GreenTree Hospitality Group Ltd. Sponsored ADR GHG

1.01 (0.01) (0.98%) as of 25 Sep
Market cap
$67.5M
P/E
33.7×
Dec '19 Jan '20 Dec '20 Jan '21 Dec '21 Jan '22 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
15.11 17.86 36.22 37.30 21.29 22.63 0.00 0.00 16.55 10.92
P/S ratio
7.16 8.46 9.69 9.98 4.31 4.58 1.50 1.43 1.41 1.01
P/FCF ratio
26.35 31.14 49.94 51.43 0.00 0.00 30.40 5.12 4.38 6.78
P/Operating CF
60.71 71.75 71.88 74.03 25.61 27.23 18.74 17.85 30.49 8.85
P/B ratio
3.87 4.58 4.00 4.12 2.55 2.71 1.71 1.77 1.27 0.74
Price to Tangible BV
5.50 6.50 5.43 5.60 3.71 3.94 1.80 2.20 1.44 0.82
EV/Sales
6.33 7.63 8.61 8.90 4.06 4.33 2.22 1.56 0.48 (0.09)
EV/EBITDA
12.69 15.29 20.78 21.48 19.41 20.71 0.00 20.15 2.33 0.00
EV/Operating CF
13.45 16.22 27.11 28.02 13.55 14.46 5.96 3.97 1.73 (0.25)
EV/FCF
23.30 28.10 44.37 45.86 (24.32) (25.95) 44.99 5.57 1.49 (0.59)
Quick Ratio
1.38 1.71 1.46 1.42 1.14 1.33 1.15 1.01 1.40 1.49
Current Ratio
1.59 1.82 1.82 1.47 1.47 1.38 1.38 1.21 1.57 1.61
Net Debt/EBITDA
(1.66) (2.83) (2.61) (1.36) (1.23) (14.08) 1.41 (2.30) (4.50) (9.64)
Debt/Assets
1.57% 3.66% 3.66% 15.17% 15.17% 40.45% 7.88% 3.43% 5.19% 5.35%
Debt/Equity
0.03 0.07 0.07 0.38 0.35 1.43 0.27 0.12 0.17 0.16
Asset Turnover
0.29 0.23 0.23 0.28 0.26 0.19 0.18 0.32 0.26 0.23
Operating CF/Net income
1.16 1.13 1.13 3.07 3.07 (0.76) (0.76) 1.69 3.39 1.69
Capex/Depreciation
(5.30) 0.00 (1.71) 0.00 (5.72) 0.00 (0.61) (0.73) 0.52 (2.93)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
22.83% 12.39% 12.02% 5.72% 6.02% (21.49%) (26.16%) 17.88% 7.30% 10.98%
ROA
11.60% 6.45% 6.39% 2.68% 2.52% (7.75%) (7.53%) 5.22% 2.17% 3.50%
ROIC
28.32% 0.00% 16.04% 0.00% 5.55% 0.00% (27.21%) 47.90% 41.67% 17.29%
Return on Tangible Assets
40.80% 17.90% 18.89% 6.36% 7.22% (13.86%) (29.36%) 24.48% 8.34% 13.08%
Average Days of Receivables
43.94 138.15 43.67 233.31 122.87 291.35 215.33 32.26 33.02 33.32
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
24.73% 23.53% 26.66% 34.32% 35.07% 68.51% 26.61% 17.21% 18.62% 16.88%
Intangible Assets out of Total Assets
0.16 0.14 0.14 0.14 0.14 0.01 0.01 0.06 0.03 0.02
Share Based Compensation of Revenue
2.43% 0.00% 0.02% 0.00% 0.20% 0.00% (0.01%) 0.00% 0.00% 0.00%
Graham Net Nets
(0.07) (0.06) (0.03) (0.03) (0.15) (0.14) (0.77) (0.72) (0.85) (1.18)
Graham Number
6.82 0.00 5.28 6.16 5.10 0.00 0.00 3.93 2.65 2.06
Earnings Yield
6.62% 5.60% 2.76% 2.68% 4.70% 4.42% (13.87%) (6.56%) 6.04% 9.15%
Free Cash Flow Yield
3.79% 3.21% 2.00% 1.94% (3.87%) (3.64%) 3.29% 19.55% 22.84% 14.74%
Revenue per Share
1.54 1.96 1.38 2.72 1.84 2.02 1.32 2.25 1.81 1.55
Operating CF per Share
0.72 0.62 0.44 0.81 0.55 0.63 0.41 0.63 0.50 0.40
Capex per Share
(0.30) 0.00 (0.17) 0.00 (0.85) 0.00 (0.09) (0.12) 0.08 (0.37)
Free Cash Flow per Share
0.42 0.62 0.27 0.81 (0.30) 0.63 0.32 0.51 0.59 0.03
Cash per Share
1.36 2.57 1.72 2.32 1.55 1.83 1.23 1.68 2.03 2.35
Shareholders Equity per Share
2.84 4.68 3.35 4.24 3.11 3.02 2.10 2.04 2.01 2.27
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.84 4.68 3.35 4.24 3.11 3.02 2.10 2.04 2.01 2.27
Free Cash Flow
43.12 42.78 27.97 55.97 (31.43) 43.40 32.69 52.04 59.41 2.94
Working Capital
67.54 109.30 109.54 91.20 91.21 67.18 67.72 40.16 91.74 102.34
Capital Expenditures
(30.71) (16.35) (17.28) (87.03) (88.07) (10.26) (9.68) (12.05) 8.26 (37.28)
Net Current Asset Value
(76.63) (39.87) (39.96) (124.41) (124.43) (274.07) (276.24) (276.06) (221.86) (183.33)
EV/EBIT
13.70 16.52 25.07 25.92 31.78 33.91 21.83 12.02 4.00 0.00
Capex to Sales
0.20 0.00 0.12 0.00 0.47 0.00 0.07 0.05 (0.04) 0.24
Net Profit Margin
40.55% 28.10% 28.10% 9.74% 9.74% (40.80%) (40.80%) 16.55% 8.19% 15.20%
Price to Operating Income
15.49 18.31 28.22 29.07 33.79 35.92 14.75 11.03 11.72 8.20
Other line items
Depreciation/Fixed assets
0.07 0.09 0.10 0.08 0.09 0.12 0.13 0.14 0.18 0.16
Cash ROIC
(3.32%) (11.41%) (10.50%) (24.74%) (18.16%) (47.46%) (19.64%) (12.54%) (8.48%) (7.91%)
Accounts Receivable Turnover
6.33 3.86 4.19 2.74 2.07 1.59 1.42 4.57 9.97 10.13
Accounts Payable Turnover
22.16 22.42 20.04 30.22 27.10 29.15 28.75 20.06 12.49 14.46
Inventory Turnover
133.56 123.07 103.28 116.33 132.93 183.36 165.98 83.24 58.93 124.07
Average Days of Payables
16.48 18.79 18.23 13.44 13.47 11.06 12.75 28.17 25.07 22.83
Days of Inventory on Hand
2.73 3.65 3.54 4.20 1.29 2.65 1.37 7.88 3.05 2.52
Average Receivables
24.78 34.94 34.03 68.30 91.63 87.38 95.59 50.19 18.45 15.49
Average Payables
2.20 2.60 3.00 3.39 3.77 3.38 3.00 6.65 9.02 7.06
Average Inventory
0.36 0.47 0.58 0.88 0.77 0.54 0.52 1.60 1.91 0.82
Average Assets
548.05 587.18 626.87 679.93 732.32 732.72 735.97 726.25 695.70 681.09
Average Common Equity
278.51 305.70 333.20 318.15 306.03 264.17 211.81 212.16 206.47 217.23

Fold the line items

Columns are period end dates