Hi-Crush Inc. HCR

 — 
Market cap
—
P/E
—
Dec '19 Dec '18 Dec '17 Dec '16
Current Ratio
1.41 1.85 2.18 0.60
Net Debt/EBITDA
5.54 1.60 1.50 (12.42)
Debt/Assets
40.32% 31.07% 17.60% 29.80%
Debt/Equity
1.12 0.55 0.24 0.65
Asset Turnover
0.50 0.66 0.67 0.34
Operating CF/Net income
(0.07) 1.72 1.10 0.34
Capex/Depreciation
(0.17) (3.20) (3.64) (0.78)
Interest Coverage
0.00 0.00 0.00 0.00
ROE
(68.45%) 16.85% 13.50% (42.10%)
ROA
(32.50%) 10.74% 8.52% (15.59%)
ROIC
(27.38%) 9.00% 5.74% (9.13%)
Return on Tangible Assets
(47.91%) 11.84% 7.57% (19.30%)
Average Days of Receivables
41.20 43.75 84.48 94.33
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.11% 6.53% 6.88% 18.00%
Intangible Assets out of Total Assets
0.03 0.05 0.01 0.02
Share Based Compensation of Revenue
0.73% 0.88% 0.95% 1.28%
Graham Number
0.00 17.28 14.06 0.00
Free Cash Flow per Share
(0.40) 1.08 (0.44) (1.54)
Cash per Share
0.57 1.25 0.09 0.09
Shareholders Equity per Share
3.97 8.85 9.54 6.10
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
3.97 8.85 9.54 6.10
Free Cash Flow
(40.05) 98.82 (38.26) (76.24)
Working Capital
52.35 131.10 106.17 (59.67)
Capital Expenditures
(69.93) (138.48) (122.24) (44.31)
Net Current Asset Value
(530.84) (340.98) (106.01) (267.65)
Other line items
Quick Ratio
1.02 1.39 1.63 0.38
Depreciation/Fixed assets
0.51 0.04 0.04 0.10
Cash ROIC
(86.14%) (58.08%) (79.07%) (114.01%)
Accounts Receivable Turnover
7.36 7.01 6.27 4.34
Accounts Payable Turnover
10.27 10.33 13.85 9.44
Inventory Turnover
11.81 12.16 12.72 7.17
Average Days of Payables
25.85 42.08 37.68 34.24
Days of Inventory on Hand
25.46 33.81 34.54 52.04
Revenue per Share
6.30 9.24 6.97 4.12
Operating CF per Share
0.30 2.60 0.97 (0.64)
Capex per Share
(0.69) (1.52) (1.41) (0.89)
Average Receivables
86.43 120.26 96.16 47.16
Average Payables
55.82 59.66 33.78 21.75
Average Inventory
48.53 50.68 36.77 28.62
Average Assets
1,272.49 1,281.03 893.72 596.70
Average Common Equity
604.19 816.51 563.99 220.95
Capex to Sales
0.11 0.16 0.20 0.22
Net Profit Margin
(64.99%) 16.33% 12.64% (45.50%)

Fold the line items

Columns are period end dates