GreenTree Hospitality Group Ltd. Sponsored ADR GHG

1.01 (0.01) (0.98%) as of 25 Sep
Market cap
$67.5M
P/E
33.7×
Dec '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '21 Jan '21 Dec '20 Jan '20 Dec '19
P/E ratio
10.92 16.55 0.00 0.00 22.63 21.29 37.30 36.22 17.86 15.11
P/S ratio
1.01 1.41 1.43 1.50 4.58 4.31 9.98 9.69 8.46 7.16
P/FCF ratio
6.78 4.38 5.12 30.40 0.00 0.00 51.43 49.94 31.14 26.35
P/Operating CF
8.85 30.49 17.85 18.74 27.23 25.61 74.03 71.88 71.75 60.71
P/B ratio
0.74 1.27 1.77 1.71 2.71 2.55 4.12 4.00 4.58 3.87
Price to Tangible BV
0.82 1.44 2.20 1.80 3.94 3.71 5.60 5.43 6.50 5.50
EV/Sales
(0.09) 0.48 1.56 2.22 4.33 4.06 8.90 8.61 7.63 6.33
EV/EBITDA
0.00 2.33 20.15 0.00 20.71 19.41 21.48 20.78 15.29 12.69
EV/Operating CF
(0.25) 1.73 3.97 5.96 14.46 13.55 28.02 27.11 16.22 13.45
EV/FCF
(0.59) 1.49 5.57 44.99 (25.95) (24.32) 45.86 44.37 28.10 23.30
Quick Ratio
1.49 1.40 1.01 1.15 1.33 1.14 1.42 1.46 1.71 1.38
Current Ratio
1.61 1.57 1.21 1.38 1.38 1.47 1.47 1.82 1.82 1.59
Net Debt/EBITDA
(9.64) (4.50) (2.30) 1.41 (14.08) (1.23) (1.36) (2.61) (2.83) (1.66)
Debt/Assets
5.35% 5.19% 3.43% 7.88% 40.45% 15.17% 15.17% 3.66% 3.66% 1.57%
Debt/Equity
0.16 0.17 0.12 0.27 1.43 0.35 0.38 0.07 0.07 0.03
Asset Turnover
0.23 0.26 0.32 0.18 0.19 0.26 0.28 0.23 0.23 0.29
Operating CF/Net income
1.69 3.39 1.69 (0.76) (0.76) 3.07 3.07 1.13 1.13 1.16
Capex/Depreciation
(2.93) 0.52 (0.73) (0.61) 0.00 (5.72) 0.00 (1.71) 0.00 (5.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.98% 7.30% 17.88% (26.16%) (21.49%) 6.02% 5.72% 12.02% 12.39% 22.83%
ROA
3.50% 2.17% 5.22% (7.53%) (7.75%) 2.52% 2.68% 6.39% 6.45% 11.60%
ROIC
17.29% 41.67% 47.90% (27.21%) 0.00% 5.55% 0.00% 16.04% 0.00% 28.32%
Return on Tangible Assets
13.08% 8.34% 24.48% (29.36%) (13.86%) 7.22% 6.36% 18.89% 17.90% 40.80%
Average Days of Receivables
33.32 33.02 32.26 215.33 291.35 122.87 233.31 43.67 138.15 43.94
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.88% 18.62% 17.21% 26.61% 68.51% 35.07% 34.32% 26.66% 23.53% 24.73%
Intangible Assets out of Total Assets
0.02 0.03 0.06 0.01 0.01 0.14 0.14 0.14 0.14 0.16
Share Based Compensation of Revenue
0.00% 0.00% 0.00% (0.01%) 0.00% 0.20% 0.00% 0.02% 0.00% 2.43%
Graham Net Nets
(1.18) (0.85) (0.72) (0.77) (0.14) (0.15) (0.03) (0.03) (0.06) (0.07)
Graham Number
2.06 2.65 3.93 0.00 0.00 5.10 6.16 5.28 0.00 6.82
Earnings Yield
9.15% 6.04% (6.56%) (13.87%) 4.42% 4.70% 2.68% 2.76% 5.60% 6.62%
Free Cash Flow Yield
14.74% 22.84% 19.55% 3.29% (3.64%) (3.87%) 1.94% 2.00% 3.21% 3.79%
Revenue per Share
1.55 1.81 2.25 1.32 2.02 1.84 2.72 1.38 1.96 1.54
Operating CF per Share
0.40 0.50 0.63 0.41 0.63 0.55 0.81 0.44 0.62 0.72
Capex per Share
(0.37) 0.08 (0.12) (0.09) 0.00 (0.85) 0.00 (0.17) 0.00 (0.30)
Free Cash Flow per Share
0.03 0.59 0.51 0.32 0.63 (0.30) 0.81 0.27 0.62 0.42
Cash per Share
2.35 2.03 1.68 1.23 1.83 1.55 2.32 1.72 2.57 1.36
Shareholders Equity per Share
2.27 2.01 2.04 2.10 3.02 3.11 4.24 3.35 4.68 2.84
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.27 2.01 2.04 2.10 3.02 3.11 4.24 3.35 4.68 2.84
Free Cash Flow
2.94 59.41 52.04 32.69 43.40 (31.43) 55.97 27.97 42.78 43.12
Working Capital
102.34 91.74 40.16 67.72 67.18 91.21 91.20 109.54 109.30 67.54
Capital Expenditures
(37.28) 8.26 (12.05) (9.68) (10.26) (88.07) (87.03) (17.28) (16.35) (30.71)
Net Current Asset Value
(183.33) (221.86) (276.06) (276.24) (274.07) (124.43) (124.41) (39.96) (39.87) (76.63)
EV/EBIT
0.00 4.00 12.02 21.83 33.91 31.78 25.92 25.07 16.52 13.70
Capex to Sales
0.24 (0.04) 0.05 0.07 0.00 0.47 0.00 0.12 0.00 0.20
Net Profit Margin
15.20% 8.19% 16.55% (40.80%) (40.80%) 9.74% 9.74% 28.10% 28.10% 40.55%
Price to Operating Income
8.20 11.72 11.03 14.75 35.92 33.79 29.07 28.22 18.31 15.49
Other line items
Depreciation/Fixed assets
0.16 0.18 0.14 0.13 0.12 0.09 0.08 0.10 0.09 0.07
Cash ROIC
(7.91%) (8.48%) (12.54%) (19.64%) (47.46%) (18.16%) (24.74%) (10.50%) (11.41%) (3.32%)
Accounts Receivable Turnover
10.13 9.97 4.57 1.42 1.59 2.07 2.74 4.19 3.86 6.33
Accounts Payable Turnover
14.46 12.49 20.06 28.75 29.15 27.10 30.22 20.04 22.42 22.16
Inventory Turnover
124.07 58.93 83.24 165.98 183.36 132.93 116.33 103.28 123.07 133.56
Average Days of Payables
22.83 25.07 28.17 12.75 11.06 13.47 13.44 18.23 18.79 16.48
Days of Inventory on Hand
2.52 3.05 7.88 1.37 2.65 1.29 4.20 3.54 3.65 2.73
Average Receivables
15.49 18.45 50.19 95.59 87.38 91.63 68.30 34.03 34.94 24.78
Average Payables
7.06 9.02 6.65 3.00 3.38 3.77 3.39 3.00 2.60 2.20
Average Inventory
0.82 1.91 1.60 0.52 0.54 0.77 0.88 0.58 0.47 0.36
Average Assets
681.09 695.70 726.25 735.97 732.72 732.32 679.93 626.87 587.18 548.05
Average Common Equity
217.23 206.47 212.16 211.81 264.17 306.03 318.15 333.20 305.70 278.51

Fold the line items

Columns are period end dates