Frontline PLC FRO

47.73 (0.24) (0.50%) as of 25 Sep
Market cap
$10.5B
P/E
7.1×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
12.84 6.39 6.83 5.37 0.00 2.93 16.36 0.00 0.00 10.07
P/S ratio
2.46 1.46 2.46 1.72 1.87 1.00 2.33 1.27 1.23 1.55
P/FCF ratio
6.87 12.49 0.00 19.09 0.00 2.78 26.51 0.00 0.00 0.00
P/Operating CF
17.14 18.82 44.66 (6.67) 29.57 45.99 20.50 27.07 78.37 34.73
P/B ratio
1.93 1.35 1.97 1.09 0.86 0.76 1.48 0.81 0.67 0.78
Price to Tangible BV
2.03 1.42 2.07 1.15 0.92 0.81 1.60 0.89 0.74 0.92
EV/Sales
3.89 3.00 4.18 3.04 4.80 2.62 3.98 3.60 3.85 3.04
EV/EBITDA
12.81 8.30 7.81 7.19 21.45 4.94 12.50 12.85 41.31 7.32
EV/Operating CF
11.24 8.81 8.91 11.34 42.42 5.30 13.61 57.82 19.06 8.03
EV/FCF
10.85 25.63 (12.06) 33.75 (11.72) 7.31 45.28 (15.69) (4.27) (14.07)
Quick Ratio
0.81 0.94 1.12 1.64 0.70 0.98 0.35 0.78 0.97 1.61
Current Ratio
1.43 1.39 1.78 2.25 1.16 1.34 0.53 1.44 1.45 2.10
Net Debt/EBITDA
3.03 2.97 3.21 3.12 13.11 3.06 4.37 8.33 28.11 3.59
Debt/Assets
53.32% 60.20% 58.78% 50.13% 56.63% 55.75% 47.86% 59.09% 58.58% 45.45%
Debt/Equity
1.22 1.60 1.52 1.06 1.42 1.36 1.17 1.56 1.55 0.90
Asset Turnover
0.33 0.36 0.34 0.32 0.19 0.32 0.28 0.24 0.21 0.26
Operating CF/Net income
1.80 1.49 1.30 0.81 (5.70) 1.46 2.00 (5.20) (0.49) 2.44
Capex/Depreciation
0.08 (1.43) (6.45) (1.58) (2.46) (1.18) (1.60) (1.73) (4.97) (3.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
15.63% 21.47% 28.93% 24.37% (0.92%) 26.45% 10.47% (0.76%) (19.71%) 7.94%
ROA
6.33% 8.19% 12.33% 10.72% (0.37%) 10.84% 4.13% (0.29%) (8.68%) 4.00%
ROIC
7.03% 8.62% 8.61% 6.70% 0.14% 8.82% 4.84% 1.79% (1.81%) 4.22%
Return on Tangible Assets
7.40% 9.05% 13.26% 11.49% (0.43%) 12.13% 6.42% (0.35%) (10.85%) 6.97%
Average Days of Receivables
27.24 23.20 28.77 38.82 41.28 23.07 39.76 38.82 40.63 35.61
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.61% 1.67% 2.93% 3.29% 3.51% 3.62% 4.70% 5.02% 5.82% 4.91%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.04 0.08
Share Based Compensation of Revenue
0.28% (0.10%) 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.52) (0.97) (0.64) (0.66) (1.52) (1.58) (0.78) (1.71) (2.04) (0.93)
Graham Number
20.77 22.91 26.06 22.60 0.00 19.82 12.40 0.00 0.00 12.61
Earnings Yield
7.79% 15.64% 14.63% 18.61% (0.71%) 34.08% 6.11% (0.90%) (33.12%) 9.93%
Free Cash Flow Yield
14.56% 8.01% (14.09%) 5.24% (21.93%) 36.01% 3.77% (18.12%) (73.37%) (13.96%)
Revenue per Share
8.85 9.71 8.20 6.72 3.79 6.24 5.52 4.37 3.81 4.81
Operating CF per Share
3.07 3.31 3.85 1.80 0.43 3.09 1.61 0.27 0.77 1.82
Capex per Share
0.11 (2.17) (6.69) (1.20) (1.98) (0.85) (1.13) (1.27) (4.20) (2.86)
Free Cash Flow per Share
3.18 1.14 (2.84) 0.61 (1.55) 2.24 0.49 (1.00) (3.43) (1.04)
Cash per Share
1.14 1.88 1.42 2.29 0.58 1.01 1.09 0.52 0.85 1.41
Shareholders Equity per Share
11.28 10.51 10.23 10.56 8.25 8.24 8.70 6.86 6.99 9.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.28 10.51 10.23 10.56 8.25 8.24 8.70 6.86 6.99 9.55
Free Cash Flow
707.08 253.01 (632.50) 129.52 (308.50) 438.23 84.22 (170.14) (583.07) (163.26)
Working Capital
212.55 230.36 318.87 489.39 45.74 96.96 (399.63) 94.03 99.61 200.88
Capital Expenditures
24.62 (483.40) (1,488.68) (255.81) (393.76) (165.83) (195.97) (216.31) (713.56) (449.27)
Net Current Asset Value
(2,535.50) (3,054.61) (2,877.49) (1,627.49) (2,131.81) (1,928.35) (1,739.12) (1,605.38) (1,624.48) (1,082.92)
EV/EBIT
12.81 8.30 10.22 9.81 426.76 6.31 15.92 32.28 0.00 12.94
Capex to Sales
(0.01) 0.22 0.82 0.18 0.52 0.14 0.20 0.29 1.10 0.60
Net Profit Margin
19.23% 22.92% 35.94% 33.06% (1.99%) 33.81% 14.62% (1.20%) (40.98%) 15.51%
Price to Operating Income
8.11 4.04 6.01 5.55 165.98 2.40 9.32 11.35 0.00 6.59
Other line items
Depreciation/Fixed assets
0.07 0.06 0.05 0.04 0.05 0.04 0.05 0.05 0.06 0.09
Cash ROIC
(72.52%) (69.34%) (62.42%) (63.52%) (82.83%) (67.68%) (66.30%) (79.15%) (69.83%) (38.82%)
Accounts Receivable Turnover
13.85 15.37 12.30 12.08 9.28 13.46 10.45 9.84 8.88 8.86
Accounts Payable Turnover
8.21 10.21 8.85 12.50 21.75 52.22 31.82 31.14 51.42 50.49
Inventory Turnover
7.72 7.39 6.56 8.31 8.03 8.77 8.28 8.12 8.34 11.00
Average Days of Payables
52.63 35.86 45.09 38.12 28.42 5.26 8.49 15.31 10.39 4.52
Days of Inventory on Hand
44.15 49.72 62.05 50.08 52.94 38.70 43.38 47.39 54.31 39.43
Average Receivables
142.28 140.71 148.45 119.08 81.19 90.74 91.62 75.45 72.77 85.16
Average Payables
120.97 98.52 89.88 62.45 25.61 10.45 17.63 17.01 8.07 6.91
Average Inventory
128.53 136.08 121.14 93.95 69.32 62.26 67.71 65.24 49.71 31.74
Average Assets
5,987.22 6,051.79 5,325.60 4,437.52 4,012.41 3,808.02 3,387.83 3,105.78 3,050.02 2,924.89
Average Common Equity
2,425.53 2,308.76 2,268.62 1,950.97 1,626.80 1,560.88 1,337.21 1,175.92 1,343.70 1,473.06

Fold the line items

Columns are period end dates