Graco Inc. GGG

77.86 0.71 0.92% as of 25 Sep
Market cap
$12.5B
P/E
24.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
112.60 29.89 20.62 25.24 36.91 31.01 24.96 28.43 29.27 26.11
P/S ratio
3.49 5.14 4.24 5.26 7.34 6.88 5.35 6.54 6.74 6.10
P/FCF ratio
19.82 25.46 22.30 29.78 37.55 42.30 65.09 30.82 27.34 21.01
P/Operating CF
67.90 82.65 61.59 72.61 92.27 137.22 108.39 90.00 76.86 69.47
P/B ratio
8.08 10.48 9.32 8.45 9.44 8.00 6.17 6.46 5.51 5.14
Price to Tangible BV
34.19 29.02 24.01 15.61 15.62 11.36 8.47 8.32 7.64 7.73
EV/Sales
3.68 5.27 4.36 5.24 7.22 6.64 5.24 6.33 6.44 5.83
EV/EBITDA
28.86 18.33 14.90 18.20 26.66 22.35 17.60 19.26 20.73 17.80
EV/Operating CF
17.72 23.02 19.60 20.58 30.25 28.89 29.78 21.33 21.90 19.07
EV/FCF
20.91 26.13 22.96 29.63 36.94 40.83 63.77 29.79 26.16 20.08
Quick Ratio
1.52 1.50 1.36 1.71 2.16 1.87 1.71 2.26 2.56 2.18
Current Ratio
2.83 2.62 2.41 2.77 3.19 2.69 3.01 3.46 3.69 3.15
Net Debt/EBITDA
1.55 0.30 0.30 (0.09) (0.44) (0.80) (0.37) (0.75) (1.03) (0.85)
Debt/Assets
25.31% 16.76% 18.84% 10.60% 9.20% 6.14% 4.35% 0.00% 0.00% 0.05%
Debt/Equity
0.55 0.32 0.37 0.17 0.14 0.09 0.06 0.00 0.00 0.00
Asset Turnover
1.01 1.12 1.15 1.04 0.90 0.90 0.88 0.85 0.72 0.70
Operating CF/Net income
6.79 1.34 1.08 1.22 1.19 1.04 0.82 1.29 1.28 1.31
Capex/Depreciation
(0.87) (0.88) (1.13) (2.62) (1.29) (2.25) (3.05) (2.49) (1.17) (0.32)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.73% 38.93% 46.25% 38.70% 28.63% 29.39% 25.81% 24.81% 20.22% 19.92%
ROA
3.09% 19.17% 23.82% 21.73% 17.96% 19.85% 18.87% 19.63% 16.59% 16.27%
ROIC
9.06% 27.77% 30.40% 26.98% 22.50% 26.89% 22.01% 23.97% 18.67% 19.22%
Return on Tangible Assets
7.90% 41.94% 52.25% 41.34% 31.38% 33.63% 32.59% 29.58% 26.09% 29.66%
Average Days of Receivables
59.96 65.86 60.63 59.28 69.67 59.71 58.92 58.92 62.61 64.26
Research and Development Expense of Revenue
4.48% 4.02% 3.82% 4.10% 4.38% 4.01% 3.73% 3.77% 4.13% 3.68%
Selling, General and Administrative Expense of Revenue
25.44% 24.22% 23.17% 22.34% 21.56% 21.28% 18.88% 19.68% 22.01% 21.47%
Intangible Assets out of Total Assets
0.35 0.33 0.31 0.28 0.26 0.21 0.21 0.18 0.23 0.27
Share Based Compensation of Revenue
1.59% 1.60% 1.55% 1.62% 1.52% 1.25% 1.15% 1.38% 1.51% 1.54%
Graham Net Nets
(0.04) 0.00 0.00 0.01 0.03 0.05 0.05 0.06 0.07 0.06
Graham Number
4.37 12.10 14.32 16.89 18.39 24.28 25.95 29.85 31.49 33.57
Earnings Yield
0.89% 3.35% 4.85% 3.96% 2.71% 3.23% 4.01% 3.52% 3.42% 3.83%
Free Cash Flow Yield
5.04% 3.93% 4.48% 3.36% 2.66% 2.36% 1.54% 3.24% 3.66% 4.76%
Revenue per Share
7.97 8.78 9.88 9.89 9.85 11.72 12.69 13.03 12.51 13.44
Operating CF per Share
1.65 2.01 2.20 2.51 2.35 2.69 2.23 3.86 3.68 4.11
Capex per Share
(0.25) (0.24) (0.32) (0.77) (0.43) (0.79) (1.19) (1.10) (0.60) (0.21)
Free Cash Flow per Share
1.40 1.77 1.88 1.75 1.93 1.91 1.04 2.77 3.08 3.90
Cash per Share
0.31 0.62 0.79 1.33 2.26 3.68 2.01 3.19 4.00 3.75
Shareholders Equity per Share
3.44 4.31 4.49 6.16 7.67 10.08 11.01 13.20 15.30 15.95
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.44 4.31 4.49 6.16 7.67 10.08 11.01 13.20 15.30 15.95
Free Cash Flow
233.89 297.67 314.13 290.78 322.70 323.33 176.23 466.24 520.59 649.10
Working Capital
325.38 397.50 423.41 506.15 702.41 856.83 805.70 970.61 1,091.63 1,004.62
Capital Expenditures
(42.11) (40.19) (53.85) (127.95) (71.34) (133.57) (201.16) (184.77) (101.11) (34.49)
Net Current Asset Value
(165.93) (24.22) 2.35 124.19 319.58 629.77 626.37 868.03 942.36 851.54
EV/EBIT
40.37 20.53 16.53 20.30 30.43 24.85 19.62 21.47 23.89 20.86
Capex to Sales
0.03 0.03 0.03 0.08 0.04 0.07 0.09 0.08 0.05 0.02
Net Profit Margin
3.06% 17.12% 20.63% 20.89% 20.03% 22.13% 21.49% 23.07% 23.00% 23.33%
Price to Operating Income
38.28 20.01 16.05 20.40 30.93 25.74 20.03 22.21 24.97 21.83
Other line items
Depreciation/Fixed assets
0.25 0.22 0.21 0.15 0.16 0.13 0.11 0.10 0.11 0.14
Cash ROIC
9.18% 12.60% 11.94% 6.54% 2.35% 0.23% (9.99%) (3.28%) (4.60%) (2.18%)
Accounts Receivable Turnover
5.99 6.09 6.12 6.07 5.67 6.21 6.39 6.27 5.90 5.91
Accounts Payable Turnover
15.37 15.32 14.59 14.16 14.15 13.95 13.35 13.23 14.90 15.26
Inventory Turnover
3.06 3.08 2.95 2.82 2.85 2.86 2.53 2.26 2.35 2.64
Average Days of Payables
23.60 26.18 26.95 25.12 26.76 30.02 28.30 25.48 22.40 26.97
Days of Inventory on Hand
118.99 128.56 134.48 126.84 131.14 146.32 160.24 154.65 149.07 137.68
Average Receivables
221.94 242.22 270.34 270.98 291.15 320.04 335.57 350.22 358.49 378.14
Average Payables
40.25 44.37 52.83 55.51 56.21 68.37 81.33 78.22 66.52 69.69
Average Inventory
201.87 220.48 261.67 278.61 279.47 334.00 429.55 457.57 421.51 402.91
Average Assets
1,317.23 1,316.86 1,431.68 1,582.48 1,840.17 2,215.66 2,441.05 2,580.45 2,930.61 3,206.74
Average Common Equity
604.69 648.44 737.47 888.40 1,154.42 1,496.62 1,784.50 2,041.94 2,404.18 2,619.03

Fold the line items

Columns are period end dates