equity per Share
18.82 19.66 20.76 22.12 23.58 24.93 21.49 23.94 24.10 27.02
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
18.82 19.66 20.76 22.12 23.58 24.93 21.49 23.94 24.10 27.02
Free Cash Flow
(3,775.30) (4,541.71) (4,253.54) 455.91 3,212.19 1,656.06 (1,235.70) 293.44 (379.36) 245.07
Working Capital
20,061.48 18,942.59 21,784.25 34,820.99 36,332.53 34,996.82 31,427.01 30,961.48 29,847.14 31,421.27
Capital Expenditures
(9,206.08) (9,461.32) (9,542.65) (9,134.78) (7,087.16) (8,163.93) (7,992.55) (8,286.03) (8,960.63) (8,794.07)
Net Current Asset Value
(21,081.02) (20,859.00) (21,539.48) (13,042.99) (14,317.39) (13,661.70) (14,946.94) (14,954.34) (15,220.04) (16,391.84)
EV/EBIT
6.93 8.01 7.20 6.88 8.63 8.60 7.97 8.57 8.55 10.41
Capex to Sales
0.37 0.37 0.44 0.44 0.33 0.36 0.41 0.43 0.47 0.40
Net Profit Margin
10.20% 10.94% 13.30% 13.27% 8.39% 12.38% 10.24% 12.30% 12.23% 13.43%
Price to Operating Income
6.35 7.64 6.29 6.08 8.62 8.94 8.34 9.78 9.88 12.27
Other line items
Depreciation/Fixed assets
0.50 0.51 0.54 0.40 0.43 0.41 0.40 0.39 0.41 0.41
Cash ROIC
0.77% (0.01%) 0.36% 2.57% 3.17% 2.56% 0.30% 2.17% 2.33% 2.53%
Accounts Receivable Turnover
0.96 0.92 0.74 0.61 0.58 0.59 0.57 0.63 0.64 0.73
Accounts Payable Turnover
7.45 7.63 5.57 4.90 5.42 5.53 4.57 4.28 4.61 5.34
Inventory Turnover
15.03 17.13 13.65 11.68 10.98 10.81 9.74 7.93 7.09 7.46
Average Days of Payables
50.39 48.02 69.22 73.87 65.32 67.91 81.64 81.71 74.91 69.93
Days of Inventory on Hand
23.59 20.32 27.29 32.93 35.61 32.52 37.62 51.25 50.54 52.88
Average Receivables
25,866.79 27,922.98 29,538.54 34,134.54 37,301.47 37,708.42 34,532.68 30,584.47 29,478.52 30,045.67
Average Payables
2,275.67 2,351.22 2,501.01 2,621.20 2,525.89 2,522.17 2,654.18 2,607.99 2,371.94 2,296.12
Average Inventory
1,128.86 1,047.57 1,020.13 1,100.29 1,247.79 1,289.19 1,246.43 1,409.77 1,540.84 1,644.77
Average Assets
97,865.46 103,645.20 106,204.05 114,897.80 123,857.15 127,251.00 119,989.40 112,796.15 111,969.90 115,067.80
Average Common Equity
22,573.66 24,906.39 25,884.34 27,392.25 28,687.62 29,587.51 27,683.75 26,556.79 27,642.67 28,858.01

Fold the line items

Columns are period end dates