Evotec AG EVO

1.56 0.03 1.96% as of 25 Sep
Market cap
$539.9M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
35.39 91.00 30.41 92.98 1,048.57 30.94 0.00 0.00 0.00 0.00
P/S ratio
5.93 8.16 6.63 7.70 9.86 10.81 3.64 4.90 1.71 1.23
P/FCF ratio
16.99 0.00 19.45 350.46 0.00 2,954.32 132.73 0.00 0.00 0.00
P/Operating CF
16.34 315.66 84.12 83.82 210.64 110.36 (118.29) 178.46 18.15 14.64
P/B ratio
4.56 6.33 5.85 7.20 6.83 4.85 2.30 3.25 1.43 1.19
Price to Tangible BV
9.92 0.00 30.67 33.00 13.09 6.13 3.08 4.36 2.12 1.90
EV/Sales
5.33 8.54 6.53 7.98 9.85 10.23 3.34 4.28 1.90 1.19
EV/EBITDA
27.98 58.66 31.64 56.94 101.71 154.19 120.22 0.00 0.00 0.00
EV/Operating CF
13.02 203.13 15.69 84.43 110.36 51.71 12.34 (137.88) 83.12 (102.32)
EV/FCF
15.29 (355.12) 19.17 363.59 (89.05) 2,795.22 121.73 (11.96) (13.52) (10.25)
Quick Ratio
2.13 0.59 1.08 2.38 2.84 3.13 2.80 1.69 1.61 1.77
Current Ratio
2.31 0.73 1.27 2.62 3.16 3.39 3.18 1.94 1.98 2.07
Net Debt/EBITDA
(2.24) 1.65 (0.34) 1.14 (0.04) (3.23) (2.18) (2.79) 0.10 (0.64)
Debt/Assets
8.15% 28.36% 14.59% 38.00% 32.63% 22.30% 21.79% 21.18% 20.54% 26.18%
Debt/Equity
0.13 0.57 0.27 0.94 0.66 0.36 0.41 0.43 0.41 0.55
Asset Turnover
0.51 0.51 0.53 0.45 0.38 0.34 0.32 0.35 0.38 0.45
Operating CF/Net income
2.45 0.45 1.86 1.11 7.15 0.57 (1.16) (0.43) (0.09) 0.09
Capex/Depreciation
(0.83) (0.77) (0.89) (0.64) (1.76) (1.69) (2.18) (2.32) (1.28) (0.83)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.71% 8.96% 22.68% 8.23% 1.05% 20.77% (12.85%) (7.37%) (18.92%) (12.00%)
ROA
8.59% 4.80% 11.94% 3.82% 0.48% 11.82% (7.37%) (3.77%) (9.41%) (5.84%)
ROIC
16.84% 5.45% 12.48% 6.46% 4.22% 2.52% 1.36% (2.99%) (9.39%) (4.47%)
Return on Tangible Assets
19.77% 265.42% 58.45% 7.19% 0.79% 17.09% (12.67%) (6.74%) (16.88%) (10.90%)
Average Days of Receivables
66.18 75.11 60.14 86.99 79.87 93.39 109.88 83.64 72.45 80.75
Research and Development Expense of Revenue
11.01% 6.84% 9.49% 13.09% 12.77% 11.68% 10.20% 8.77% 6.38% 4.76%
Selling, General and Administrative Expense of Revenue
16.42% 16.45% 15.19% 14.91% 15.42% 17.06% 20.79% 21.71% 23.61% 22.32%
Intangible Assets out of Total Assets
0.33 0.53 0.45 0.32 0.24 0.13 0.13 0.13 0.16 0.18
Share Based Compensation of Revenue
2.42% 1.13% 1.13% 0.82% 1.06% 1.26% 1.32% 1.23% 0.63% 0.48%
Graham Net Nets
0.03 (0.07) (0.04) (0.07) (0.02) 0.04 0.00 (0.05) (0.20) (0.14)
Graham Number
1.52 1.62 3.54 2.36 1.03 9.20 0.00 0.00 0.00 0.00
Earnings Yield
2.83% 1.10% 3.29% 1.08% 0.10% 3.23% (6.43%) (3.27%) (14.38%) (10.71%)
Free Cash Flow Yield
5.88% (0.29%) 5.14% 0.29% (1.12%) 0.03% 0.75% (7.30%) (8.22%) (9.47%)
Revenue per Share
0.69 1.00 1.50 1.67 1.86 2.20 2.24 2.39 2.43 2.51
Operating CF per Share
0.28 0.04 0.63 0.16 0.17 0.43 0.61 0.11 0.06 (0.03)
Capex per Share
(0.04) (0.07) (0.11) (0.12) (0.37) (0.42) (0.54) (0.66) (0.40) (0.26)
Free Cash Flow per Share
0.24 (0.02) 0.51 0.04 (0.20) 0.01 0.06 (0.55) (0.34) (0.29)
Cash per Share
0.53 0.36 0.60 1.20 1.79 3.05 2.14 1.85 1.21 1.52
Shareholders Equity per Share
0.89 1.29 1.70 1.78 2.69 4.90 3.54 3.43 2.91 2.59
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.89 1.29 1.70 1.78 2.69 4.90 3.54 3.43 2.91 2.59
Free Cash Flow
63.31 (6.86) 151.61 11.55 (62.09) 3.90 22.92 (193.76) (121.21) (103.62)
Working Capital
106.06 (74.06) 63.18 325.44 514.47 918.59 775.41 474.68 365.08 446.76
Capital Expenditures
(11.23) (19.10) (32.91) (35.73) (113.17) (140.72) (191.07) (233.20) (140.93) (93.24)
Net Current Asset Value
35.20 (175.50) (114.83) (262.48) (92.76) 288.04 3.80 (248.28) (300.84) (155.34)
EV/EBIT
27.98 58.66 31.64 56.94 101.71 154.19 120.22 0.00 0.00 0.00
Capex to Sales
0.06 0.07 0.07 0.07 0.20 0.19 0.24 0.28 0.16 0.10
Net Profit Margin
16.73% 9.42% 22.42% 8.53% 1.25% 34.87% (23.38%) (10.74%) (24.60%) (13.13%)
Price to Operating Income
31.10 56.05 32.11 54.89 101.80 162.97 131.09 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.28 0.29 0.35 0.21 0.17 0.15 0.13 0.12 0.12 0.18
Cash ROIC
6.49% (10.43%) 9.57% (15.81%) (17.39%) (13.25%) (18.65%) (34.99%) (46.25%) (32.42%)
Accounts Receivable Turnover
6.32 6.27 6.67 5.20 4.68 4.68 3.72 3.91 4.73 4.84
Accounts Payable Turnover
8.75 9.26 9.39 9.78 10.24 8.21 6.46 5.30 6.20 9.18
Inventory Turnover
28.45 26.46 36.86 37.51 31.10 23.98 19.64 20.24 22.00 22.82
Average Days of Payables
41.33 54.37 43.15 36.46 41.39 56.80 61.49 80.85 45.91 35.06
Days of Inventory on Hand
14.83 18.80 7.84 12.51 13.22 20.18 18.85 18.59 16.65 15.87
Average Receivables
28.82 46.47 66.49 96.11 122.19 156.15 212.72 216.07 182.49 184.26
Average Payables
13.40 21.38 33.12 35.93 41.84 67.25 94.19 123.93 119.10 83.05
Average Inventory
4.12 7.48 8.44 9.36 13.78 23.02 30.97 32.43 33.55 33.42
Average Assets
354.61 571.52 832.90 1,117.11 1,496.84 2,157.74 2,511.33 2,408.04 2,253.68 2,004.34
Average Common Equity
222.25 305.86 438.38 518.03 679.99 1,227.82 1,440.38 1,231.45 1,121.40 975.68

Fold the line items

Columns are period end dates