Harmonic Inc. HLIT

11.01 0.06 0.55% as of 25 Sep
Market cap
$1.2B
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 38.91 17.48 49.42 94.08 0.00 0.00 0.00 0.00 0.00
P/S ratio
3.12 3.12 3.79 2.20 2.35 1.89 1.73 1.00 0.95 1.01
P/FCF ratio
11.60 28.88 0.00 0.00 42.56 102.99 33.32 77.12 0.00 0.00
P/Operating CF
91.48 31.38 234.81 71.19 162.13 17.23 23.17 61.07 37.65 31.20
P/B ratio
2.93 3.27 3.37 4.25 4.03 2.77 2.77 1.77 1.56 1.51
Price to Tangible BV
3.49 3.77 7.44 15.88 21.43 48.99 85.15 0.00 0.00 98.76
EV/Sales
3.08 3.15 3.92 2.28 2.41 2.05 1.90 1.17 1.16 1.14
EV/EBITDA
13.45 17.68 36.04 24.66 30.62 64.39 14.45 20.08 0.00 0.00
EV/Operating CF
10.30 24.81 215.86 260.17 29.79 19.83 24.48 38.52 135.37 1,056.09
EV/FCF
11.48 29.13 (1,076.11) (377.50) 43.58 111.63 36.54 90.31 (49.76) (31.53)
Quick Ratio
1.06 1.28 0.83 0.61 0.99 1.12 0.95 1.08 0.89 1.03
Current Ratio
2.50 2.94 1.21 1.07 1.44 1.62 1.31 1.44 1.21 1.50
Net Debt/EBITDA
(0.15) 0.15 (1.74) 0.81 0.72 4.98 1.27 2.91 (1.76) (2.18)
Debt/Assets
15.60% 14.35% 1.37% 19.25% 23.35% 26.83% 27.33% 26.36% 25.92% 22.46%
Debt/Equity
0.29 0.25 0.02 0.42 0.55 0.61 0.64 0.59 0.60 0.46
Asset Turnover
0.48 0.62 0.53 0.89 0.79 0.64 0.73 0.79 0.67 0.75
Operating CF/Net income
(2.49) 1.58 0.08 0.19 3.09 (1.34) (5.28) (0.58) (0.04) (0.01)
Capex/Depreciation
(0.16) (0.76) (0.69) (0.75) (0.61) (1.31) (0.26) (0.25) (0.40) (0.39)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(10.21%) 8.69% 22.06% 9.08% 4.78% (11.46%) (2.46%) (9.42%) (33.93%) (24.15%)
ROA
(5.72%) 5.01% 11.36% 4.02% 2.06% (4.97%) (1.08%) (4.13%) (15.62%) (13.40%)
ROIC
2.37% 9.77% 5.17% 7.66% 3.62% (2.44%) 2.56% (1.05%) (15.12%) (12.60%)
Return on Tangible Assets
(13.45%) 9.85% 88.40% 44.70% 9.37% (21.86%) (7.19%) (25.46%) (140.72%) (69.46%)
Average Days of Receivables
87.00 107.45 132.98 63.33 63.72 63.81 80.18 73.98 71.16 78.02
Research and Development Expense of Revenue
21.17% 14.87% 17.94% 19.25% 20.16% 21.78% 21.00% 22.09% 26.79% 24.24%
Selling, General and Administrative Expense of Revenue
22.57% 16.22% 20.15% 23.48% 27.23% 31.57% 29.55% 29.48% 38.04% 35.57%
Intangible Assets out of Total Assets
0.08 0.08 0.31 0.33 0.35 0.41 0.42 0.50 0.52 0.48
Share Based Compensation of Revenue
8.84% 5.75% 7.03% 4.03% 4.74% 4.76% 3.00% 4.28% 4.64% 3.22%
Graham Net Nets
0.14 0.15 0.00 (0.03) (0.06) (0.13) (0.12) (0.21) (0.35) (0.16)
Graham Number
0.00 5.56 8.15 4.29 2.86 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(3.94%) 2.57% 5.72% 2.02% 1.06% (4.19%) (0.90%) (5.08%) (24.29%) (17.90%)
Free Cash Flow Yield
8.62% 3.46% (0.10%) (0.27%) 2.35% 0.97% 3.00% 1.30% (2.45%) (3.60%)
Revenue per Share
3.17 4.24 3.48 5.95 5.00 3.91 4.50 4.71 4.42 5.22
Operating CF per Share
0.95 0.54 0.06 0.05 0.40 0.40 0.35 0.14 0.04 0.01
Capex per Share
(0.10) (0.08) (0.08) (0.09) (0.13) (0.33) (0.12) (0.08) (0.14) (0.19)
Free Cash Flow per Share
0.85 0.46 (0.01) (0.04) 0.28 0.07 0.23 0.06 (0.10) (0.19)
Cash per Share
1.09 0.88 0.75 0.85 1.31 1.02 1.04 0.77 0.70 0.81
Shareholders Equity per Share
3.37 4.04 3.91 3.09 2.92 2.66 2.82 2.67 2.70 3.48
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.37 4.04 3.91 3.09 2.92 2.66 2.82 2.67 2.70 3.48
Free Cash Flow
96.89 52.73 (1.42) (3.77) 28.04 6.96 20.97 5.24 (8.33) (14.67)
Working Capital
296.42 372.86 58.34 23.23 98.67 90.74 59.46 60.30 29.69 71.94
Capital Expenditures
(11.08) (9.19) (8.47) (9.25) (12.97) (32.20) (10.33) (7.04) (11.40) (15.11)
Net Current Asset Value
159.13 233.89 (0.60) (40.21) (74.65) (95.19) (83.52) (85.88) (117.94) (66.59)
EV/EBIT
78.98 20.55 50.74 31.30 64.97 0.00 58.56 0.00 0.00 0.00
Capex to Sales
0.03 0.02 0.02 0.01 0.03 0.09 0.03 0.02 0.03 0.04
Net Profit Margin
(12.01%) 8.03% 21.62% 4.51% 2.61% (7.73%) (1.47%) (5.21%) (23.16%) (17.82%)
Price to Operating Income
79.84 20.38 49.00 30.26 63.45 0.00 53.40 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
2.67 0.48 0.33 0.31 0.49 0.57 1.74 1.28 0.98 1.20
Cash ROIC
13.29% 5.40% (5.57%) (6.23%) (0.29%) (0.77%) 1.65% (2.34%) (6.44%) (6.93%)
Accounts Receivable Turnover
3.14 3.42 3.11 6.35 6.55 4.90 4.73 5.32 4.58 5.19
Accounts Payable Turnover
7.23 7.42 3.97 4.69 5.62 5.70 4.81 5.81 6.08 8.50
Inventory Turnover
4.09 3.91 2.05 3.22 4.66 5.74 6.58 7.53 5.61 5.13
Average Days of Payables
45.37 41.66 66.91 79.66 95.05 46.74 83.07 63.44 64.14 51.40
Days of Inventory on Hand
93.99 63.35 145.72 142.83 105.03 69.55 58.94 48.15 50.32 73.29
Average Receivables
114.83 142.63 124.98 98.48 77.38 77.36 85.15 75.82 78.30 78.14
Average Payables
25.71 33.44 53.01 65.94 43.99 32.24 37.36 33.45 31.00 24.13
Average Inventory
45.45 63.52 102.47 96.07 53.11 32.04 27.34 25.81 33.58 40.01
Average Assets
757.49 782.36 739.11 701.85 642.60 589.43 549.08 509.45 531.06 539.51
Average Common Equity
424.25 451.07 380.69 310.21 277.11 255.37 240.35 223.30 244.49 299.40

Fold the line items

Columns are period end dates