Green Brick Partners, Inc. GRBK

68.79 1.00 1.48% as of 25 Sep
Market cap
$2.9B
P/E
10.3×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
8.84 6.65 8.36 4.09 8.09 10.16 9.81 7.17 37.19 20.31
P/S ratio
1.31 1.20 1.33 0.67 1.10 1.19 0.73 0.59 1.29 1.24
P/FCF ratio
13.16 116.69 11.46 13.33 0.00 36.02 0.00 0.00 0.00 0.00
P/Operating CF
34.31 86.90 (121.71) 19.91 69.53 (40.05) (712.63) (318.61) 114.40 (430.01)
P/B ratio
1.50 1.57 1.85 1.14 1.83 1.79 1.08 0.76 1.36 1.21
Price to Tangible BV
1.50 1.57 1.86 1.14 1.83 1.79 1.08 0.76 1.36 1.21
EV/Sales
1.32 1.28 1.35 0.78 1.23 1.33 0.95 1.13 1.39 1.33
EV/EBITDA
6.67 5.55 6.71 3.78 7.48 10.33 10.80 9.35 10.59 10.56
EV/Operating CF
12.97 103.28 11.28 15.08 (18.65) 36.96 (34.02) (17.87) (35.48) (107.53)
EV/FCF
13.27 124.21 11.70 15.42 (18.25) 40.29 (30.45) (16.53) (34.63) (98.26)
Quick Ratio
0.70 0.71 1.44 0.85 0.91 0.40 0.30 0.23 0.33 0.30
Current Ratio
7.04 8.64 8.94 7.81 7.95 4.39 3.40 2.56 3.12 3.24
Net Debt/EBITDA
0.28 0.34 0.14 0.51 0.80 1.09 2.45 4.49 2.73 2.46
Debt/Assets
12.07% 14.30% 17.55% 21.33% 23.54% 22.02% 27.19% 51.07% 36.30% 29.75%
Debt/Equity
0.16 0.19 0.25 0.33 0.38 0.34 0.44 0.82 0.51 0.40
Asset Turnover
0.88 1.01 1.00 1.14 1.16 1.05 0.95 0.89 0.80 0.77
Operating CF/Net income
0.69 0.07 0.76 0.31 (0.49) 0.31 (0.38) (0.76) (1.20) (0.20)
Capex/Depreciation
(0.94) (0.89) (2.20) (0.85) (0.74) (0.79) (0.84) (1.09) (0.46) (1.60)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
18.05% 26.33% 24.44% 31.12% 25.52% 19.18% 11.48% 11.24% 3.59% 6.14%
ROA
12.97% 18.24% 15.84% 18.97% 15.78% 12.20% 7.07% 7.40% 2.60% 4.68%
ROIC
12.82% 16.42% 16.23% 17.69% 13.25% 9.70% 5.87% 5.50% 6.28% 5.87%
Return on Tangible Assets
15.48% 20.21% 17.28% 20.94% 15.96% 15.75% 9.99% 11.40% 3.96% 7.57%
Average Days of Receivables
6.95 2.41 2.18 1.10 1.79 1.95 2.18 2.83 1.28 2.29
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.03% 10.79% 10.86% 9.33% 9.57% 11.49% 12.35% 12.83% 12.75% 9.88%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.59% 0.40% 0.38% 0.20% 0.22% 0.21% 0.28% 0.28% 0.56% 0.33%
Graham Net Nets
0.64 0.60 0.53 0.87 0.54 0.51 0.84 1.19 0.64 0.64
Graham Number
81.72 83.02 62.45 54.43 37.41 25.55 16.72 14.76 7.93 9.52
Earnings Yield
11.32% 15.03% 11.96% 24.44% 12.36% 9.84% 10.19% 13.95% 2.69% 4.92%
Free Cash Flow Yield
7.60% 0.86% 8.72% 7.50% (6.14%) 2.78% (4.25%) (11.64%) (3.13%) (1.09%)
Revenue per Share
47.92 47.16 39.12 36.89 27.67 19.30 15.67 12.31 9.24 8.00
Operating CF per Share
4.87 0.58 4.69 1.90 (1.82) 0.69 (0.44) (0.78) (0.36) (0.10)
Capex per Share
(0.11) (0.10) (0.17) (0.04) (0.04) (0.06) (0.05) (0.06) 0.00 (0.01)
Free Cash Flow per Share
4.76 0.48 4.52 1.86 (1.86) 0.64 (0.49) (0.84) (0.37) (0.11)
Cash per Share
4.36 3.59 6.25 3.52 2.94 1.58 1.35 1.22 1.15 0.81
Shareholders Equity per Share
42.95 37.15 29.00 22.73 17.53 12.84 10.62 9.59 8.73 8.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
42.95 37.15 29.00 22.73 17.53 12.84 10.62 9.59 8.73 8.21
Free Cash Flow
208.45 21.55 205.54 88.67 (94.41) 32.23 (24.63) (42.69) (18.15) (5.31)
Working Capital
1,999.01 1,866.89 1,623.39 1,391.25 1,188.67 718.06 582.97 448.17 376.86 312.85
Capital Expenditures
(4.80) (4.36) (7.80) (2.01) (2.02) (2.90) (2.58) (3.21) (0.15) (0.46)
Net Current Asset Value
1,676.13 1,514.75 1,243.15 1,022.60 826.61 590.50 487.12 437.43 376.86 312.85
EV/EBIT
6.76 5.61 6.77 3.81 7.57 10.64 11.30 9.73 10.64 10.62
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Net Profit Margin
14.79% 18.04% 15.85% 16.61% 13.56% 11.65% 7.41% 8.28% 3.27% 6.08%
Price to Operating Income
6.70 5.27 6.63 3.29 6.75 9.51 8.74 5.06 9.83 9.90
Other line items
Depreciation/Fixed assets
0.81 0.74 0.50 0.81 0.98 1.02 0.71 0.63 0.40 0.32
Cash ROIC
8.70% 0.91% 10.66% 5.47% (6.94%) 3.33% (3.13%) (4.66%) (2.64%) (0.95%)
Accounts Receivable Turnover
77.95 171.41 223.33 289.13 231.98 196.30 165.58 193.47 226.13 135.71
Accounts Payable Turnover
18.90 24.47 23.17 25.33 29.65 27.18 22.18 19.38 18.14 21.17
Inventory Turnover
0.72 0.80 0.83 0.94 1.02 0.93 0.88 0.81 0.75 0.80
Average Days of Payables
23.67 15.63 16.13 15.31 16.02 12.07 17.61 20.29 24.01 18.19
Days of Inventory on Hand
525.64 506.85 455.16 420.55 422.14 415.81 441.80 520.13 532.86 493.89
Average Receivables
26.92 12.25 7.96 6.08 6.05 4.97 4.78 3.22 2.03 2.88
Average Payables
77.13 57.03 53.06 48.74 35.10 27.28 28.07 24.22 18.73 14.32
Average Inventory
2,018.47 1,735.48 1,477.95 1,313.21 1,024.19 799.10 711.26 582.51 453.18 377.21
Average Assets
2,392.38 2,076.41 1,779.25 1,538.77 1,205.36 932.19 829.78 697.51 575.99 507.43
Average Common Equity
1,719.48 1,438.13 1,152.76 938.06 745.20 592.90 511.01 459.34 417.26 386.67

Fold the line items

Columns are period end dates