GreenTree Hospitality Group Ltd. Sponsored ADR GHG
1.01
(0.01)
(0.98%)
as of 25 Sep
- Market cap
- $67.5M
- P/E
- 33.7×
Follow GHG
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
15.11 | 17.86 | 36.22 | 37.30 | 21.29 | 22.63 | 0.00 | 0.00 | 16.55 | 10.92 |
P/S ratio |
7.16 | 8.46 | 9.69 | 9.98 | 4.31 | 4.58 | 1.50 | 1.43 | 1.41 | 1.01 |
P/FCF ratio |
26.35 | 31.14 | 49.94 | 51.43 | 0.00 | 0.00 | 30.40 | 5.12 | 4.38 | 6.78 |
P/Operating CF |
60.71 | 71.75 | 71.88 | 74.03 | 25.61 | 27.23 | 18.74 | 17.85 | 30.49 | 8.85 |
P/B ratio |
3.87 | 4.58 | 4.00 | 4.12 | 2.55 | 2.71 | 1.71 | 1.77 | 1.27 | 0.74 |
Price to Tangible BV |
5.50 | 6.50 | 5.43 | 5.60 | 3.71 | 3.94 | 1.80 | 2.20 | 1.44 | 0.82 |
EV/Sales |
6.33 | 7.63 | 8.61 | 8.90 | 4.06 | 4.33 | 2.22 | 1.56 | 0.48 | (0.09) |
EV/EBITDA |
12.69 | 15.29 | 20.78 | 21.48 | 19.41 | 20.71 | 0.00 | 20.15 | 2.33 | 0.00 |
EV/Operating CF |
13.45 | 16.22 | 27.11 | 28.02 | 13.55 | 14.46 | 5.96 | 3.97 | 1.73 | (0.25) |
EV/FCF |
23.30 | 28.10 | 44.37 | 45.86 | (24.32) | (25.95) | 44.99 | 5.57 | 1.49 | (0.59) |
Quick Ratio |
1.38 | 1.71 | 1.46 | 1.42 | 1.14 | 1.33 | 1.15 | 1.01 | 1.40 | 1.49 |
Current Ratio |
1.59 | 1.82 | 1.82 | 1.47 | 1.47 | 1.38 | 1.38 | 1.21 | 1.57 | 1.61 |
Net Debt/EBITDA |
(1.66) | (2.83) | (2.61) | (1.36) | (1.23) | (14.08) | 1.41 | (2.30) | (4.50) | (9.64) |
Debt/Assets |
1.57% | 3.66% | 3.66% | 15.17% | 15.17% | 40.45% | 7.88% | 3.43% | 5.19% | 5.35% |
Debt/Equity |
0.03 | 0.07 | 0.07 | 0.38 | 0.35 | 1.43 | 0.27 | 0.12 | 0.17 | 0.16 |
Asset Turnover |
0.29 | 0.23 | 0.23 | 0.28 | 0.26 | 0.19 | 0.18 | 0.32 | 0.26 | 0.23 |
Operating CF/Net income |
1.16 | 1.13 | 1.13 | 3.07 | 3.07 | (0.76) | (0.76) | 1.69 | 3.39 | 1.69 |
Capex/Depreciation |
(5.30) | 0.00 | (1.71) | 0.00 | (5.72) | 0.00 | (0.61) | (0.73) | 0.52 | (2.93) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 22.83% | 12.39% | 12.02% | 5.72% | 6.02% | (21.49%) | (26.16%) | 17.88% | 7.30% | 10.98% | |
| 11.60% | 6.45% | 6.39% | 2.68% | 2.52% | (7.75%) | (7.53%) | 5.22% | 2.17% | 3.50% | |
ROIC |
28.32% | 0.00% | 16.04% | 0.00% | 5.55% | 0.00% | (27.21%) | 47.90% | 41.67% | 17.29% |
Return on Tangible Assets |
40.80% | 17.90% | 18.89% | 6.36% | 7.22% | (13.86%) | (29.36%) | 24.48% | 8.34% | 13.08% |
Average Days of Receivables |
43.94 | 138.15 | 43.67 | 233.31 | 122.87 | 291.35 | 215.33 | 32.26 | 33.02 | 33.32 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
24.73% | 23.53% | 26.66% | 34.32% | 35.07% | 68.51% | 26.61% | 17.21% | 18.62% | 16.88% |
Intangible Assets out of Total Assets |
0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.01 | 0.01 | 0.06 | 0.03 | 0.02 |
Share Based Compensation of Revenue |
2.43% | 0.00% | 0.02% | 0.00% | 0.20% | 0.00% | (0.01%) | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.07) | (0.06) | (0.03) | (0.03) | (0.15) | (0.14) | (0.77) | (0.72) | (0.85) | (1.18) |
Graham Number |
6.82 | 0.00 | 5.28 | 6.16 | 5.10 | 0.00 | 0.00 | 3.93 | 2.65 | 2.06 |
Earnings Yield |
6.62% | 5.60% | 2.76% | 2.68% | 4.70% | 4.42% | (13.87%) | (6.56%) | 6.04% | 9.15% |
Free Cash Flow Yield |
3.79% | 3.21% | 2.00% | 1.94% | (3.87%) | (3.64%) | 3.29% | 19.55% | 22.84% | 14.74% |
Revenue per Share |
1.54 | 1.96 | 1.38 | 2.72 | 1.84 | 2.02 | 1.32 | 2.25 | 1.81 | 1.55 |
Operating CF per Share |
0.72 | 0.62 | 0.44 | 0.81 | 0.55 | 0.63 | 0.41 | 0.63 | 0.50 | 0.40 |
Capex per Share |
(0.30) | 0.00 | (0.17) | 0.00 | (0.85) | 0.00 | (0.09) | (0.12) | 0.08 | (0.37) |
Free Cash Flow per Share |
0.42 | 0.62 | 0.27 | 0.81 | (0.30) | 0.63 | 0.32 | 0.51 | 0.59 | 0.03 |
Cash per Share |
1.36 | 2.57 | 1.72 | 2.32 | 1.55 | 1.83 | 1.23 | 1.68 | 2.03 | 2.35 |
Shareholders Equity per Share |
2.84 | 4.68 | 3.35 | 4.24 | 3.11 | 3.02 | 2.10 | 2.04 | 2.01 | 2.27 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.84 | 4.68 | 3.35 | 4.24 | 3.11 | 3.02 | 2.10 | 2.04 | 2.01 | 2.27 |
Free Cash Flow |
43.12 | 42.78 | 27.97 | 55.97 | (31.43) | 43.40 | 32.69 | 52.04 | 59.41 | 2.94 |
Working Capital |
67.54 | 109.30 | 109.54 | 91.20 | 91.21 | 67.18 | 67.72 | 40.16 | 91.74 | 102.34 |
Capital Expenditures |
(30.71) | (16.35) | (17.28) | (87.03) | (88.07) | (10.26) | (9.68) | (12.05) | 8.26 | (37.28) |
Net Current Asset Value |
(76.63) | (39.87) | (39.96) | (124.41) | (124.43) | (274.07) | (276.24) | (276.06) | (221.86) | (183.33) |
EV/EBIT |
13.70 | 16.52 | 25.07 | 25.92 | 31.78 | 33.91 | 21.83 | 12.02 | 4.00 | 0.00 |
Capex to Sales |
0.20 | 0.00 | 0.12 | 0.00 | 0.47 | 0.00 | 0.07 | 0.05 | (0.04) | 0.24 |
Net Profit Margin |
40.55% | 28.10% | 28.10% | 9.74% | 9.74% | (40.80%) | (40.80%) | 16.55% | 8.19% | 15.20% |
Price to Operating Income |
15.49 | 18.31 | 28.22 | 29.07 | 33.79 | 35.92 | 14.75 | 11.03 | 11.72 | 8.20 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.07 | 0.09 | 0.10 | 0.08 | 0.09 | 0.12 | 0.13 | 0.14 | 0.18 | 0.16 |
Cash ROIC |
(3.32%) | (11.41%) | (10.50%) | (24.74%) | (18.16%) | (47.46%) | (19.64%) | (12.54%) | (8.48%) | (7.91%) |
Accounts Receivable Turnover |
6.33 | 3.86 | 4.19 | 2.74 | 2.07 | 1.59 | 1.42 | 4.57 | 9.97 | 10.13 |
Accounts Payable Turnover |
22.16 | 22.42 | 20.04 | 30.22 | 27.10 | 29.15 | 28.75 | 20.06 | 12.49 | 14.46 |
Inventory Turnover |
133.56 | 123.07 | 103.28 | 116.33 | 132.93 | 183.36 | 165.98 | 83.24 | 58.93 | 124.07 |
Average Days of Payables |
16.48 | 18.79 | 18.23 | 13.44 | 13.47 | 11.06 | 12.75 | 28.17 | 25.07 | 22.83 |
Days of Inventory on Hand |
2.73 | 3.65 | 3.54 | 4.20 | 1.29 | 2.65 | 1.37 | 7.88 | 3.05 | 2.52 |
Average Receivables |
24.78 | 34.94 | 34.03 | 68.30 | 91.63 | 87.38 | 95.59 | 50.19 | 18.45 | 15.49 |
Average Payables |
2.20 | 2.60 | 3.00 | 3.39 | 3.77 | 3.38 | 3.00 | 6.65 | 9.02 | 7.06 |
Average Inventory |
0.36 | 0.47 | 0.58 | 0.88 | 0.77 | 0.54 | 0.52 | 1.60 | 1.91 | 0.82 |
Average Assets |
548.05 | 587.18 | 626.87 | 679.93 | 732.32 | 732.72 | 735.97 | 726.25 | 695.70 | 681.09 |
Average Common Equity |
278.51 | 305.70 | 333.20 | 318.15 | 306.03 | 264.17 | 211.81 | 212.16 | 206.47 | 217.23 |
Columns are period end dates